ACTIVE

LE MAGIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

10,6 k €

+141.3% YoY

Gross margin

229,6 k €

+1539.9% YoY

Equity

24,1 k €

+78.6% YoY

What does LE MAGIC do?

LE MAGIC is a Private company with limited liability incorporated in 1997. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ferrières.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.269.543

Incorporation

06/08/1997

Legal form

Private company with limited liability

Registered office

Chemin du Vieux Thier 4
4190 Ferrières · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	229,6 k €	+1540%	14 k €	+217%	-12 k €	-160%	20,1 k €	-23.7%	26,3 k €	+242%	7,7 k €	+304%	1,9 k €	-90.0%	19,1 k €	+7.1%	17,8 k €	+68.8%	10,5 k €	-33.0%	15,7 k €	+59.6%	9,9 k €	+121%	4,5 k €	+250%	-3 k €	-120%	14,8 k €
EBITDA	35,6 k €	+267%	-21,3 k €	-36.2%	-15,6 k €	-214%	13,8 k €	+212%	4,4 k €	+200%	-4,4 k €	-665%	780 €	-95.7%	18,1 k €	+6.9%	17 k €	+74.3%	9,7 k €	-33.6%	14,7 k €	+72.5%	8,5 k €	+159%	3,3 k €	+197%	-3,4 k €	-123%	14,5 k €
Operating result	16 k €	+167%	-23,8 k €	-31.9%	-18,1 k €	-256%	11,6 k €	+443%	2,1 k €	+134%	-6,2 k €	+1.0%	-6,3 k €	-152%	12,2 k €	+16.0%	10,5 k €	+105%	5,1 k €	-44.3%	9,2 k €	+200%	3,1 k €	+246%	-2,1 k €	+77.1%	-9,2 k €	-177%	11,9 k €
Net result	10,6 k €	+141%	-25,6 k €	-61.3%	-15,9 k €	-218%	13,5 k €	+733%	1,6 k €	+140%	-4 k €	+53.8%	-8,7 k €	-281%	4,8 k €	-37.4%	7,7 k €	+120%	3,5 k €	-51.0%	7,2 k €	+285%	1,9 k €	+166%	-2,8 k €	+67.7%	-8,7 k €	-174%	11,8 k €
Balance sheet
Equity	24,1 k €	+78.6%	13,5 k €	-65.5%	39,1 k €	-28.9%	55 k €	+32.5%	41,5 k €	+4.1%	39,9 k €	-9.2%	43,9 k €	-16.6%	52,7 k €	+10.1%	47,8 k €	+21.0%	39,5 k €	+9.8%	36 k €	+6.4%	33,8 k €	+5.8%	32 k €	-8.1%	34,8 k €	-20.0%	43,5 k €
Total assets	122,1 k €	+87.3%	65,2 k €	-20.7%	82,2 k €	-28.3%	114,6 k €	+36.7%	83,9 k €	+5.2%	79,7 k €	+24.3%	64,1 k €	-13.6%	74,2 k €	-2.1%	75,8 k €	+55.2%	48,8 k €	-9.6%	54 k €	-11.6%	61,1 k €	+19.4%	51,2 k €	-4.9%	53,8 k €	+11.5%	48,3 k €
Cash	16,9 k €	+115%	7,8 k €	+8309%	93,3 €	-99.6%	26,7 k €	+36.8%	19,5 k €	-9.0%	21,4 k €	+105%	10,5 k €	-51.4%	21,5 k €	+26.4%	17 k €	-22.7%	22 k €	-8.0%	23,9 k €	-35.4%	37 k €	+41.2%	26,2 k €	+29.1%	20,3 k €	-36.9%	32,2 k €
Debts	98 k €	+89.6%	51,7 k €	+19.9%	43,1 k €	-27.7%	59,6 k €	+40.8%	42,4 k €	+6.4%	39,8 k €	+97.1%	20,2 k €	-6.2%	21,5 k €	-23.1%	28 k €	+201%	9,3 k €	-48.2%	18 k €	-34.0%	27,3 k €	+42.0%	19,2 k €	+0.8%	19 k €	+297%	4,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

Giuseppina Costantino

Mandate

Active

Ended mandates

GIUSEPPINA COSTANTINO

Manager · since 20 mars 2009

Ended

Pietro Sacco

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/02/2026	10/09/2024	02/04/2024	18/04/2023	18/04/2023	18/04/2023
General meeting	31/08/2025	03/09/2024	31/05/2023	10/03/2023	07/03/2023	07/03/2023
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/08/2025	18/02/2026	French	PDF
Micro model	31/12/2023	03/09/2024	10/09/2024	French	PDF
Micro model	31/12/2022	31/05/2023	02/04/2024	French	PDF
Micro model	31/12/2021	10/03/2023	18/04/2023	French	PDF
Micro model	31/12/2020	07/03/2023	18/04/2023	French	PDF
Micro model	31/12/2019	07/03/2023	18/04/2023	French	PDF
Abridged model	31/12/2018	15/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2013	21/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	14/05/2013	French	PDF
Abridged model	31/12/2010	18/05/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

Giuseppina Costantino

Mandate

Active

Ended mandates

GIUSEPPINA COSTANTINO

Manager · since 20 mars 2009

Ended

Pietro Sacco

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office06/03/2024
SIEGE SOCIAL
PDF
Mandates14/12/2023
DEMISSIONS, NOMINATIONS
PDF
Court decision09/06/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DIVERS
PDF
Registered office21/10/2022
SIEGE SOCIAL
PDF
Mandates30/03/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202410,6 k €↑
2023
Annual accounts 2023-25,6 k €↓
2022
Annual accounts 2022-15,9 k €↓
2021
Annual accounts 202113,5 k €↑
2020
Annual accounts 20201,6 k €↑
2019
Annual accounts 2019-4 k €↑
2018
Annual accounts 2018-8,7 k €↓
2017
Annual accounts 20174,8 k €↓
2016
Annual accounts 20167,7 k €↑
2013
Annual accounts 20133,5 k €↓
2012
Annual accounts 20127,2 k €↑
2011
Annual accounts 20111,9 k €↑
2010
Annual accounts 2010-2,8 k €↑
2009
Annual accounts 2009-8,7 k €↓
2008
Annual accounts 200811,8 k €
06/08/1997
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE MAGIC

Overview

What does LE MAGIC do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline