ACTIVE

BLUEGRASS

Financial year 2025 · closed on 31/12/2025
Net result
96,1 k €
-8.1% YoY
Gross margin
255,5 k €
-6.7% YoY
Equity
587,5 k €
+13.9% YoY

What does BLUEGRASS do?

BLUEGRASS is a Private limited company incorporated in 1997. Its registered office is in Schoten.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.297.059
Incorporation
14/08/1997
Legal form
Private limited company
Registered office
Wouwersdreef 51
2900 Schoten · FlandreSee on map
Contributed capital
37 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin255,5 k €274 k €203,1 k €223,3 k €231,7 k €145,4 k €181,9 k €163,3 k €209,8 k €165,6 k €125,4 k €106,7 k €129,7 k €61,8 k €17,6 k €20,2 k €25,1 k €11,3 k €46,4 k €68,1 k €
EBITDA239,8 k €257,7 k €187,8 k €209,7 k €219,1 k €133,5 k €169,1 k €154,1 k €182,9 k €158,6 k €118,4 k €100 k €123,2 k €57 k €16,4 k €18,5 k €23,3 k €178,1 €42,9 k €51,9 k €
Operating result153,5 k €178,5 k €103 k €135,8 k €146,8 k €54,7 k €97,9 k €85,6 k €126,2 k €97,5 k €79,4 k €61,2 k €76,5 k €-8,2 k €12,1 k €14,7 k €16,4 k €-7,9 k €25,5 k €38,2 k €
Net result96,1 k €104,6 k €49,9 k €84,4 k €91,7 k €23,1 k €47,6 k €37,5 k €67,2 k €49,5 k €36 k €26,5 k €45,1 k €-19,1 k €12,6 k €1,8 k €12,9 k €-13,8 k €11,3 k €31,6 k €
Balance sheet
Equity587,5 k €515,9 k €508,5 k €496,1 k €451 k €407,3 k €420,1 k €275,4 k €237,9 k €170,8 k €121,3 k €85,3 k €68,8 k €23,7 k €42,9 k €30,2 k €28,4 k €40,5 k €54,3 k €43 k €
Total assets1,3 M €1,4 M €1,6 M €1,6 M €1,2 M €1,2 M €1,8 M €1,1 M €985 k €772,9 k €719 k €722,5 k €721 k €692,1 k €56,9 k €48,5 k €86 k €88,3 k €112,7 k €124,9 k €
Cash4,5 k €36,9 k €21,5 k €60,8 k €28 k €54,3 k €81,2 k €35,4 k €54,5 k €24,9 k €66,3 k €36,6 k €16 k €25,6 k €22,8 k €15,9 k €9,2 k €34,2 k €38,6 k €49,8 k €
Debts749,6 k €846,1 k €1,1 M €1,1 M €793,7 k €809,2 k €1,4 M €802,9 k €740,9 k €592,9 k €587,4 k €626,9 k €646,5 k €668,3 k €14 k €18,3 k €57,6 k €47,8 k €58,2 k €81,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Kurt Dehaemers

Director · since 08 août 2023

Active

Ended mandates

Ahmed Fahri

Manager · since 14 novembre 2007 · until 28 février 2010

Ended
Ahmed Fahri

Manager · since 14 novembre 2007

Ended
Bekir Ridvan

Director · since 14 novembre 2007

Ended
Bekir Ridvan

Manager · since 14 novembre 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
COOLMOREActive
0450.927.462
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202623/06/202521/06/202416/06/202326/04/202212/05/2021
General meeting18/04/202619/04/202520/04/202415/04/202316/04/202217/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/04/202630/06/2026DutchPDF
Micro model31/12/202419/04/202523/06/2025DutchPDF
Micro model31/12/202320/04/202421/06/2024DutchPDF
Micro model31/12/202215/04/202316/06/2023DutchPDF
Micro model31/12/202116/04/202226/04/2022DutchPDF
Micro model31/12/202017/04/202112/05/2021DutchPDF
Micro model31/12/201918/04/202023/06/2020DutchPDF
Abridged model30/12/201820/04/201903/06/2019DutchPDF
Micro model30/12/201721/04/201820/06/2018DutchPDF
Abridged model30/12/201615/04/201728/06/2017DutchPDF
Abridged model30/12/201516/04/201626/07/2016DutchPDF
Abridged model30/12/201418/04/201516/06/2015DutchPDF
Abridged model30/12/201319/04/201411/06/2014DutchPDF
Abridged model30/12/201220/04/201329/04/2013DutchPDF
Abridged model30/12/201121/04/201228/05/2012DutchPDF
Abridged model30/12/201016/04/201129/04/2011DutchPDF
Abridged model30/12/200928/02/201031/03/2010DutchPDF
Abridged model30/12/200818/04/200928/04/2009DutchPDF
Abridged model30/12/200719/04/200821/04/2008DutchPDF
Abridged model30/12/200621/04/200714/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Kurt Dehaemers

Director · since 08 août 2023

Active

Ended mandates

Ahmed Fahri

Manager · since 14 novembre 2007 · until 28 février 2010

Ended
Ahmed Fahri

Manager · since 14 novembre 2007

Ended
Bekir Ridvan

Director · since 14 novembre 2007

Ended
Bekir Ridvan

Manager · since 14 novembre 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/08/2023
    WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring06/05/2019
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/03/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office02/04/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/04/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/11/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,1 k €
  2. 2024
    Annual accounts 2024104,6 k €
  3. 2023
    Annual accounts 202349,9 k €
  4. 2022
    Annual accounts 202284,4 k €
  5. 2021
    Annual accounts 202191,7 k €
  6. 2020
    Annual accounts 202023,1 k €
  7. 2019
    Annual accounts 201947,6 k €
  8. 2018
    Annual accounts 201837,5 k €
  9. 2017
    Annual accounts 201767,2 k €
  10. 2016
    Annual accounts 201649,5 k €
  11. 2015
    Annual accounts 201536 k €
  12. 2014
    Annual accounts 201426,5 k €
  13. 2013
    Annual accounts 201345,1 k €
  14. 2012
    Annual accounts 2012-19,1 k €
  15. 2011
    Annual accounts 201112,6 k €
  16. 2010
    Annual accounts 20101,8 k €
  17. 2009
    Annual accounts 200912,9 k €
  18. 2008
    Annual accounts 2008-13,8 k €
  19. 2007
    Annual accounts 200711,3 k €
  20. 2006
    Annual accounts 200631,6 k €
  21. 14/08/1997
    IncorporationPrivate limited company