ACTIVE

Thom.proost

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,3 k €

-65.9% YoY

Gross margin

475,3 k €

+3.0% YoY

Equity

156,1 k €

-51.5% YoY

Workforce

10,1 ETP

-4.7% YoY

What does Thom.proost do?

Thom.proost is a Private limited company incorporated in 1997. Its registered office is in Schelle. It employs on average 10,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.299.039

Incorporation

14/08/1997

Legal form

Private limited company

Registered office

Provinciale Steenweg 385
2627 Schelle · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Average workforce

10,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	475,3 k €	+3.0%	461,5 k €	-8.5%	504,3 k €	+6.6%	473,3 k €	-5.2%	499,3 k €	-9.2%	550,2 k €	+32.2%	416,3 k €	-3.1%	429,8 k €	+0.1%	429,6 k €	-4.4%	449,6 k €	+2.9%	437,1 k €	-14.4%	510,8 k €	+2.4%	498,6 k €	-10.4%	556,3 k €	+1.9%	545,8 k €	+11.2%	490,7 k €	+38.6%	354 k €	+30.0%	272,3 k €	+38.2%	197 k €	+12.0%	175,9 k €
EBITDA	55,6 k €	-20.4%	69,9 k €	-24.2%	92,1 k €	-6.6%	98,6 k €	-11.4%	111,3 k €	-26.6%	151,7 k €	+133%	65,1 k €	-2.1%	66,5 k €	-4.6%	69,7 k €	-30.3%	100 k €	-16.9%	120,3 k €	-27.4%	165,8 k €	-1.8%	168,8 k €	-6.3%	180,2 k €	-7.1%	193,9 k €	+13.3%	171,1 k €	+38.4%	123,7 k €	+65.4%	74,8 k €	+14.2%	65,5 k €	+4.6%	62,6 k €
Operating result	17,8 k €	-48.1%	34,4 k €	-53.6%	74,1 k €	-9.2%	81,6 k €	-5.7%	86,5 k €	-32.5%	128,2 k €	+201%	42,7 k €	+15.2%	37 k €	+7.8%	34,4 k €	+37.5%	25 k €	-30.0%	35,7 k €	+85.5%	19,2 k €	-5.2%	20,3 k €	-26.8%	27,7 k €	-16.9%	33,4 k €	+289%	8,6 k €	-17.3%	10,4 k €	-67.7%	32,1 k €	+141%	13,3 k €	+48.0%	9 k €
Net result	9,3 k €	-65.9%	27,1 k €	-54.1%	59,1 k €	+25.7%	47 k €	-13.4%	54,3 k €	-32.4%	80,3 k €	+218%	25,3 k €	+18.9%	21,2 k €	+33.9%	15,9 k €	+64488%	24,6 €	-99.7%	8,6 k €	+319%	-3,9 k €	+63.9%	-10,9 k €	-3259%	345,5 €	+111%	-3,2 k €	+41.4%	-5,4 k €	+68.4%	-17,2 k €	-169%	25 k €	+250%	7,1 k €	+556%	1,1 k €
Balance sheet
Equity	156,1 k €	-51.5%	322,1 k €	+1.0%	318,9 k €	+19.7%	266,4 k €	+21.4%	219,3 k €	+32.9%	165,1 k €	+94.8%	84,7 k €	+42.5%	59,5 k €	+55.6%	38,2 k €	+70.9%	22,4 k €	+0.1%	22,3 k €	+13.8%	19,6 k €	-16.7%	23,6 k €	-31.7%	34,5 k €	+1.0%	34,1 k €	-18.3%	41,8 k €	-13.3%	48,2 k €	-26.3%	65,4 k €	+61.8%	40,4 k €	+21.4%	33,3 k €
Total assets	312,2 k €	-35.0%	480,5 k €	+8.4%	443,2 k €	+17.7%	376,6 k €	-0.7%	379,3 k €	-1.1%	383,5 k €	+19.5%	320,8 k €	-5.1%	337,9 k €	-16.1%	402,7 k €	+0.1%	402,4 k €	-14.0%	467,7 k €	-10.4%	522 k €	-4.9%	549 k €	-13.7%	636,5 k €	-18.8%	784 k €	-10.5%	875,9 k €	-8.0%	952,3 k €	+234%	284,9 k €	+3.5%	275,2 k €	-1.2%	278,7 k €
Cash	67,1 k €	-43.3%	118,3 k €	-10.9%	132,8 k €	+36.2%	97,5 k €	+10.9%	87,9 k €	+16.9%	75,2 k €	+94.4%	38,7 k €	-15.1%	45,5 k €	-55.9%	103,4 k €	+11.3%	92,9 k €	+48.6%	62,5 k €	-52.8%	132,5 k €	+35.6%	97,7 k €	+59.4%	61,3 k €	-47.3%	116,4 k €	+20.0%	97 k €	-36.3%	152,3 k €	+177%	55 k €	+74.4%	31,5 k €	+47.6%	21,3 k €
Debts	156,1 k €	-1.5%	158,4 k €	+46.6%	108,1 k €	-2.0%	110,3 k €	-31.0%	159,9 k €	-25.2%	213,8 k €	-9.3%	235,8 k €	-14.7%	276,3 k €	-24.1%	363,9 k €	-2.6%	373,5 k €	-16.1%	445,3 k €	-11.4%	502,4 k €	-4.4%	525,5 k €	-12.7%	602 k €	-19.7%	749,9 k €	-10.0%	833,5 k €	-5.9%	886 k €	+312%	215,2 k €	-8.3%	234,8 k €	-4.3%	245,4 k €
Other
Workforce	10,1 ETP	-4.7%	10,6 ETP	0.0%	10,6 ETP	-10.2%	11,8 ETP	-9.9%	13,1 ETP	0.0%	13,1 ETP	+14.9%	11,4 ETP	-0.9%	11,5 ETP	+1.8%	11,3 ETP	+8.7%	10,4 ETP	0.0%	10,4 ETP	-11.1%	11,7 ETP	-12.0%	13,3 ETP	+17.7%	11,3 ETP	-13.7%	13,1 ETP	+8.3%	12,1 ETP	+27.4%	9,5 ETP	+9.2%	8,7 ETP	+52.6%	5,7 ETP	+14.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FRANK DE PROOST

Director

Active

Ended mandates

FRANK DE PROOST

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	25/07/2025	29/07/2024	27/07/2023	29/07/2022	28/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	29/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	11/08/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FRANK DE PROOST

Director

Active

Ended mandates

FRANK DE PROOST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates30/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,3 k €↓
2024
Annual accounts 202427,1 k €↓
2023
Annual accounts 202359,1 k €↑
2023
Name changeTHOM.PROOST
2022
Annual accounts 202247 k €↓
2021
Annual accounts 202154,3 k €↓
2021
Name changeSLAGERIJ F. DE PROOST
2020
Annual accounts 202080,3 k €↑
2019
Annual accounts 201925,3 k €↑
2018
Annual accounts 201821,2 k €↑
2017
Annual accounts 201715,9 k €↑
2016
Annual accounts 201624,6 €↓
2015
Annual accounts 20158,6 k €↑
2014
Annual accounts 2014-3,9 k €↑
2013
Annual accounts 2013-10,9 k €↓
2012
Annual accounts 2012345,5 €↑
2011
Annual accounts 2011-3,2 k €↑
2010
Annual accounts 2010-5,4 k €↑
2009
Annual accounts 2009-17,2 k €↓
2008
Annual accounts 200825 k €↑
2007
Annual accounts 20077,1 k €↑
2006
Annual accounts 20061,1 k €
14/08/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Thom.proost

Overview

What does Thom.proost do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline