SIRAUX
0461.300.821 · rovalta.com · 23/09/2026
ACTIVE
SIRAUX
Financial year 2025 · closed on 31/03/2025
Net result
-65 k €
-3590.9% YoY
Gross margin
33,7 k €
-26.6% YoY
Equity
284,9 k €
-18.6% YoY
Overview
What does SIRAUX do?
SIRAUX is a Public limited company incorporated in 1997. Its main activity is: Site preparation. Its registered office is in Soignies.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.300.821
Incorporation
01/09/1997
Legal form
Public limited company
Registered office
Rue de la Haute Folie 92
7062 Soignies · WallonieSee on map
7062 Soignies · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (4)
- 124
- 132
- 200
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 33,7 k € | -26.6% | 45,9 k € | +90.2% | 24,1 k € | +591% | -4,9 k € | -198% | 5 k € | -97.8% | 222,1 k € | -35.4% | 343,7 k € | +158% | 133,3 k € | -65.6% | 387,7 k € | +2.9% | 376,6 k € | -31.6% | 550,4 k € | -13.6% | 637,3 k € | -12.3% | 726,5 k € | -32.2% | 1,1 M € | -10.4% | 1,2 M € | +46.7% | 815,7 k € | -12.0% | 926,9 k € | +1.7% | 911,8 k € | +4.8% | 870,1 k € |
| EBITDA | 19,9 k € | -45.4% | 36,5 k € | +149% | 14,7 k € | +145% | -32,4 k € | +37.2% | -51,6 k € | -246% | 35,4 k € | -70.7% | 120,6 k € | +203% | -116,6 k € | -338% | 48,9 k € | -17.0% | 58,9 k € | -57.8% | 139,7 k € | +36.5% | 102,3 k € | -43.0% | 179,4 k € | +9.0% | 164,6 k € | -9.0% | 180,7 k € | -50.4% | 364,4 k € | -7.8% | 395,4 k € | -15.5% | 468,1 k € | +7.6% | 434,9 k € |
| Operating result | -63,3 k € | -1483% | 4,6 k € | -68.8% | 14,7 k € | +125% | -57,8 k € | +29.4% | -81,9 k € | -2208% | 3,9 k € | -96.0% | 97,7 k € | +147% | -209,5 k € | -12523% | 1,7 k € | +109% | -19 k € | +27.8% | -26,3 k € | +57.0% | -61,3 k € | -533% | 14,1 k € | +113% | -110,8 k € | +36.9% | -175,5 k € | -946% | 20,7 k € | +130% | -68,9 k € | -236% | 50,6 k € | +544% | 7,8 k € |
| Net result | -65 k € | -3591% | 1,9 k € | -91.7% | 22,5 k € | +139% | -57,6 k € | +30.7% | -83,1 k € | -552% | 18,4 k € | -81.0% | 96,8 k € | +146% | -209,6 k € | -39786% | 528 € | -89.9% | 5,2 k € | +128% | -18,7 k € | +17.7% | -22,7 k € | -155% | 41,4 k € | +166% | -62,3 k € | -169% | 90,9 k € | +69.9% | 53,5 k € | -1.6% | 54,4 k € | +65.5% | 32,8 k € | +131% | 14,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 284,9 k € | -18.6% | 349,9 k € | +0.5% | 348 k € | +6.9% | 325,6 k € | -15.0% | 383,1 k € | -17.8% | 466,2 k € | +4.1% | 447,8 k € | +27.6% | 351 k € | -37.4% | 560,9 k € | +0.0% | 560,8 k € | +0.9% | 556 k € | -3.3% | 575 k € | -3.9% | 598,1 k € | +7.4% | 557,1 k € | -10.1% | 619,8 k € | +17.1% | 529,3 k € | +9.0% | 485,7 k € | +15.0% | 422,3 k € | +5.8% | 399 k € |
| Total assets | 724,2 k € | +11.9% | 647,1 k € | +16.1% | 557,2 k € | +26.5% | 440,6 k € | -15.4% | 521,1 k € | -13.9% | 605,2 k € | -24.4% | 800,9 k € | +29.4% | 618,8 k € | -30.4% | 888,9 k € | -4.9% | 934,5 k € | -18.8% | 1,2 M € | -19.9% | 1,4 M € | -6.7% | 1,5 M € | -9.4% | 1,7 M € | -27.4% | 2,3 M € | +52.2% | 1,5 M € | +0.1% | 1,5 M € | +3.2% | 1,5 M € | +2.5% | 1,5 M € |
| Cash | 55,9 k € | -46.1% | 103,8 k € | +112% | 48,9 k € | -8.5% | 53,4 k € | -76.3% | 225,6 k € | +47.9% | 152,6 k € | -64.1% | 425,5 k € | +51.3% | 281,2 k € | +51.5% | 185,6 k € | -26.4% | 252,3 k € | -45.8% | 465,3 k € | +28.3% | 362,6 k € | -46.1% | 672,6 k € | +75.7% | 382,8 k € | +9.5% | 349,5 k € | +46.9% | 237,9 k € | +34.7% | 176,6 k € | +80.6% | 97,8 k € | +2.2% | 95,7 k € |
| Debts | 439,3 k € | +57.1% | 279,7 k € | +33.7% | 209,2 k € | +81.8% | 115,1 k € | -16.6% | 137,9 k € | -0.7% | 139 k € | -60.6% | 352,8 k € | +32.0% | 267,3 k € | -17.8% | 325,3 k € | -12.3% | 370,8 k € | -37.3% | 591,8 k € | -30.0% | 845,6 k € | -7.2% | 911 k € | -16.5% | 1,1 M € | -31.6% | 1,6 M € | +58.8% | 1 M € | +2.2% | 981,8 k € | -6.3% | 1 M € | +2.3% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 7,0 ETP | 0.0% | 7,0 ETP | -28.6% | 9,8 ETP | +16.7% | 8,4 ETP | -21.5% | 10,7 ETP | -19.5% | 13,3 ETP | -20.4% | 16,7 ETP | -41.0% | 28,3 ETP | +7.2% | 26,4 ETP | +73.7% | 15,2 ETP | +12.6% | 13,5 ETP | +2.3% | 13,2 ETP | +2.3% | 12,9 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 9 ended
Active mandates
Active
CORINNE VAN OYCKE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARTIBEL INTERNATIONAL● Active | 0819.461.146 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2025 | 21/10/2024 | 30/10/2023 | 20/10/2022 | 11/10/2021 | 12/10/2020 |
| General meeting | 05/09/2025 | 29/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 05/09/2025 | 30/10/2025 | French | |
| Micro model | 31/03/2024 | 29/09/2024 | 21/10/2024 | French | |
| Micro model | 31/03/2023 | 30/09/2023 | 30/10/2023 | French | |
| Micro model | 31/03/2022 | 30/09/2022 | 20/10/2022 | French | |
| Micro model | 31/03/2021 | 30/09/2021 | 11/10/2021 | French | |
| Micro model | 31/03/2020 | 30/09/2020 | 12/10/2020 | French | |
| Abridged model | 31/03/2019 | 30/09/2019 | 28/10/2019 | French | |
| Abridged model | 31/03/2018 | 30/09/2018 | 26/10/2018 | French | |
| Abridged model | 31/03/2017 | 01/09/2017 | 13/11/2017 | French | |
| Abridged model | 31/03/2016 | 01/09/2016 | 25/10/2016 | French | |
| Abridged model | 31/03/2015 | 01/09/2015 | 16/10/2015 | French | |
| Abridged model | 31/03/2014 | 01/09/2014 | 14/10/2014 | French | |
| Abridged model | 31/03/2013 | 01/09/2013 | 12/11/2013 | French | |
| Abridged model | 31/03/2012 | 01/09/2012 | 03/12/2012 | French | |
| Abridged model | 31/03/2011 | 01/09/2011 | 20/10/2011 | French | |
| Abridged model | 31/03/2010 | 01/09/2010 | 21/10/2010 | French | |
| Abridged model | 31/03/2009 | 01/09/2009 | 28/10/2009 | French | |
| Abridged model | 31/03/2008 | 01/09/2008 | 04/12/2008 | French | |
| Abridged model | 31/03/2007 | 01/09/2007 | 11/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 9 ended
Active mandates
Active
CORINNE VAN OYCKE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/02/2017DEMISSIONS, NOMINATIONS
- Mandates28/10/2015DEMISSIONS, NOMINATIONS
- Mandates16/04/2010DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates14/01/2010CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates10/11/2009DEMISSIONS, NOMINATIONS
- Mandates07/07/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-65 k €↓
- 2024Annual accounts 20241,9 k €↓
- 2023Annual accounts 202322,5 k €↑
- 2022Annual accounts 2022-57,6 k €↑
- 2021Annual accounts 2021-83,1 k €↓
- 2020Annual accounts 202018,4 k €↓
- 2019Annual accounts 201996,8 k €↑
- 2018Annual accounts 2018-209,6 k €↓
- 2017Annual accounts 2017528 €↓
- 2016Annual accounts 20165,2 k €↑
- 2015Annual accounts 2015-18,7 k €↑
- 2014Annual accounts 2014-22,7 k €↓
- 2013Annual accounts 201341,4 k €↑
- 2012Annual accounts 2012-62,3 k €↓
- 2011Annual accounts 201190,9 k €↑
- 2010Annual accounts 201053,5 k €↓
- 2009Annual accounts 200954,4 k €↑
- 2008Annual accounts 200832,8 k €↑
- 2007Annual accounts 200714,2 k €
- 01/09/1997IncorporationPublic limited company