GEMILO
0461.325.763 · rovalta.com · 22/09/2026
ACTIVE
GEMILO
Financial year 2024 · closed on 31/12/2024
Net result
793,6 €
-98.9% YoY
Gross margin
365 k €
-13.1% YoY
Equity
1 M €
+0.1% YoY
Overview
What does GEMILO do?
GEMILO is a Public limited company incorporated in 1997. Its main activity is: Hotels and similar accommodation. Its registered office is in Brugge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.325.763
Incorporation
20/08/1997
Legal form
Public limited company
Registered office
Molenmeers 2-4
8000 Brugge · FlandreSee on map
8000 Brugge · FlandreSee on map
Contributed capital
664 170,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 365 k € | -13.1% | 420,2 k € | +27.2% | 330,2 k € | -23.7% | 432,6 k € | +116% | 200,4 k € | -41.6% | 343,2 k € | -10.5% | 383,4 k € | +21.9% | 314,5 k € | -19.4% | 390,4 k € | -18.9% | 481,3 k € | -14.2% | 561,1 k € | -3.4% | 581 k € | -5.0% | 611,6 k € | -10.8% | 685,9 k € | +0.9% | 679,8 k € | +2.6% | 662,9 k € | +13362% | 4,9 k € | +197% | -5,1 k € | +53.9% | -11 k € |
| EBITDA | 139,1 k € | -19.7% | 173,2 k € | +111% | 82 k € | -70.1% | 274,4 k € | +462% | 48,8 k € | -44.4% | 87,7 k € | +1.4% | 86,6 k € | +133% | 37,1 k € | -61.6% | 96,5 k € | -9.6% | 106,7 k € | -52.4% | 224,2 k € | +2.4% | 218,9 k € | -11.0% | 245,8 k € | -9.3% | 271,1 k € | -12.0% | 307,9 k € | -21.6% | 392,6 k € | +10403% | 3,7 k € | +168% | -5,5 k € | +50.8% | -11,1 k € |
| Operating result | 33,4 k € | -57.8% | 79,1 k € | +609% | -15,5 k € | -108% | 190,3 k € | +488% | -49 k € | -155% | -19,2 k € | +9.8% | -21,3 k € | +77.9% | -96,3 k € | -115% | -44,9 k € | -186% | -15,7 k € | -114% | 110,4 k € | -4.1% | 115,2 k € | -12.8% | 132,1 k € | -19.5% | 164,1 k € | -17.0% | 197,6 k € | -34.6% | 302,3 k € | +704% | -50,1 k € | -548% | -7,7 k € | +30.4% | -11,1 k € |
| Net result | 793,6 € | -98.9% | 75 k € | +386% | -26,2 k € | -115% | 179,8 k € | +407% | -58,5 k € | -126% | -25,9 k € | -6.5% | -24,3 k € | +75.9% | -101,1 k € | -48.0% | -68,3 k € | -124% | -30,5 k € | -138% | 80,4 k € | +11.2% | 72,3 k € | -16.0% | 86,1 k € | -11.2% | 96,9 k € | -28.8% | 136,1 k € | -45.0% | 247,5 k € | +435% | -73,8 k € | -394% | -14,9 k € | -17.8% | -12,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1 M € | +0.1% | 1 M € | +7.9% | 951,4 k € | -2.7% | 977,6 k € | +22.5% | 797,8 k € | -6.8% | 856,2 k € | -2.9% | 882,1 k € | -2.7% | 906,5 k € | -10.0% | 1 M € | -6.4% | 1,1 M € | -2.8% | 1,1 M € | +50.5% | 735,4 k € | +10.9% | 663,1 k € | +11.1% | 597 k € | +19.4% | 500,1 k € | +19.7% | 417,8 k € | +189% | 144,5 k € | +167% | 54,2 k € | +1497% | 3,4 k € |
| Total assets | 1,5 M € | -3.2% | 1,5 M € | -3.2% | 1,6 M € | -3.9% | 1,7 M € | +2.7% | 1,6 M € | -5.6% | 1,7 M € | -4.4% | 1,8 M € | -5.3% | 1,9 M € | -2.6% | 1,9 M € | +22.8% | 1,6 M € | -2.3% | 1,6 M € | +21.8% | 1,3 M € | -3.1% | 1,4 M € | -2.7% | 1,4 M € | -2.7% | 1,4 M € | +2.9% | 1,4 M € | +8.2% | 1,3 M € | +332% | 301,4 k € | +80.4% | 167,1 k € |
| Cash | – | – | – | 92,3 k € | +1379% | 6,2 k € | +599% | 893,1 € | -86.8% | 6,7 k € | -8.2% | 7,3 k € | +285% | 1,9 k € | 0.0% | 1,9 k € | -88.8% | 17 k € | -60.2% | 42,6 k € | – | 244,3 € | -77.7% | 1,1 k € | -55.1% | 2,4 k € | -97.6% | 100,7 k € | +354% | 22,2 k € | – | ||||||
| Debts | 461,2 k € | -9.1% | 507,6 k € | -18.4% | 622 k € | -5.8% | 660 k € | -16.0% | 785,8 k € | -4.7% | 824,2 k € | -5.8% | 875,3 k € | -8.1% | 952,2 k € | +5.9% | 899,2 k € | +96.7% | 457,1 k € | -0.8% | 460,9 k € | -12.9% | 529,2 k € | -19.4% | 656,5 k € | -13.1% | 755,8 k € | -13.7% | 875,5 k € | -3.6% | 908,6 k € | -21.5% | 1,2 M € | +368% | 247,2 k € | +51.0% | 163,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 6,1 ETP | -6.2% | 6,5 ETP | +6.6% | 6,1 ETP | -7.6% | 6,6 ETP | -9.6% | 7,3 ETP | +1.4% | 7,2 ETP | -10.0% | 8,0 ETP | -9.1% | 8,8 ETP | -11.1% | 9,9 ETP | +3.1% | 9,6 ETP | +28.0% | 7,5 ETP | – | – | – | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Geert Van Hecke
ActiveLouis Van Hecke
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 23/12/2024 | 05/04/2024 | 22/12/2022 | 31/10/2021 | 27/10/2020 |
| General meeting | 16/05/2025 | 17/05/2024 | 19/05/2023 | 21/05/2022 | 04/06/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 16/05/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/05/2024 | 23/12/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 05/04/2024 | Dutch | |
| Abridged model | 31/12/2021 | 21/05/2022 | 22/12/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 31/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 27/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 30/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 14/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 17/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 07/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 16/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 10/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 23/07/2008 | Dutch | |
| Abridged model | 30/06/2007 | 16/11/2007 | 03/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 17/11/2006 | 26/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Geert Van Hecke
ActiveLouis Van Hecke
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/04/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates27/05/2016ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2014ONTSLAGEN - BENOEMINGEN
- Mandates30/12/2010ONTSLAGEN - BENOEMINGEN
- Restructuring12/08/2008BENAMING - MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other09/06/2008DIVERSEN
- Mandates13/11/2007DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates12/04/2006DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024793,6 €↓
- 2023Annual accounts 202375 k €↑
- 2022Annual accounts 2022-26,2 k €↓
- 2021Annual accounts 2021179,8 k €↑
- 2020Annual accounts 2020-58,5 k €↓
- 2019Annual accounts 2019-25,9 k €↓
- 2018Annual accounts 2018-24,3 k €↑
- 2017Annual accounts 2017-101,1 k €↓
- 2016Annual accounts 2016-68,3 k €↓
- 2015Annual accounts 2015-30,5 k €↓
- 2014Annual accounts 201480,4 k €↑
- 2013Annual accounts 201372,3 k €↓
- 2012Annual accounts 201286,1 k €↓
- 2011Annual accounts 201196,9 k €↓
- 2010Annual accounts 2010136,1 k €↓
- 2009Annual accounts 2009247,5 k €↑
- 2008Annual accounts 2008-73,8 k €↓
- 2007Annual accounts 2007-14,9 k €↓
- 2007Annual accounts 2007-12,7 k €
- 20/08/1997IncorporationPublic limited company