MEDA
0461.372.778 · rovalta.com · 24/09/2026
ACTIVE
MEDA
Financial year 2025 · closed on 30/06/2025
Net result
7,8 k €
+13.7% YoY
Gross margin
24,4 k €
+5.3% YoY
Equity
278,4 k €
+2.9% YoY
Overview
What does MEDA do?
MEDA is a Public limited company incorporated in 1997. Its registered office is in Aarschot.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.372.778
Incorporation
04/09/1997
Legal form
Public limited company
Registered office
Pieter Verhaeghenlaan 5 box 2
3200 Aarschot · FlandreSee on map
3200 Aarschot · FlandreSee on map
Contributed capital
211 948,96 €
Latest accounts
30/06/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 24,4 k € | +5.3% | 23,2 k € | +4.8% | 22,1 k € | -6.8% | 23,8 k € | +99.3% | 11,9 k € | -3.0% | 12,3 k € | -8.2% | 13,4 k € | -31.9% | 19,7 k € | -8.5% | 21,5 k € | +4.3% | 20,6 k € | +13.3% | 18,2 k € | -6.0% | 19,3 k € | -1.9% | 19,7 k € | +275% | 5,3 k € | -74.7% | 20,8 k € | +2.0% | 20,4 k € | +0.7% | 20,2 k € | +4.2% | 19,4 k € | +2.7% | 18,9 k € |
| EBITDA | 21 k € | +5.6% | 19,9 k € | +5.3% | 18,9 k € | -7.3% | 20,4 k € | +127% | 9 k € | -9.0% | 9,9 k € | -7.5% | 10,7 k € | -37.2% | 17 k € | -9.9% | 18,9 k € | +5.8% | 17,8 k € | +14.5% | 15,6 k € | -7.1% | 16,7 k € | -15.1% | 19,7 k € | +1183% | 1,5 k € | -92.5% | 20,4 k € | +6.6% | 19,1 k € | -1.6% | 19,4 k € | +2.0% | 19 k € | +1.2% | 18,8 k € |
| Operating result | 10,3 k € | +14.1% | 9 k € | +10.6% | 8,2 k € | -17.7% | 9,9 k € | +801% | -1,4 k € | -411% | -276,7 € | -201% | 272,8 € | -95.9% | 6,6 k € | -22.2% | 8,5 k € | +8.6% | 7,8 k € | +53.1% | 5,1 k € | -17.5% | 6,2 k € | -29.0% | 8,7 k € | +196% | -9,1 k € | -193% | 9,8 k € | +18.5% | 8,3 k € | -2.8% | 8,5 k € | -8.0% | 9,2 k € | -5.6% | 9,8 k € |
| Net result | 7,8 k € | +13.7% | 6,9 k € | +11.9% | 6,2 k € | -25.3% | 8,2 k € | +671% | -1,4 k € | -354% | -317,7 € | -229% | 245,8 € | -96.3% | 6,6 k € | -22.5% | 8,5 k € | +7.5% | 7,9 k € | +49.7% | 5,3 k € | -18.2% | 6,5 k € | -2.2% | 6,6 k € | +175% | -8,8 k € | -187% | 10,1 k € | +112% | 4,8 k € | +57.1% | 3 k € | -59.8% | 7,5 k € | +47.1% | 5,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 278,4 k € | +2.9% | 270,6 k € | +2.6% | 263,7 k € | +2.4% | 257,5 k € | +3.3% | 249,3 k € | -0.6% | 250,8 k € | -0.1% | 251,1 k € | +0.1% | 250,8 k € | +2.7% | 244,2 k € | +3.6% | 235,8 k € | +3.5% | 227,9 k € | +2.4% | 222,6 k € | +3.0% | 216,1 k € | +3.1% | 209,5 k € | -3.0% | 216 k € | +1.4% | 212,9 k € | +0.5% | 211,9 k € | +0.2% | 211,6 k € | -1.0% | 213,7 k € |
| Total assets | 281,5 k € | +2.4% | 274,8 k € | +2.6% | 267,8 k € | +1.5% | 263,8 k € | +4.0% | 253,7 k € | +0.2% | 253,1 k € | -0.6% | 254,7 k € | +0.2% | 254,1 k € | +2.9% | 246,9 k € | +3.8% | 237,7 k € | +3.4% | 229,9 k € | -1.2% | 232,7 k € | +3.2% | 225,6 k € | +2.0% | 221,1 k € | -5.9% | 235 k € | -1.5% | 238,5 k € | -1.0% | 240,8 k € | +4.1% | 231,4 k € | -2.5% | 237,5 k € |
| Cash | 144,5 k € | +13.5% | 127,4 k € | +8.1% | 117,9 k € | +13.0% | 104,3 k € | +14.3% | 91,3 k € | +15.9% | 78,8 k € | +7.3% | 73,4 k € | +12.6% | 65,2 k € | +37.1% | 47,6 k € | +71.6% | 27,7 k € | +120% | 12,6 k € | +59.0% | 7,9 k € | +58.0% | 5 k € | +61.3% | 3,1 k € | -23.5% | 4,1 k € | +29.8% | 3,1 k € | +87.1% | 1,7 k € | +619% | 233 € | -96.8% | 7,3 k € |
| Debts | 1,3 k € | -48.0% | 2,6 k € | +1.1% | 2,6 k € | -47.6% | 4,9 k € | +62.2% | 3 k € | +25.6% | 2,4 k € | +6.9% | 2,2 k € | +13.3% | 2 k € | +232% | 594,6 € | – | 82,8 € | -99.1% | 8,9 k € | -6.2% | 9,5 k € | -18.3% | 11,6 k € | -39.0% | 19 k € | -25.7% | 25,6 k € | -11.4% | 28,9 k € | +45.6% | 19,8 k € | -16.5% | 23,8 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 10 ended
Active mandates
Christiane Daems
ActiveJohan Merckx
ActiveEnded mandates
Christiane Daems
EndedJohan Merckx
EndedChristiane Daems
EndedJohan Merckx
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/12/2025 | 14/01/2025 | 05/01/2024 | 09/01/2023 | 11/01/2022 | 12/01/2021 |
| General meeting | 13/12/2025 | 14/12/2024 | 09/12/2023 | 10/12/2022 | 11/12/2021 | 12/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 13/12/2025 | 16/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 14/12/2024 | 14/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 09/12/2023 | 05/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 10/12/2022 | 09/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 11/12/2021 | 11/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 12/12/2020 | 12/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 31/12/2019 | 27/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 31/12/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 09/12/2017 | 05/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 10/12/2016 | 16/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 12/12/2015 | 05/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 13/12/2014 | 08/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 14/12/2013 | 15/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 08/12/2012 | 22/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 10/12/2011 | 29/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 11/12/2010 | 03/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 12/12/2009 | 07/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 13/12/2008 | 15/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 08/12/2007 | 27/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 10 ended
Active mandates
Christiane Daems
ActiveJohan Merckx
ActiveEnded mandates
Christiane Daems
EndedJohan Merckx
EndedChristiane Daems
EndedJohan Merckx
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/02/2023ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates07/02/2022ONTSLAGEN - BENOEMINGEN
- Registered office07/09/2021MAATSCHAPPELIJKE ZETEL
- Mandates10/02/2016ONTSLAGEN - BENOEMINGEN
- Other10/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates01/07/2010ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,8 k €↑
- 2024Annual accounts 20246,9 k €↑
- 2023Annual accounts 20236,2 k €↓
- 2022Annual accounts 20228,2 k €↑
- 2021Annual accounts 2021-1,4 k €↓
- 2020Annual accounts 2020-317,7 €↓
- 2019Annual accounts 2019245,8 €↓
- 2018Annual accounts 20186,6 k €↓
- 2017Annual accounts 20178,5 k €↑
- 2016Annual accounts 20167,9 k €↑
- 2015Annual accounts 20155,3 k €↓
- 2014Annual accounts 20146,5 k €↓
- 2013Annual accounts 20136,6 k €↑
- 2012Annual accounts 2012-8,8 k €↓
- 2011Annual accounts 201110,1 k €↑
- 2010Annual accounts 20104,8 k €↑
- 2009Annual accounts 20093 k €↓
- 2008Annual accounts 20087,5 k €↑
- 2007Annual accounts 20075,1 k €
- 04/09/1997IncorporationPublic limited company