ACTIVE

RODELLE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,7 k €

+31.0% YoY

Gross margin

333,4 k €

+2.4% YoY

Equity

1,3 M €

+3.3% YoY

Workforce

0,2 ETP

-80.0% YoY

What does RODELLE do?

RODELLE is a Private limited company incorporated in 1997. Its registered office is in Ramillies. It employs on average 0,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.412.172

Incorporation

11/09/1997

Legal form

Private limited company

Registered office

Rue de l'Eglise 18
1367 Ramillies · WallonieSee on map

Contributed capital

411 489,35 €

Latest accounts

31/12/2025

Average workforce

0,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	333,4 k €	+2.4%	325,8 k €	+18.5%	274,8 k €	+10.4%	249 k €	-54.0%	541,7 k €	+147%	218,9 k €	+15.7%	189,3 k €	-3.9%	196,9 k €		–		109,2 k €	+2.0%	107,1 k €	+1.4%	105,6 k €		–		–		–		–		–		98,8 k €	-6.6%	105,8 k €	-1.7%	107,5 k €
EBITDA	285,6 k €	+14.6%	249,2 k €	+23.4%	201,9 k €	+1.9%	198 k €	-59.4%	487,9 k €	+167%	182,4 k €	+29.5%	140,9 k €	-9.8%	156,1 k €	+49.8%	104,2 k €	+50.3%	69,3 k €	+4.1%	66,6 k €	+17.5%	56,7 k €	-36.2%	88,8 k €	+25.7%	70,6 k €	+12.4%	62,8 k €	+0.7%	62,4 k €	-1.7%	63,5 k €	-8.0%	69 k €	-11.6%	78,1 k €	-19.0%	96,3 k €
Operating result	117,1 k €	+8.5%	107,9 k €	+48.0%	72,9 k €	-0.3%	73,1 k €	-82.4%	414,7 k €	+289%	106,7 k €	+69.7%	62,9 k €	+33.6%	47,1 k €	+24.1%	37,9 k €	+140%	15,8 k €	+16.6%	13,5 k €	+13.4%	11,9 k €	-72.3%	43,1 k €	+52.6%	28,2 k €	-25.5%	37,9 k €	-0.5%	38,1 k €	-5.7%	40,4 k €	-13.8%	46,9 k €	-16.2%	56 k €	-24.7%	74,3 k €
Net result	40,7 k €	+31.0%	31,1 k €	+155%	12,2 k €	-51.4%	25,1 k €	-91.3%	287,8 k €	+419%	55,5 k €	+182%	19,7 k €	+160%	7,6 k €	-42.7%	13,2 k €	+73259%	18 €	+100%	-4,4 k €	+18.0%	-5,4 k €	-121%	25,3 k €	+42.3%	17,8 k €	-37.7%	28,5 k €	+1.8%	28 k €	-6.2%	29,9 k €	-11.5%	33,7 k €	+9.2%	30,9 k €	-11.9%	35,1 k €
Balance sheet
Equity	1,3 M €	+3.3%	1,2 M €	+2.6%	1,2 M €	+1.0%	1,2 M €	+2.2%	1,2 M €	+32.7%	879,3 k €	+6.7%	823,8 k €	+2.4%	804,1 k €	+1.0%	796,5 k €	+1.7%	783,3 k €	+0.0%	783,3 k €	-0.6%	787,8 k €	-0.7%	793,2 k €	+3.3%	767,9 k €	+2.4%	750,2 k €	+4.0%	721,6 k €	+4.0%	693,6 k €	+4.5%	663,8 k €	+5.4%	630 k €	+5.2%	599,1 k €
Total assets	3,8 M €	-4.4%	4 M €	+1.3%	4 M €	+2.1%	3,9 M €	+30.4%	3 M €	+12.4%	2,6 M €	+6.9%	2,5 M €	-3.1%	2,6 M €	+3.1%	2,5 M €	+114%	1,2 M €	-5.2%	1,2 M €	-5.2%	1,3 M €	+3.7%	1,2 M €	+30.9%	951,7 k €	+9.6%	868,5 k €	-0.8%	875,7 k €	-2.3%	896,5 k €	+4.1%	861,3 k €	+0.1%	860 k €	-0.9%	868,2 k €
Cash	68,4 k €	-61.5%	177,6 k €	-71.3%	618 k €	+22.6%	503,9 k €	-15.7%	597,9 k €	+208%	194,3 k €	+9.5%	177,4 k €	-1.0%	179,2 k €	-6.6%	191,8 k €	+28.8%	149 k €	+48.3%	100,4 k €	+28.5%	78,2 k €	+73.9%	44,9 k €	-21.2%	57 k €	+85.5%	30,7 k €	-68.6%	97,9 k €	+4.9%	93,3 k €	+25.8%	74,2 k €	+46.4%	50,7 k €	+12.1%	45,2 k €
Debts	2,5 M €	-8.7%	2,7 M €	+0.5%	2,7 M €	+2.7%	2,6 M €	+50.8%	1,7 M €	-1.6%	1,8 M €	+7.1%	1,6 M €	-6.0%	1,8 M €	+4.1%	1,7 M €	+347%	376,7 k €	-14.2%	439 k €	-12.6%	502,3 k €	+11.5%	450,7 k €	+148%	182 k €	+58.8%	114,6 k €	-24.7%	152,2 k €	-24.3%	201 k €	+3.6%	193,9 k €	-14.9%	228 k €	-14.6%	267,1 k €
Other
Workforce	0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+300%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JOSE DELSART

Director

Active

Ended mandates

JOSE DELSART

Director · since 24 juin 2012 · until 24 juin 2018

Ended

JOSE DELSART

Director · since 29 décembre 2005

Ended

JOSE DELSART

Manager · since 05 septembre 1997

Ended

JOSE DELSART

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Brasserie Delsart● Active	0873.064.633
Brasserie Delsart Frères● Active	0802.836.138
HOMESTIA● Active	1016.559.208

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	12/06/2025	15/07/2024	21/08/2023	30/08/2022	18/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	21/08/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	14/08/2019	French	PDF
Full model	31/12/2017	02/06/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	29/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	03/08/2015	French	PDF
Full model	31/12/2013	07/06/2014	04/07/2014	French	PDF
Full model	31/12/2012	01/06/2013	30/08/2013	French	PDF
Full model	31/12/2011	02/06/2012	23/08/2012	French	PDF
Full model	31/12/2010	04/06/2011	30/08/2011	French	PDF
Full model	31/12/2009	05/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	29/08/2008	French	PDF
Abridged modelCorrection	31/12/2006	02/06/2007	17/09/2007	French	PDF
Abridged model	31/12/2006	02/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JOSE DELSART

Director

Active

Ended mandates

JOSE DELSART

Director · since 24 juin 2012 · until 24 juin 2018

Ended

JOSE DELSART

Director · since 29 décembre 2005

Ended

JOSE DELSART

Manager · since 05 septembre 1997

Ended

JOSE DELSART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2011
DEMISSIONS, NOMINATIONS
PDF
Restructuring23/02/2006
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Restructuring07/07/2005
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,7 k €↑
2024
Annual accounts 202431,1 k €↑
2023
Annual accounts 202312,2 k €↓
2022
Annual accounts 202225,1 k €↓
2021
Annual accounts 2021287,8 k €↑
2020
Annual accounts 202055,5 k €↑
2019
Annual accounts 201919,7 k €↑
2018
Annual accounts 20187,6 k €↓
2017
Annual accounts 201713,2 k €↑
2016
Annual accounts 201618 €↑
2015
Annual accounts 2015-4,4 k €↑
2014
Annual accounts 2014-5,4 k €↓
2013
Annual accounts 201325,3 k €↑
2012
Annual accounts 201217,8 k €↓
2011
Annual accounts 201128,5 k €↑
2010
Annual accounts 201028 k €↓
2009
Annual accounts 200929,9 k €↓
2008
Annual accounts 200833,7 k €↑
2007
Annual accounts 200730,9 k €↓
2006
Annual accounts 200635,1 k €
11/09/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RODELLE

Overview

What does RODELLE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline