ACTIVE

ErAu

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-7,7 k €

-154.2% YoY

Gross margin

23,4 k €

-24.8% YoY

Equity

127,1 k €

-5.7% YoY

What does ErAu do?

ErAu is a Private limited company incorporated in 1997. Its main activity is: Retail sale of electrical household appliances in specialised stores. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.468.392

Incorporation

18/09/1997

Legal form

Private limited company

Registered office

Rue Louis Gheude(W-B) 12 box A
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

47540Retail sale of electrical household appliances in specialised stores· main 47540Retail sale of electrical household appliances in specialised stores 52450Warehousing and support activities for transportation 47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 52462Warehousing and support activities for transportation

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,4 k €	-24.8%	31,2 k €	+140%	13 k €	+1090%	-1,3 k €	-104%	31,6 k €	+324%	7,4 k €	-54.2%	16,2 k €	+70.6%	9,5 k €	-40.6%	16 k €	-71.9%	57 k €	-9.3%	62,9 k €	+297%	15,8 k €	-76.5%	67,5 k €	-10.6%	75,4 k €	-2.4%	77,3 k €	+72.6%	44,8 k €	-32.9%	66,8 k €	+46.2%	45,7 k €	+0.8%	45,3 k €
EBITDA	22,5 k €	-24.3%	29,8 k €	+145%	12,2 k €	+1026%	-1,3 k €	-104%	31,6 k €	+324%	7,4 k €	-53.9%	16,1 k €	+78.8%	9 k €	+10.8%	8,1 k €	-41.7%	14 k €	+92.4%	7,3 k €	+126%	-27,6 k €	-221%	22,8 k €	-25.9%	30,8 k €	-28.3%	42,9 k €	+246%	12,4 k €	-65.5%	36 k €	+119%	16,4 k €	-9.1%	18,1 k €
Operating result	-405,8 €	-103%	14,5 k €	+141%	6 k €	+148%	-12,5 k €	-162%	20,1 k €	+2497%	-840,6 €	-109%	9,4 k €	+130%	4,1 k €	-17.2%	5 k €	-60.5%	12,5 k €	+387%	2,6 k €	+107%	-37,4 k €	-362%	14,3 k €	-33.6%	21,5 k €	-37.0%	34,2 k €	+388%	7 k €	-76.9%	30,3 k €	+148%	12,2 k €	+111%	5,8 k €
Net result	-7,7 k €	-154%	14,2 k €	+132%	6,1 k €	+133%	-18,3 k €	-168%	27 k €	+6360%	-431,4 €	-106%	7,5 k €	+12.6%	6,6 k €	-19.1%	8,2 k €	-50.1%	16,5 k €	+422%	3,2 k €	+108%	-41,4 k €	-594%	8,4 k €	+25.2%	6,7 k €	-73.5%	25,3 k €	+5.5%	23,9 k €	-22.4%	30,8 k €	+183%	10,9 k €	+82.6%	6 k €
Balance sheet
Equity	127,1 k €	-5.7%	134,8 k €	+11.9%	120,5 k €	+5.4%	114,3 k €	-13.8%	132,7 k €	+25.6%	105,7 k €	-0.4%	106,1 k €	+7.6%	98,6 k €	+7.2%	92 k €	+9.8%	83,8 k €	-60.9%	214,2 k €	+1.5%	211,1 k €	-16.4%	252,5 k €	+3.4%	244,1 k €	+2.8%	237,4 k €	+11.9%	212,1 k €	+12.7%	188,2 k €	+19.6%	157,3 k €	+7.5%	146,4 k €
Total assets	144,5 k €	+1.1%	142,9 k €	+3.2%	138,5 k €	+9.8%	126,1 k €	-16.5%	151 k €	+11.0%	136 k €	+0.5%	135,4 k €	-3.1%	139,8 k €	+6.3%	131,4 k €	+9.0%	120,6 k €	-46.4%	225,1 k €	-0.9%	227,2 k €	-18.4%	278,2 k €	+2.7%	271 k €	+2.9%	263,4 k €	+14.2%	230,6 k €	+15.9%	198,9 k €	+14.2%	174,2 k €	-0.8%	175,6 k €
Cash	73,3 k €	+3.9%	70,6 k €	+8.3%	65,2 k €	-5.1%	68,7 k €	-32.5%	101,7 k €	+30.8%	77,7 k €	+15.0%	67,6 k €	-19.6%	84,1 k €	+16.5%	72,2 k €	+0.3%	71,9 k €	-60.1%	180,3 k €	+0.7%	179,1 k €	-19.3%	221,8 k €	+10.4%	200,9 k €	+4.2%	192,8 k €	+14.2%	168,8 k €	+8.2%	156,1 k €	+21.2%	128,8 k €	+17.7%	109,4 k €
Debts	17,4 k €	+114%	8,2 k €	-54.7%	18 k €	+53.8%	11,7 k €	-36.0%	18,3 k €	-39.7%	30,3 k €	+3.6%	29,3 k €	-28.9%	41,1 k €	+4.3%	39,5 k €	+7.3%	36,8 k €	+238%	10,9 k €	-32.2%	16,1 k €	-37.6%	25,8 k €	-4.2%	26,9 k €	+3.6%	26 k €	+40.4%	18,5 k €	+72.2%	10,7 k €	-36.4%	16,9 k €	-42.1%	29,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

JEAN-MARC DECOSTER

Manager · since 01 octobre 2015

Active

MAKEDONKA RADINSKI

Manager · since 01 octobre 2015

Active

Ended mandates

BASILIO MAITINI

Associate

Ended

CHRISTINE RIGAUX

Manager · until 30 septembre 2015

Ended

CHRISTINE RIGAUX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Assemblee des Freres● Liquidation	0408.933.885

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	21 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	30/04/2024	29/05/2023	22/09/2021	10/08/2020
General meeting	31/03/2026	30/03/2025	30/03/2024	30/03/2023	05/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	30/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	30/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	30/03/2023	29/05/2023	French	PDF
Abridged model	31/12/2020	05/06/2021	22/09/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	10/08/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	20/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	20/09/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	26/10/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	24/10/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	27/09/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	06/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

JEAN-MARC DECOSTER

Manager · since 01 octobre 2015

Active

MAKEDONKA RADINSKI

Manager · since 01 octobre 2015

Active

Ended mandates

BASILIO MAITINI

Associate

Ended

CHRISTINE RIGAUX

Manager · until 30 septembre 2015

Ended

CHRISTINE RIGAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates20/10/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/08/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,7 k €↓
2024
Annual accounts 202414,2 k €↑
2023
Annual accounts 20236,1 k €↑
2022
Annual accounts 2022-18,3 k €↓
2020
Annual accounts 202027 k €↑
2019
Annual accounts 2019-431,4 €↓
2018
Annual accounts 20187,5 k €↑
2017
Annual accounts 20176,6 k €↓
2016
Annual accounts 20168,2 k €↓
2015
Annual accounts 201516,5 k €↑
2014
Annual accounts 20143,2 k €↑
2013
Annual accounts 2013-41,4 k €↓
2012
Annual accounts 20128,4 k €↑
2011
Annual accounts 20116,7 k €↓
2010
Annual accounts 201025,3 k €↑
2009
Annual accounts 200923,9 k €↓
2008
Annual accounts 200830,8 k €↑
2007
Annual accounts 200710,9 k €↑
2006
Annual accounts 20066 k €
18/09/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ErAu

Overview

What does ErAu do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline