ACTIVE

PC-MACLOG

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

24,4 k €

+458.2% YoY

Gross margin

46,5 k €

+163.1% YoY

Equity

244,7 k €

+11.1% YoY

What does PC-MACLOG do?

PC-MACLOG is a Private limited company incorporated in 1997. Its registered office is in Orp-Jauche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.471.065

Incorporation

22/09/1997

Legal form

Private limited company

Registered office

Rue Léon Gramme(M) 25
1350 Orp-Jauche · WallonieSee on map

Contributed capital

8 056,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46,5 k €	+163%	17,7 k €	-47.2%	33,4 k €	+10.2%	30,4 k €	+1.4%	29,9 k €	-46.3%	55,7 k €	+25.0%	44,6 k €	+14.3%	39 k €	+80.5%	21,6 k €	-54.2%	47,2 k €	+39.1%	33,9 k €	-7.2%	36,6 k €	+14.1%	32 k €	-12.8%	36,8 k €	+92.9%	19,1 k €	-22.7%	24,7 k €	+101%	12,2 k €	+10.4%	11,1 k €	-31.9%	16,3 k €
EBITDA	45,3 k €	+163%	17,2 k €	-47.3%	32,6 k €	+13.1%	28,9 k €	-0.9%	29,1 k €	-46.9%	54,9 k €	+25.5%	43,7 k €	+14.6%	38,1 k €	+83.6%	20,8 k €	-55.3%	46,4 k €	+40.6%	33 k €	-7.5%	35,7 k €	+14.9%	31 k €	-7.3%	33,5 k €	+85.4%	18,1 k €	-25.6%	24,3 k €	+107%	11,7 k €	+5.7%	11,1 k €	-25.3%	14,8 k €
Operating result	39,5 k €	+275%	10,5 k €	-60.6%	26,7 k €	+1.1%	26,4 k €	+23.0%	21,5 k €	-51.8%	44,6 k €	+31.8%	33,8 k €	+21.6%	27,8 k €	+184%	9,8 k €	-76.3%	41,4 k €	+43.7%	28,8 k €	+4.5%	27,6 k €	+23.7%	22,3 k €	-10.7%	25 k €	+145%	10,2 k €	-45.9%	18,9 k €	+83.3%	10,3 k €	+11.8%	9,2 k €	-34.5%	14 k €
Net result	24,4 k €	+458%	4,4 k €	-75.2%	17,6 k €	+0.1%	17,6 k €	+22.8%	14,3 k €	-57.8%	34 k €	+40.6%	24,2 k €	+34.9%	17,9 k €	+347%	4 k €	-84.5%	25,8 k €	+32.4%	19,5 k €	+19.5%	16,3 k €	+64.1%	9,9 k €	-40.8%	16,8 k €	+259%	4,7 k €	-65.1%	13,4 k €	+77.8%	7,5 k €	+14.7%	6,6 k €	-26.7%	8,9 k €
Balance sheet
Equity	244,7 k €	+11.1%	220,3 k €	+2.0%	215,9 k €	+7.5%	200,8 k €	+9.6%	183,2 k €	+8.5%	168,9 k €	+23.1%	137,3 k €	+21.3%	113,1 k €	+18.8%	95,2 k €	-3.9%	99,1 k €	+4.0%	95,3 k €	+25.7%	75,8 k €	+0.1%	75,7 k €	-0.0%	75,7 k €	0.0%	75,7 k €	-9.5%	83,7 k €	+19.0%	70,4 k €	+12.0%	62,8 k €	-8.0%	68,3 k €
Total assets	320,6 k €	+14.1%	280,9 k €	+2.3%	274,6 k €	+2.5%	267,8 k €	+18.6%	225,9 k €	+2.6%	220,1 k €	+22.2%	180,1 k €	+9.0%	165,2 k €	-5.0%	173,9 k €	+7.9%	161,2 k €	+35.5%	119 k €	+1.1%	117,7 k €	-3.3%	121,7 k €	-4.9%	128 k €	+4.5%	122,5 k €	+7.0%	114,4 k €	+11.2%	102,9 k €	+2.5%	100,3 k €	-28.6%	140,4 k €
Cash	198,1 k €	+45.2%	136,4 k €	-3.5%	141,3 k €	-16.6%	169,4 k €	+10.6%	153,2 k €	+63.0%	93,9 k €	+8.3%	86,7 k €	+5.7%	82 k €	+71.3%	47,9 k €	-50.5%	96,8 k €	+41.3%	68,5 k €	-7.1%	73,7 k €	+31.1%	56,2 k €	+9.4%	51,4 k €	+19.8%	42,9 k €	+153%	17 k €	-54.4%	37,2 k €	+3.4%	36 k €	-50.0%	72 k €
Debts	75,9 k €	+66.2%	45,7 k €	-22.2%	58,7 k €	-12.4%	67 k €	+57.1%	42,6 k €	-16.7%	51,2 k €	+19.5%	42,8 k €	-17.8%	52,1 k €	-33.8%	78,7 k €	+26.7%	62,1 k €	+162%	23,7 k €	-43.5%	41,9 k €	-8.8%	46 k €	-12.1%	52,3 k €	+11.8%	46,7 k €	+52.3%	30,7 k €	-5.6%	32,5 k €	-13.3%	37,5 k €	-48.0%	72,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Pascal Castermane

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/03/2026	28/03/2025	11/03/2024	08/03/2023	25/02/2022	22/03/2021
General meeting	24/02/2026	27/02/2025	27/02/2024	28/02/2023	22/02/2022	23/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	24/02/2026	11/03/2026	French	PDF
Micro model	30/09/2024	27/02/2025	28/03/2025	French	PDF
Micro model	30/09/2023	27/02/2024	11/03/2024	French	PDF
Micro model	30/09/2022	28/02/2023	08/03/2023	French	PDF
Abridged model	30/09/2021	22/02/2022	25/02/2022	French	PDF
Abridged model	30/09/2020	23/02/2021	22/03/2021	French	PDF
Abridged model	30/09/2019	25/02/2020	28/02/2020	French	PDF
Abridged model	30/09/2018	26/02/2019	28/02/2019	French	PDF
Abridged model	30/09/2017	27/02/2018	13/03/2018	French	PDF
Abridged model	30/09/2016	14/12/2016	30/12/2016	French	PDF
Abridged model	30/09/2015	15/01/2016	08/02/2016	French	PDF
Abridged model	30/09/2014	16/01/2015	19/01/2015	French	PDF
Abridged model	30/09/2013	17/02/2014	21/03/2014	French	PDF
Abridged model	30/09/2012	12/03/2013	16/04/2013	French	PDF
Abridged model	30/09/2011	14/02/2012	02/03/2012	French	PDF
Abridged model	30/09/2010	08/02/2011	21/02/2011	French	PDF
Abridged model	30/09/2009	01/03/2010	22/03/2010	French	PDF
Abridged model	30/09/2008	02/03/2009	23/03/2009	French	PDF
Abridged model	30/09/2007	03/03/2008	17/03/2008	French	PDF
Abridged model	30/09/2006	15/02/2007	16/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Pascal Castermane

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,4 k €↑
2024
Annual accounts 20244,4 k €↓
2023
Annual accounts 202317,6 k €↑
2022
Annual accounts 202217,6 k €↑
2021
Annual accounts 202114,3 k €↓
2020
Annual accounts 202034 k €↑
2019
Annual accounts 201924,2 k €↑
2018
Annual accounts 201817,9 k €↑
2017
Annual accounts 20174 k €↓
2016
Annual accounts 201625,8 k €↑
2015
Annual accounts 201519,5 k €↑
2014
Annual accounts 201416,3 k €↑
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 201216,8 k €↑
2011
Annual accounts 20114,7 k €↓
2010
Annual accounts 201013,4 k €↑
2009
Annual accounts 20097,5 k €↑
2008
Annual accounts 20086,6 k €↓
2007
Annual accounts 20078,9 k €
22/09/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PC-MACLOG

Overview

What does PC-MACLOG do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline