ACTIVE

C.D. PHARMA

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

-10,4 k €

-2.5% YoY

Gross margin

-1,5 k €

-13.3% YoY

Equity

25,3 k €

-29.1% YoY

What does C.D. PHARMA do?

C.D. PHARMA is a Private company with limited liability incorporated in 1997. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.479.280

Incorporation

19/09/1997

Legal form

Private company with limited liability

Registered office

Allée de la Tour-Renard 15
1400 Nivelles · WallonieSee on map

Contributed capital

6 205,00 €

Latest accounts

30/11/2025

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,5 k €	-13.3%	-1,4 k €	+4.9%	-1,4 k €	-8.6%	-1,3 k €	-2.5%	-1,3 k €	-176%	1,7 k €	+2439%	-72 €	+93.3%	-1,1 k €	-129%	3,7 k €	+434%	-1,1 k €	-617%	-155 €	-174%	210 €	+236%	-154 €	-3.4%	-149 €	-102%	7,7 k €	+2.1%	7,5 k €	+85.2%	4,1 k €	-37.7%	6,5 k €	-13.4%	7,5 k €	+311%	1,8 k €
EBITDA	-4 k €	-6.8%	-3,7 k €	-0.2%	-3,7 k €	-9.0%	-3,4 k €	-3.5%	-3,3 k €	-900%	-331 €	+84.0%	-2,1 k €	+32.1%	-3 k €	-182%	3,7 k €	+223%	-3 k €	-47.5%	-2 k €	-1378%	-138 €	+10.4%	-154 €	+22.6%	-199 €	-103%	7,7 k €	+7.1%	7,2 k €	+204%	2,4 k €	-51.5%	4,9 k €	-17.5%	5,9 k €	+2439%	232 €
Operating result	-10,4 k €	-2.5%	-10,1 k €	-0.1%	-10,1 k €	-3.2%	-9,8 k €	-5.9%	-9,3 k €	-63.4%	-5,7 k €	+23.4%	-7,4 k €	+11.7%	-8,4 k €	-414%	-1,6 k €	+80.5%	-8,3 k €	-7.7%	-7,7 k €	-19.1%	-6,5 k €	-18.5%	-5,5 k €	+0.8%	-5,5 k €	-338%	2,3 k €	+27.7%	1,8 k €	+161%	-3 k €	-252%	-846 €	-78.1%	-475 €	+92.3%	-6,1 k €
Net result	-10,4 k €	-2.5%	-10,2 k €	-0.4%	-10,1 k €	-5.0%	-9,6 k €	-9.4%	-8,8 k €	-69.9%	-5,2 k €	+24.6%	-6,9 k €	+12.7%	-7,9 k €	-424%	-1,5 k €	+80.8%	-7,8 k €	-8.1%	-7,2 k €	-45.7%	-5 k €	+0.2%	-5 k €	+1.3%	-5,1 k €	-279%	2,8 k €	+22.6%	2,3 k €	+193%	-2,5 k €	-888%	-251 €	-110%	2,5 k €	+166%	-3,8 k €
Balance sheet
Equity	25,3 k €	-29.1%	35,7 k €	-22.1%	45,9 k €	-18.1%	56 k €	-14.7%	65,6 k €	-11.8%	74,4 k €	-6.5%	79,6 k €	-8.0%	86,5 k €	-8.3%	94,4 k €	-1.6%	95,9 k €	-7.5%	103,7 k €	-6.5%	111 k €	-4.3%	115,9 k €	-4.1%	120,9 k €	-4.0%	126 k €	+2.3%	123,1 k €	+1.9%	120,8 k €	-2.0%	123,3 k €	-0.2%	123,6 k €	+2.1%	121,1 k €
Total assets	270,6 k €	-2.3%	277 k €	-2.1%	283 k €	-2.2%	289,3 k €	-2.3%	296,2 k €	+1.2%	292,6 k €	-1.4%	296,7 k €	-1.8%	302 k €	-1.7%	307,4 k €	-1.8%	313,1 k €	-1.7%	318,4 k €	-1.8%	324,1 k €	-1.5%	329,1 k €	-1.6%	334,5 k €	-1.6%	339,9 k €	-1.5%	344,9 k €	-1.6%	350,6 k €	-1.4%	355,6 k €	-1.7%	361,6 k €	-1.7%	367,8 k €
Cash	–		–		–		–		–		1,4 k €	+822%	156 €	0.0%	156 €	-11.9%	177 €	-10.2%	197 €	+0.5%	196 €	-10.1%	218 €	-8.4%	238 €	-7.4%	257 €	-13.2%	296 €		–		353 €	+4313%	8 €	-97.7%	344 €	+151%	137 €
Debts	245,3 k €	+1.7%	241,3 k €	+1.8%	237,1 k €	+1.6%	233,3 k €	+1.3%	230,4 k €	+5.9%	217,5 k €	+0.8%	215,8 k €	+1.0%	213,8 k €	+1.4%	210,7 k €	-1.7%	214,4 k €	+1.4%	211,4 k €	+1.0%	209,4 k €	+0.2%	208,8 k €	+0.1%	208,7 k €	+0.1%	208,5 k €	-3.4%	215,8 k €	-3.3%	223,3 k €	-0.9%	225,3 k €	-2.2%	230,4 k €	-2.4%	236 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 2 ended

Active mandates

PHILIPPE DENIS

Director

Active

Ended mandates

PHILIPPE DENIS

Mandate

Ended

PHILIPPE DENIS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AD CONSULT MANAGEMENT● Active	0744.733.831
IMMO COURTOIS● Active	0477.595.732
SOCIETE ANONYME D'EXPLOITATION D'OFFICINES PHARMACEUTIQUES● Active	0407.221.836

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	05/06/2025	14/05/2024	23/05/2023	02/06/2022	07/05/2021
General meeting	12/05/2026	05/06/2025	13/05/2024	19/05/2023	02/06/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/11/2025	12/05/2026	12/05/2026	French	PDF
Micro model	30/11/2024	05/06/2025	05/06/2025	French	PDF
Micro model	30/11/2023	13/05/2024	14/05/2024	French	PDF
Micro model	30/11/2022	19/05/2023	23/05/2023	French	PDF
Abridged model	30/11/2021	02/06/2022	02/06/2022	French	PDF
Abridged model	30/11/2020	05/05/2021	07/05/2021	French	PDF
Abridged model	30/11/2019	20/05/2020	22/05/2020	French	PDF
Abridged model	30/11/2018	02/05/2019	24/06/2019	French	PDF
Abridged model	30/11/2017	25/06/2018	27/06/2018	French	PDF
Abridged model	30/11/2016	05/05/2017	24/05/2017	French	PDF
Abridged model	30/11/2015	20/05/2016	31/05/2016	French	PDF
Abridged model	30/11/2014	11/06/2015	12/06/2015	French	PDF
Abridged model	30/11/2013	13/05/2014	27/05/2014	French	PDF
Abridged model	30/11/2012	13/05/2013	28/05/2013	French	PDF
Abridged model	30/11/2011	18/05/2012	12/06/2012	French	PDF
Abridged model	30/11/2010	20/05/2011	31/05/2011	French	PDF
Abridged model	30/11/2009	21/05/2010	28/05/2010	French	PDF
Abridged model	30/11/2008	23/05/2009	02/07/2009	French	PDF
Abridged model	30/11/2007	18/04/2008	03/07/2008	French	PDF
Abridged model	30/11/2006	20/04/2007	30/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 2 ended

Active mandates

PHILIPPE DENIS

Director

Active

Ended mandates

PHILIPPE DENIS

Mandate

Ended

PHILIPPE DENIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2004
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/01/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE
PDF
Mandates16/09/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,4 k €↓
2024
Annual accounts 2024-10,2 k €↓
2023
Annual accounts 2023-10,1 k €↓
2022
Annual accounts 2022-9,6 k €↓
2021
Annual accounts 2021-8,8 k €↓
2020
Annual accounts 2020-5,2 k €↑
2019
Annual accounts 2019-6,9 k €↑
2018
Annual accounts 2018-7,9 k €↓
2017
Annual accounts 2017-1,5 k €↑
2016
Annual accounts 2016-7,8 k €↓
2015
Annual accounts 2015-7,2 k €↓
2014
Annual accounts 2014-5 k €↑
2013
Annual accounts 2013-5 k €↑
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 20112,8 k €↑
2010
Annual accounts 20102,3 k €↑
2009
Annual accounts 2009-2,5 k €↓
2008
Annual accounts 2008-251 €↓
2007
Annual accounts 20072,5 k €↑
2006
Annual accounts 2006-3,8 k €
19/09/1997
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.D. PHARMA

Overview

What does C.D. PHARMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline