CYBELLE
0461.480.270 · rovalta.com · 22/09/2026
ACTIVE
CYBELLE
Financial year 2025 · closed on 31/12/2025
Net result
2,4 M €
-4.5% YoY
Gross margin
-472,9 k €
+1.1% YoY
Equity
43,3 M €
+5.8% YoY
Overview
What does CYBELLE do?
CYBELLE is a Public limited company incorporated in 1997. Its main activity is: Activities of holding companies. Its registered office is in Nivelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.480.270
Incorporation
19/09/1997
Legal form
Public limited company
Registered office
Rue Buisson-aux-Loups 6 box B
1400 Nivelles · WallonieSee on map
1400 Nivelles · WallonieSee on map
Contributed capital
17 500 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -472,9 k € | +1.1% | -478,1 k € | +9.6% | -528,6 k € | +13.4% | -610,2 k € | -8.4% | -562,9 k € | +8.1% | -612,2 k € | -9.0% | -561,9 k € | -101% | -279,5 k € | -53.7% | -181,8 k € | -27.4% | -142,7 k € | – | – | – | -689,5 k € | -336% | -158,1 k € | -240% | 112,7 k € | +234% | -84,2 k € | -47.5% | -57,1 k € | +8.0% | -62 k € | +3.7% | -64,5 k € | ||||
| EBITDA | -473 k € | +1.1% | -478,2 k € | +9.5% | -528,7 k € | +13.4% | -610,3 k € | -8.4% | -563,1 k € | +8.1% | -612,5 k € | -9.0% | -561,9 k € | -96.1% | -286,6 k € | +4.5% | -300 k € | -110% | -142,7 k € | -38.0% | -103,4 k € | +21.3% | -131,3 k € | +40.4% | -220,4 k € | +68.1% | -690,8 k € | -39.8% | -494,2 k € | -157% | -192,5 k € | -58.3% | -121,6 k € | -109% | -58 k € | +7.9% | -63 k € | +48.6% | -122,5 k € |
| Operating result | -473 k € | +1.1% | -478,2 k € | +9.5% | -528,7 k € | +13.4% | -610,3 k € | -8.4% | -563,1 k € | +8.1% | -612,5 k € | -9.0% | -561,9 k € | -96.1% | -286,6 k € | +4.5% | -300 k € | -110% | -142,7 k € | -127% | 523,6 k € | +169% | -758,3 k € | -244% | -220,4 k € | +68.1% | -690,8 k € | -39.8% | -494,2 k € | -157% | -192,5 k € | -58.3% | -121,6 k € | -71.7% | -70,8 k € | -164% | 110,2 k € | +190% | -122,5 k € |
| Net result | 2,4 M € | -4.5% | 2,5 M € | -18.2% | 3 M € | +34.3% | 2,3 M € | +92.0% | 1,2 M € | +278% | 310,9 k € | -43.7% | 552,4 k € | +37.6% | 401,3 k € | +910% | -49,5 k € | -105% | 1,1 M € | -2.7% | 1,1 M € | +372% | -415,4 k € | -23.4% | -336,6 k € | -138% | 896,3 k € | -61.6% | 2,3 M € | +27.5% | 1,8 M € | -38.3% | 3 M € | +4134% | 70,1 k € | +128% | -250,6 k € | +44.3% | -449,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 43,3 M € | +5.8% | 41 M € | +6.4% | 38,5 M € | +8.5% | 35,5 M € | +6.8% | 33,2 M € | +3.7% | 32 M € | +1.0% | 31,7 M € | +1.8% | 31,2 M € | +1.3% | 30,8 M € | -0.2% | 30,8 M € | +3.7% | 29,7 M € | +4.0% | 28,6 M € | -11.8% | 32,4 M € | -1.0% | 32,7 M € | +2.8% | 31,8 M € | +7.9% | 29,5 M € | +6.6% | 27,7 M € | +12.0% | 24,7 M € | +5.4% | 23,4 M € | -1.1% | 23,7 M € |
| Total assets | 43,5 M € | +3.6% | 42 M € | +6.8% | 39,4 M € | +4.9% | 37,5 M € | +3.5% | 36,2 M € | +0.4% | 36,1 M € | -2.1% | 36,9 M € | -1.2% | 37,3 M € | -1.6% | 37,9 M € | -12.8% | 43,5 M € | +45.3% | 29,9 M € | +3.8% | 28,8 M € | -11.2% | 32,5 M € | -1.2% | 32,8 M € | +2.8% | 31,9 M € | -4.9% | 33,6 M € | +21.0% | 27,8 M € | +12.1% | 24,8 M € | -0.5% | 24,9 M € | -0.8% | 25,1 M € |
| Cash | 415,4 k € | +66.0% | 250,3 k € | -68.0% | 781,3 k € | +464% | 138,6 k € | -88.5% | 1,2 M € | +145% | 490,7 k € | -12.1% | 558,2 k € | -48.9% | 1,1 M € | +14.0% | 957,1 k € | -59.9% | 2,4 M € | +125% | 1,1 M € | -64.0% | 3 M € | -5.0% | 3,1 M € | -44.8% | 5,6 M € | +11.3% | 5 M € | -27.5% | 7 M € | +109% | 3,3 M € | +873% | 342,4 k € | +36765% | 928,8 € | -74.7% | 3,7 k € |
| Debts | 167,5 k € | -83.8% | 1 M € | +49.2% | 693,5 k € | -62.1% | 1,8 M € | -36.2% | 2,9 M € | -27.6% | 4 M € | -20.5% | 5 M € | -16.7% | 6 M € | -14.7% | 7 M € | -43.7% | 12,5 M € | +33655% | 36,9 k € | -72.2% | 133 k € | +179% | 47,7 k € | -27.8% | 66 k € | -25.2% | 88,3 k € | -97.8% | 4,1 M € | +4912% | 81,2 k € | +56.5% | 51,9 k € | -96.4% | 1,4 M € | +2.0% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -44.4% | 0,9 ETP | +800% | 0,1 ETP | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 29 ended
Active mandates
Djivan DJIERDJIAN
ActiveJoel PERRIN
ActiveJean-Christophe BOGAERT
ActiveEnded mandates
Djivan DJIERDJIAN
EndedAndré PETITJEAN
EndedAndré PETITJEAN
EndedTigrane DJIERDJIAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALL - LOC● Active | 0446.204.651 |
LGR CAPITAL● Active | 1038.135.570 |
LOCAT-TENTES● Active | 0425.485.451 |
Pentium Group● Active | 1038.699.259 |
UNLOK● Active | 0727.755.663 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 27/06/2025 | 02/07/2024 | 30/06/2023 | 31/08/2022 | 19/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 15/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2025 | 01/06/2026 | 31/07/2026 | French | |
| Abridged model | 31/12/2025 | 01/06/2026 | 29/06/2026 | French | |
| Abridged model | 31/12/2024 | 02/06/2025 | 27/06/2025 | French | |
| Abridged model | 31/12/2023 | 03/06/2024 | 02/07/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 15/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 01/06/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 23/07/2019 | French | |
| Abridged model | 31/12/2017 | 09/08/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 21/08/2017 | French | |
| Full model | 31/12/2015 | 06/06/2016 | 30/06/2016 | French | |
| Full model | 31/12/2014 | 18/09/2015 | 28/09/2015 | French | |
| Full model | 31/12/2013 | 10/09/2014 | 12/09/2014 | French | |
| Abridged model | 31/12/2012 | 31/07/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 08/06/2012 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/08/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 12/09/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 30/08/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 29 ended
Active mandates
Djivan DJIERDJIAN
ActiveJoel PERRIN
ActiveJean-Christophe BOGAERT
ActiveEnded mandates
Djivan DJIERDJIAN
EndedAndré PETITJEAN
EndedAndré PETITJEAN
EndedTigrane DJIERDJIAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/09/2025DEMISSIONS, NOMINATIONS
- Mandates05/11/2024DEMISSIONS, NOMINATIONS
- Mandates19/10/2023DEMISSIONS, NOMINATIONS
- Registered office14/04/2021SIEGE SOCIAL
- Mandates01/10/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office13/03/2019SIEGE SOCIAL
- Mandates29/05/2018DEMISSIONS, NOMINATIONS
- Mandates06/02/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,4 M €↓
- 2024Annual accounts 20242,5 M €↓
- 2023Annual accounts 20233 M €↑
- 2022Annual accounts 20222,3 M €↑
- 2021Annual accounts 20211,2 M €↑
- 2020Annual accounts 2020310,9 k €↓
- 2019Annual accounts 2019552,4 k €↑
- 2018Annual accounts 2018401,3 k €↑
- 2017Annual accounts 2017-49,5 k €↓
- 2016Annual accounts 20161,1 M €↓
- 2015Annual accounts 20151,1 M €↑
- 2014Annual accounts 2014-415,4 k €↓
- 2013Annual accounts 2013-336,6 k €↓
- 2012Annual accounts 2012896,3 k €↓
- 2011Annual accounts 20112,3 M €↑
- 2010Annual accounts 20101,8 M €↓
- 2009Annual accounts 20093 M €↑
- 2008Annual accounts 200870,1 k €↑
- 2007Annual accounts 2007-250,6 k €↑
- 2006Annual accounts 2006-449,5 k €
- 19/09/1997IncorporationPublic limited company