ACTIVE

PHIMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

24,8 k €

+17.7% YoY

Gross margin

71 k €

+101.4% YoY

Equity

862,7 k €

+2.6% YoY

What does PHIMO do?

PHIMO is a Public limited company incorporated in 1997. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Malmedy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.493.732

Incorporation

23/09/1997

Legal form

Public limited company

Registered office

Chemin de Livremont 25
4960 Malmedy · WallonieSee on map

Contributed capital

64 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

74851Other professional, scientific and technical activities· main 82100Office administrative and support activities 82190Photocopying, document preparation and other specialised office support activities

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2007		2006
Income statement
Gross margin	71 k €	+101%	35,2 k €	+0.9%	34,9 k €	-53.8%	75,6 k €	-75.2%	304,8 k €	+82.9%	166,7 k €	-3.2%	172,2 k €	+9.3%	157,5 k €	+17.0%	134,7 k €	-7.9%	146,3 k €	-1.4%	148,4 k €	+7.5%	138 k €	+17.5%	117,4 k €	+7.4%	109,4 k €	+14.0%	95,9 k €	-13.8%	111,2 k €	+7.3%	103,7 k €	+1.7%	101,9 k €
EBITDA	68,6 k €	+105%	33,5 k €	+8.6%	30,9 k €	-44.1%	55,2 k €	-71.7%	195,2 k €	+177%	70,6 k €	+0.8%	70 k €	+22.6%	57,1 k €	+50.6%	37,9 k €	-35.1%	58,5 k €	-4.9%	61,5 k €	+95.2%	31,5 k €	+469%	5,5 k €	-56.0%	12,6 k €	-52.6%	26,5 k €	-57.4%	62,2 k €	+9.7%	56,7 k €	-18.1%	69,3 k €
Operating result	55,6 k €	+171%	20,5 k €	-18.7%	25,2 k €	-53.9%	54,8 k €	-71.9%	194,8 k €	+303%	48,3 k €	+1.2%	47,8 k €	+36.2%	35,1 k €	+118%	16,1 k €	-57.6%	37,9 k €	+4.2%	36,4 k €	+465%	6,4 k €	+124%	-26,5 k €	-33.6%	-19,9 k €	-1072%	2 k €	-94.5%	37,4 k €	+29.1%	29 k €	-33.9%	43,9 k €
Net result	24,8 k €	+17.7%	21,1 k €	+48.6%	14,2 k €	-62.8%	38,1 k €	-65.6%	110,7 k €	+278%	29,3 k €	+5.1%	27,8 k €	+32.0%	21,1 k €	+641%	2,8 k €	-88.5%	24,7 k €	+6.9%	23,1 k €	+431%	-7 k €	+84.2%	-44,1 k €	-259%	-12,3 k €	-45.0%	-8,5 k €	-116%	54,3 k €	+220%	17 k €	-57.5%	40 k €
Balance sheet
Equity	862,7 k €	+2.6%	840,9 k €	+2.2%	822,7 k €	+1.4%	811,4 k €	+4.5%	776,3 k €	+16.1%	668,5 k €	+4.1%	642,2 k €	+4.0%	617,3 k €	-6.3%	659,1 k €	-0.0%	659,2 k €	+3.4%	637,4 k €	+3.3%	617,2 k €	-1.6%	627,1 k €	-7.0%	674,1 k €	+17.1%	575,5 k €	-1.9%	586,9 k €	+9.6%	535,5 k €	+2.6%	521,9 k €
Total assets	1,4 M €	-1.9%	1,4 M €	+33.0%	1,1 M €	+4.6%	1 M €	-1.7%	1 M €	+0.2%	1 M €	-1.6%	1,1 M €	+1.5%	1 M €	+1.3%	1 M €	-0.2%	1 M €	+1.2%	1 M €	-0.1%	1 M €	-3.0%	1,1 M €	-6.4%	1,1 M €	+11.6%	1 M €	-2.0%	1 M €	-3.4%	1,1 M €	-4.9%	1,1 M €
Cash	16,8 k €	+286%	4,4 k €	-79.4%	21,2 k €	-51.1%	43,4 k €	-87.8%	356,4 k €	+62.4%	219,4 k €	+7.0%	205,1 k €	+14.3%	179,4 k €	+40.9%	127,3 k €	+1.4%	125,5 k €	+35.6%	92,5 k €	+52.4%	60,7 k €	+606%	8,6 k €	-41.2%	14,6 k €	+263%	4 k €	-67.8%	12,5 k €	+323%	3 k €	+163%	1,1 k €
Debts	526,2 k €	-8.4%	574,2 k €	+137%	242,1 k €	+15.3%	210,1 k €	-19.8%	261,9 k €	-27.9%	363,1 k €	-10.6%	406,2 k €	-2.7%	417,3 k €	+15.4%	361,6 k €	-0.7%	364,1 k €	-1.8%	370,9 k €	-5.4%	392,2 k €	-5.3%	414,3 k €	-5.7%	439,6 k €	+3.5%	424,7 k €	-2.2%	434,1 k €	-16.3%	518,4 k €	-11.9%	588,2 k €
Other
Workforce	–		–		–		0,6 ETP	-70.0%	2,0 ETP		–		–		–		–		3,4 ETP	0.0%	3,4 ETP	0.0%	3,4 ETP	-12.8%	3,9 ETP	+21.9%	3,2 ETP	+6.7%	3,0 ETP	+30.4%	2,3 ETP	+27.8%	1,8 ETP	+80.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 13 ended

Active mandates

Louis HAUSEUX

Director · since 17 mars 2025 · until 19 mars 2029

Active

Marcel HAUSEUX

Director · since 17 mars 2020 · until 19 mars 2029

Active

Monique HELLIN

Director · since 17 mars 2020 · until 19 mars 2029

Active

Philippe HAUSEUX

Director · since 17 mars 2020 · until 19 mars 2029

Active

Ended mandates

MARCEL HAUSEUX

Director · since 17 mars 2020 · until 16 mars 2026

Ended

Monique HELLIN

Director · since 17 mars 2020 · until 16 mars 2026

Ended

Philippe Hauseux

Managing director · since 17 mars 2020 · until 16 mars 2026

Ended

PHILIPPE HAUSEUX

Managing director · since 17 mars 2020 · until 19 mars 2029

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/04/2026	17/04/2025	02/04/2024	27/04/2023	25/04/2022	23/04/2021
General meeting	16/03/2026	17/03/2025	18/03/2024	20/03/2023	21/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	16/03/2026	03/04/2026	French	PDF
Abridged model	30/09/2024	17/03/2025	17/04/2025	French	PDF
Abridged model	30/09/2023	18/03/2024	02/04/2024	French	PDF
Abridged model	30/09/2022	20/03/2023	27/04/2023	French	PDF
Abridged model	30/09/2021	21/03/2022	25/04/2022	French	PDF
Micro model	30/09/2020	15/03/2021	23/04/2021	French	PDF
Micro model	30/09/2019	16/03/2020	30/04/2020	French	PDF
Micro model	30/09/2018	18/03/2019	17/04/2019	French	PDF
Micro model	30/09/2017	19/03/2018	03/05/2018	French	PDF
Abridged model	30/09/2016	20/03/2017	24/03/2017	French	PDF
Abridged model	30/09/2015	21/03/2016	25/04/2016	French	PDF
Abridged model	30/09/2014	16/03/2015	14/04/2015	French	PDF
Abridged model	30/09/2013	17/03/2014	08/04/2014	French	PDF
Abridged model	30/09/2012	18/03/2013	13/05/2013	French	PDF
Abridged model	30/09/2011	19/03/2012	24/04/2012	French	PDF
Abridged model	30/09/2010	21/03/2011	25/05/2011	French	PDF
Abridged model	30/09/2009	15/03/2010	03/05/2010	French	PDF
Abridged model	30/09/2008	16/03/2009	25/03/2009	French	PDF
Abridged model	30/09/2007	17/03/2008	05/05/2008	French	PDF
Abridged model	30/09/2006	19/03/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 13 ended

Active mandates

Louis HAUSEUX

Director · since 17 mars 2025 · until 19 mars 2029

Active

Marcel HAUSEUX

Director · since 17 mars 2020 · until 19 mars 2029

Active

Monique HELLIN

Director · since 17 mars 2020 · until 19 mars 2029

Active

Philippe HAUSEUX

Director · since 17 mars 2020 · until 19 mars 2029

Active

Ended mandates

MARCEL HAUSEUX

Director · since 17 mars 2020 · until 16 mars 2026

Ended

Monique HELLIN

Director · since 17 mars 2020 · until 16 mars 2026

Ended

Philippe Hauseux

Managing director · since 17 mars 2020 · until 16 mars 2026

Ended

PHILIPPE HAUSEUX

Managing director · since 17 mars 2020 · until 19 mars 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2025
DEMISSIONS, NOMINATIONS
PDF
Other23/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/11/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2018
CAPITAL, ACTIONS
PDF
Mandates02/07/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,8 k €↑
2024
Annual accounts 202421,1 k €↑
2023
Annual accounts 202314,2 k €↓
2022
Annual accounts 202238,1 k €↓
2021
Annual accounts 2021110,7 k €↑
2020
Annual accounts 202029,3 k €↑
2019
Annual accounts 201927,8 k €↑
2018
Annual accounts 201821,1 k €↑
2017
Annual accounts 20172,8 k €↓
2016
Annual accounts 201624,7 k €↑
2015
Annual accounts 201523,1 k €↑
2014
Annual accounts 2014-7 k €↑
2013
Annual accounts 2013-44,1 k €↓
2012
Annual accounts 2012-12,3 k €↓
2009
Annual accounts 2009-8,5 k €↓
2008
Annual accounts 200854,3 k €↑
2007
Annual accounts 200717 k €↓
2006
Annual accounts 200640 k €
23/09/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHIMO

Overview

What does PHIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline