ACTIVE

SCHAMI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,3 k €

-50.5% YoY

Gross margin

20 k €

-5.1% YoY

Equity

39,3 k €

+3.4% YoY

What does SCHAMI do?

SCHAMI is a Public limited company incorporated in 1997. Its registered office is in Arlon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.540.648

Incorporation

26/09/1997

Legal form

Public limited company

Registered office

Rue des Martyrs 9
6700 Arlon · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	20 k €	-5.1%	21 k €	+7.6%	19,6 k €	+300%	4,9 k €	-59.3%	12 k €	+16.9%	10,3 k €	-12.0%	11,7 k €	+53.1%	7,6 k €	-8.1%	8,3 k €	+72.8%	4,8 k €	-35.6%	7,5 k €	-9.8%	8,3 k €	-25.0%	11 k €	+29.3%	8,5 k €	-11.0%	9,6 k €	+23.4%	7,8 k €	-35.9%	12,1 k €	-3.5%	12,5 k €
EBITDA	15,9 k €	-8.7%	17,5 k €	+7.1%	16,3 k €	+442%	3 k €	-70.4%	10,1 k €	+20.4%	8,4 k €	-14.5%	9,9 k €	+69.5%	5,8 k €	-10.7%	6,5 k €	+115%	3 k €	-46.7%	5,7 k €	-10.3%	6,3 k €	-30.7%	9,1 k €	+44.4%	6,3 k €	-18.7%	7,8 k €	+30.4%	6 k €	-42.5%	10,4 k €	-5.1%	10,9 k €
Operating result	4,2 k €	-26.2%	5,7 k €	+25.7%	4,5 k €	+147%	-9,7 k €	-721%	1,6 k €	+323%	-702,7 €	-183%	847,4 €	+129%	-3 k €	-32.4%	-2,2 k €	+57.8%	-5,3 k €	-158%	-2,1 k €	+3.0%	-2,1 k €	-337%	-487,7 €	+87.6%	-3,9 k €	-63.9%	-2,4 k €	+38.9%	-3,9 k €	-450%	1,1 k €	-46.9%	2,1 k €
Net result	1,3 k €	-50.5%	2,6 k €	+98.8%	1,3 k €	+110%	-12,5 k €	-1049%	1,3 k €	+237%	-962,6 €	-235%	711,9 €	+123%	-3,1 k €	-33.6%	-2,3 k €	+56.9%	-5,4 k €	-163%	-2,1 k €	-137%	5,6 k €	+939%	-665,3 €	+84.1%	-4,2 k €	-52.1%	-2,8 k €	+37.3%	-4,4 k €	-1215%	394,2 €	-76.7%	1,7 k €
Balance sheet
Equity	39,3 k €	+3.4%	38,1 k €	-69.0%	122,7 k €	+1.1%	121,4 k €	-9.4%	133,9 k €	+1.0%	132,6 k €	-0.7%	133,6 k €	+0.5%	132,9 k €	-2.3%	136 k €	-1.7%	138,3 k €	-3.8%	143,8 k €	-1.4%	145,8 k €	+4.0%	140,2 k €	-0.5%	140,9 k €	-2.9%	145,1 k €	-1.9%	147,9 k €	-2.9%	152,2 k €	+0.3%	151,8 k €
Total assets	189 k €	-24.5%	250,2 k €	-1.6%	254,2 k €	-1.8%	258,8 k €	+93.0%	134,1 k €	+0.1%	134 k €	-0.2%	134,2 k €	-1.1%	135,7 k €	-1.4%	137,6 k €	-1.4%	139,6 k €	-3.6%	144,8 k €	-1.4%	146,9 k €	+4.0%	141,2 k €	-1.7%	143,7 k €	-4.9%	151,1 k €	-3.3%	156,3 k €	-4.0%	162,8 k €	-1.6%	165,4 k €
Cash	3,8 k €	-25.7%	5,1 k €	+34.8%	3,8 k €	+153%	1,5 k €	-93.6%	23,4 k €	-9.6%	25,9 k €	-8.7%	28,3 k €	-14.9%	33,3 k €	+86.2%	17,9 k €	-47.8%	34,3 k €	-28.0%	47,6 k €	+5.1%	45,2 k €	+219%	14,2 k €	+57.9%	9 k €	-33.5%	13,5 k €	+5.8%	12,8 k €	-10.7%	14,3 k €	+62.6%	8,8 k €
Debts	149,7 k €	-29.4%	212,1 k €	+62.1%	130,9 k €	-4.7%	137,4 k €	+90923%	151 €	-88.8%	1,3 k €	+124%	600,3 €	-78.6%	2,8 k €	+73.2%	1,6 k €	+25.9%	1,3 k €	+24.4%	1 k €	-3.8%	1,1 k €	+11.7%	964 €	-64.5%	2,7 k €	-54.6%	6 k €	-28.1%	8,3 k €	-21.3%	10,6 k €	-21.8%	13,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Jonathan MICHEL

Managing director · since 03 novembre 2023 · until 03 novembre 2029

Active

Wendy MICHEL

Managing director · since 03 novembre 2023 · until 03 novembre 2029

Active

Ended mandates

Jonathan MICHEL

Director · since 03 novembre 2023 · until 03 novembre 2029

Ended

Wendy MICHEL

Director · since 03 novembre 2023 · until 03 novembre 2029

Ended

Jonathan MICHEL

Director · since 27 octobre 2020 · until 27 octobre 2026

Ended

Jonathan MICHEL

Managing director · since 27 octobre 2020 · until 27 octobre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION DES COPROPRIETAIRES DE LA RESIDENCE RUE DES MARTYRS 9● Active	0821.496.958
ASSURANCES MICHEL ARLON● Active	0809.591.989

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	23/09/2024	06/10/2023	27/09/2022	26/11/2021	03/11/2020
General meeting	29/09/2025	10/09/2024	06/10/2023	20/09/2022	23/11/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/09/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	10/09/2024	23/09/2024	French	PDF
Abridged model	31/12/2022	06/10/2023	06/10/2023	French	PDF
Micro model	31/12/2021	20/09/2022	27/09/2022	French	PDF
Micro model	31/12/2020	23/11/2021	26/11/2021	French	PDF
Micro model	31/12/2019	27/10/2020	03/11/2020	French	PDF
Micro model	31/12/2018	26/08/2019	03/09/2019	French	PDF
Micro model	31/12/2017	30/07/2018	23/08/2018	French	PDF
Micro model	31/12/2016	25/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	22/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	29/08/2008	25/09/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	14/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Jonathan MICHEL

Managing director · since 03 novembre 2023 · until 03 novembre 2029

Active

Wendy MICHEL

Managing director · since 03 novembre 2023 · until 03 novembre 2029

Active

Ended mandates

Jonathan MICHEL

Director · since 03 novembre 2023 · until 03 novembre 2029

Ended

Wendy MICHEL

Director · since 03 novembre 2023 · until 03 novembre 2029

Ended

Jonathan MICHEL

Director · since 27 octobre 2020 · until 27 octobre 2026

Ended

Jonathan MICHEL

Managing director · since 27 octobre 2020 · until 27 octobre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,3 k €↓
2023
Annual accounts 20232,6 k €↑
2022
Annual accounts 20221,3 k €↑
2021
Annual accounts 2021-12,5 k €↓
2020
Annual accounts 20201,3 k €↑
2019
Annual accounts 2019-962,6 €↓
2018
Annual accounts 2018711,9 €↑
2017
Annual accounts 2017-3,1 k €↓
2016
Annual accounts 2016-2,3 k €↑
2015
Annual accounts 2015-5,4 k €↓
2014
Annual accounts 2014-2,1 k €↓
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 2012-665,3 €↑
2011
Annual accounts 2011-4,2 k €↓
2010
Annual accounts 2010-2,8 k €↑
2009
Annual accounts 2009-4,4 k €↓
2008
Annual accounts 2008394,2 €↓
2007
Annual accounts 20071,7 k €
26/09/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHAMI

Overview

What does SCHAMI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline