ACTIVE

Ensimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

188,3 k €

+2305.6% YoY

Gross margin

282,9 k €

+492.7% YoY

Equity

424,6 k €

+8.2% YoY

What does Ensimo do?

Ensimo is a Public limited company incorporated in 1997. Its main activity is: Risk and damage evaluation. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.566.778

Incorporation

01/10/1997

Legal form

Public limited company

Registered office

Avenue Franklin Roosevelt 104 box 5
1330 Rixensart · WallonieSee on map

Contributed capital

65 000,01 €

Latest accounts

31/12/2025

Activities (NACE)

66210Risk and damage evaluation· main 66210Risk and damage evaluation 67202Experts en dommages et risques

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	282,9 k €	+493%	47,7 k €	+85.2%	25,8 k €	+26.7%	20,3 k €	-82.5%	116,1 k €	-60.4%	293,1 k €	+109%	140,4 k €	-63.6%	385,3 k €	+162%	147,2 k €	-48.9%	288 k €	+104%	141,4 k €	+20.6%	117,3 k €	+3.5%	113,2 k €	-37.2%	180,3 k €	+132%	77,7 k €	+3.7%	74,9 k €	-15.4%	88,6 k €	+39.7%	63,4 k €	+13.5%	55,9 k €	-31.4%	81,5 k €
EBITDA	276,7 k €	+544%	42,9 k €	+101%	21,4 k €	+105%	-410,7 k €	-476%	109,2 k €	-61.5%	283,5 k €	+114%	132,3 k €	-64.2%	369,9 k €	+166%	138,9 k €	-48.2%	268,2 k €	+103%	131,8 k €	+18.5%	111,2 k €	+4.0%	106,9 k €	-39.5%	176,7 k €	+144%	72,4 k €	+1.2%	71,6 k €	-12.4%	81,8 k €	+34.8%	60,7 k €	+21.7%	49,8 k €	-35.3%	77 k €
Operating result	262 k €	+1208%	20 k €	+1421%	-1,5 k €	+99.7%	-433,7 k €	-677%	75,2 k €	-68.7%	240 k €	+263%	66,1 k €	-76.4%	280,4 k €	+276%	74,6 k €	-52.4%	156,7 k €	+20684%	754,1 €	-99.0%	72 k €	-1.7%	73,2 k €	-48.5%	142,3 k €	+592%	20,6 k €	-39.4%	33,9 k €	-24.3%	44,8 k €	+34.4%	33,3 k €	+40.3%	23,8 k €	-46.6%	44,5 k €
Net result	188,3 k €	+2306%	7,8 k €	-46.2%	14,5 k €	+104%	-414,1 k €	-844%	55,7 k €	-67.0%	168,9 k €	+431%	31,8 k €	-70.8%	108,9 k €	+157%	42,4 k €	-72.4%	153,6 k €	+522%	-36,4 k €	-231%	27,8 k €	-5.5%	29,4 k €	-53.9%	63,9 k €	+944%	-7,6 k €	-728%	1,2 k €	-96.4%	33,2 k €	+1434%	-2,5 k €	+42.5%	-4,3 k €	-215%	3,8 k €
Balance sheet
Equity	424,6 k €	+8.2%	392,5 k €	+2.0%	384,7 k €	+3.9%	370,2 k €	-52.8%	784,2 k €	+7.6%	728,6 k €	+30.2%	559,7 k €	+6.0%	527,8 k €	+26.0%	418,9 k €	+11.3%	376,5 k €	+68.9%	222,9 k €	-76.6%	950,7 k €	+311%	231,5 k €	+14.6%	202,1 k €	+46.2%	138,2 k €	-5.2%	145,8 k €	+0.8%	144,6 k €	+14.1%	126,7 k €	-1.9%	129,2 k €	-3.2%	133,5 k €
Total assets	776,9 k €	+13.7%	683,2 k €	-7.0%	734,8 k €	-2.2%	751,4 k €	-39.3%	1,2 M €	-6.1%	1,3 M €	-42.6%	2,3 M €	-2.3%	2,3 M €	+11.9%	2,1 M €	-2.3%	2,1 M €	+58.3%	1,4 M €	-10.6%	1,5 M €	+134%	648,3 k €	-1.9%	660,8 k €	-51.5%	1,4 M €	-5.3%	1,4 M €	-7.7%	1,6 M €	+22.4%	1,3 M €	+19.1%	1,1 M €	+0.8%	1,1 M €
Cash	292,9 k €	+12006%	2,4 k €	-68.6%	7,7 k €	-62.6%	20,6 k €	-80.4%	105,4 k €	+10595%	985,9 €	+98.9%	495,6 €	-87.2%	3,9 k €	-61.5%	10 k €	-42.8%	17,5 k €		–		–		–		–		–		–		–		–		10,8 k €	+897%	1,1 k €
Debts	287,4 k €	-0.9%	290,2 k €	-17.0%	349,7 k €	-8.3%	381,2 k €	-9.3%	420,2 k €	-24.4%	555,7 k €	-67.2%	1,7 M €	-4.9%	1,8 M €	+6.4%	1,7 M €	-5.2%	1,8 M €	+55.6%	1,1 M €	+99.7%	568,3 k €	+37.0%	414,8 k €	-9.6%	458,7 k €	+22.7%	373,9 k €	-28.3%	521,2 k €	-27.3%	716,7 k €	+18.3%	605,9 k €	+23.3%	491,4 k €	-11.5%	555,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Caroline Sorel

Managing director · since 06 octobre 2021 · until 05 octobre 2027

Active

Céline Sorel

Director · since 06 octobre 2021 · until 05 octobre 2027

Active

TSO Group SA de droit luxembourgeois

Director · since 06 octobre 2021 · until 05 octobre 2027

Active

Ended mandates

Caroline SOREL

Director · since 03 juillet 2018 · until 03 juillet 2024

Ended

Céline SOREL

Director · since 03 juillet 2018 · until 03 juillet 2024

Ended

PATRICK SOREL

Managing director · since 03 juillet 2018 · until 03 juillet 2024

Ended

TSO GROUP SA

Director · since 03 juillet 2018 · until 03 juillet 2024

Represented by Patrick SOREL

Ended

At this address

Other companies at this address

Company	CBE no.
Aarau Consultants & Finance S.A.● Active	0894.411.462
A.A.V.S. - BENELUX● Liquidation	0445.386.485
ADC Real Estate Angel● Active	0761.506.814
A.H. CONSEIL● Active	0821.054.025
AKORDYA● Active	0669.961.974
AM Performances Belgique● Active	1042.700.411
ANNABLUE● Active	0884.874.877
ARA MANAGEMENT● Active	0628.627.306
ARTEFACT● Bankrupt	1006.141.606
ASSA HOLDING● Active	1007.828.317
Association des Copropriétaires de la Résidence Rossevelt à Rixensart, av Franklin Roosevelt 104● Active	0818.436.114
ATS MANAGEMENT● Active	1006.448.046
BATI JM● Active	0861.719.987
Be4Home● Active	0713.864.570
Bmotion● Active	0890.322.319
BREMSI● Active	0800.943.054
Caretaker Trading● Active	0771.430.607
CENTREXPERTS● Active	0463.891.315
CHILLER● Active	0453.288.027
CONSEIL EN CESSION D'ENTREPRISES ET COMMERCES● Bankrupt	0463.320.005

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	15/07/2025	28/06/2024	27/06/2023	26/07/2022	26/08/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	26/08/2026	French	PDF
Micro model	31/12/2024	27/05/2025	15/07/2025	French	PDF
Micro model	31/12/2023	28/05/2024	28/06/2024	French	PDF
Micro model	31/12/2022	30/05/2023	27/06/2023	French	PDF
Micro model	31/12/2021	31/05/2022	26/07/2022	French	PDF
Micro model	31/12/2020	25/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	26/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	28/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Caroline Sorel

Managing director · since 06 octobre 2021 · until 05 octobre 2027

Active

Céline Sorel

Director · since 06 octobre 2021 · until 05 octobre 2027

Active

TSO Group SA de droit luxembourgeois

Director · since 06 octobre 2021 · until 05 octobre 2027

Active

Ended mandates

Caroline SOREL

Director · since 03 juillet 2018 · until 03 juillet 2024

Ended

Céline SOREL

Director · since 03 juillet 2018 · until 03 juillet 2024

Ended

PATRICK SOREL

Managing director · since 03 juillet 2018 · until 03 juillet 2024

Ended

TSO GROUP SA

Director · since 03 juillet 2018 · until 03 juillet 2024

Represented by Patrick SOREL

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other18/05/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other18/05/2015
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/01/2015
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025188,3 k €↑
2024
Annual accounts 20247,8 k €↓
2023
Annual accounts 202314,5 k €↑
2022
Annual accounts 2022-414,1 k €↓
2021
Annual accounts 202155,7 k €↓
2020
Annual accounts 2020168,9 k €↑
2019
Annual accounts 201931,8 k €↓
2018
Annual accounts 2018108,9 k €↑
2017
Annual accounts 201742,4 k €↓
2016
Annual accounts 2016153,6 k €↑
2015
Annual accounts 2015-36,4 k €↓
2014
Annual accounts 201427,8 k €↓
2013
Annual accounts 201329,4 k €↓
2012
Annual accounts 201263,9 k €↑
2011
Annual accounts 2011-7,6 k €↓
2010
Annual accounts 20101,2 k €↓
2009
Annual accounts 200933,2 k €↑
2008
Annual accounts 2008-2,5 k €↑
2007
Annual accounts 2007-4,3 k €↓
2006
Annual accounts 20063,8 k €
01/10/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ensimo

Overview

What does Ensimo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline