ACTIVE

NURSE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-13 k €

-157.2% YoY

Revenue

153,9 k €

-21.5% YoY

Equity

607,1 k €

-2.1% YoY

What does NURSE do?

NURSE is a Private limited company incorporated in 1997. Its registered office is in Walcourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.603.501

Incorporation

06/10/1997

Legal form

Private limited company

Registered office

Rue de la Closière(Wal) 7
5650 Walcourt · WallonieSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	153,9 k €	-21.5%	196 k €	+11.9%	175,2 k €	-11.5%	198 k €	-4.0%	206,2 k €	+18.1%	174,6 k €	+6.0%	164,8 k €	-1.3%	166,8 k €	+35.2%	123,4 k €	-29.8%	175,7 k €	+0.0%	175,7 k €	+1.1%	173,7 k €	-0.4%	174,3 k €	-6.5%	186,4 k €	-6.3%	199 k €	+23.2%	161,5 k €	-7.0%	173,6 k €	+18.4%	146,7 k €	+3.8%	141,3 k €
EBITDA	16,6 k €	-73.9%	63,5 k €	+1.2%	62,7 k €	-31.0%	90,8 k €	+11.7%	81,3 k €	+24.0%	65,6 k €	+14.3%	57,4 k €	-25.8%	77,3 k €	+79.0%	43,2 k €	-22.8%	55,9 k €	-15.4%	66,1 k €	+15.5%	57,3 k €	-56.8%	132,4 k €	-3.8%	137,7 k €	-5.1%	145,1 k €	+31.1%	110,7 k €	-10.7%	123,9 k €	+26.2%	98,2 k €	+4.0%	94,5 k €
Operating result	-11,5 k €	-134%	33,9 k €	+11.7%	30,4 k €	-45.4%	55,6 k €	+20.6%	46,1 k €	+22.4%	37,7 k €	+82.2%	20,7 k €	-49.9%	41,3 k €	+326%	9,7 k €	-71.3%	33,7 k €	-27.2%	46,3 k €	+19.8%	38,6 k €	-66.2%	114,4 k €	-9.8%	126,8 k €	+1.1%	125,4 k €	+42.3%	88,1 k €	-15.4%	104,1 k €	+22.5%	85 k €	+4.3%	81,5 k €
Net result	-13 k €	-157%	22,7 k €	+5.2%	21,5 k €	-45.5%	39,5 k €	+27.1%	31,1 k €	+40.0%	22,2 k €	+91.1%	11,6 k €	-47.7%	22,2 k €	+9059%	-247,9 €	-101%	20,5 k €	-3.0%	21,1 k €	+2.1%	20,7 k €	-77.1%	90,3 k €	-20.6%	113,8 k €	+11.0%	102,5 k €	+42.4%	71,9 k €	-15.4%	85,1 k €	+21.2%	70,2 k €	+10.0%	63,8 k €
Balance sheet
Equity	607,1 k €	-2.1%	620,1 k €	+3.8%	597,4 k €	+3.7%	575,9 k €	+7.4%	536,3 k €	+6.2%	505,2 k €	+4.6%	483 k €	+2.5%	471,4 k €	+4.9%	449,2 k €	-0.1%	449,4 k €	+4.8%	428,9 k €	+5.2%	407,9 k €	+5.3%	387,2 k €	+7.2%	361,3 k €	+17.2%	308,3 k €	+20.9%	254,9 k €	+13.9%	223,8 k €	+28.1%	174,8 k €	+22.3%	142,9 k €
Total assets	607,7 k €	-5.1%	640,3 k €	-2.6%	657,1 k €	-1.8%	669 k €	+3.8%	644,6 k €	-1.6%	655,4 k €	-1.7%	666,6 k €	-4.8%	700 k €	-0.2%	701,4 k €	+21.5%	577,2 k €	-8.6%	631,3 k €	+0.5%	627,9 k €	+4.1%	603,4 k €	+52.1%	396,8 k €	+1.2%	391,9 k €	+8.1%	362,4 k €	+26.2%	287,3 k €	+27.9%	224,5 k €	+14.8%	195,6 k €
Cash	804,4 €	-84.2%	5,1 k €		–		–		–		2,8 k €	+8871%	31,7 €	0.0%	31,7 €	0.0%	31,7 €	-99.6%	7,5 k €	+142%	3,1 k €	-77.1%	13,5 k €	+322%	3,2 k €	+36.1%	2,3 k €	-6.3%	2,5 k €	0.0%	2,5 k €	-4.1%	2,6 k €	-11.3%	2,9 k €	-4.7%	3,1 k €
Debts	559,5 €	-97.2%	20,2 k €	-66.2%	59,7 k €	-35.8%	93,1 k €	-14.0%	108,3 k €	-27.9%	150,2 k €	-18.2%	183,6 k €	-19.7%	228,6 k €	-9.1%	251,6 k €	+96.9%	127,8 k €	-36.9%	202,4 k €	-8.0%	220 k €	+1.8%	216,2 k €	+509%	35,5 k €	-57.5%	83,6 k €	-22.3%	107,5 k €	+69.5%	63,4 k €	+27.4%	49,8 k €	-5.5%	52,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Jeannine DUBOIS

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/10/2025	06/10/2024	25/08/2023	26/12/2022	24/11/2021	30/11/2020
General meeting	10/10/2025	03/10/2024	25/08/2023	14/10/2022	22/10/2021	17/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/10/2025	12/10/2025	French	PDF
Micro model	31/12/2023	03/10/2024	06/10/2024	French	PDF
Micro model	31/12/2022	25/08/2023	25/08/2023	French	PDF
Micro model	31/12/2021	14/10/2022	26/12/2022	English	PDF
Abridged model	31/12/2020	22/10/2021	24/11/2021	French	PDF
Abridged model	31/12/2019	17/11/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	04/11/2019	02/12/2019	French	PDF
Abridged model	31/12/2017	27/11/2018	15/01/2019	French	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	29/07/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	25/09/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	24/09/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	19/07/2013	French	PDF
Abridged modelCorrection	31/12/2011	29/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2011	29/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	06/06/2010	07/07/2010	French	PDF
Abridged modelCorrection	31/12/2008	06/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2008	06/06/2009	11/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	08/07/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Jeannine DUBOIS

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-13 k €↓
2023
Annual accounts 202322,7 k €↑
2022
Annual accounts 202221,5 k €↓
2021
Annual accounts 202139,5 k €↑
2020
Annual accounts 202031,1 k €↑
2019
Annual accounts 201922,2 k €↑
2018
Annual accounts 201811,6 k €↓
2017
Annual accounts 201722,2 k €↑
2016
Annual accounts 2016-247,9 €↓
2015
Annual accounts 201520,5 k €↓
2014
Annual accounts 201421,1 k €↑
2013
Annual accounts 201320,7 k €↓
2012
Annual accounts 201290,3 k €↓
2011
Annual accounts 2011113,8 k €↑
2010
Annual accounts 2010102,5 k €↑
2009
Annual accounts 200971,9 k €↓
2008
Annual accounts 200885,1 k €↑
2007
Annual accounts 200770,2 k €↑
2006
Annual accounts 200663,8 k €
06/10/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NURSE

Overview

What does NURSE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline