ACTIVE

PEJ-FERRANT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,9 k €

+189.5% YoY

Gross margin

122,3 k €

+78.8% YoY

Equity

333,8 k €

+21.9% YoY

What does PEJ-FERRANT do?

PEJ-FERRANT is a Private limited company incorporated in 1997. Its main activity is: Specialist medical practice activities. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.606.172

Incorporation

06/10/1997

Legal form

Private limited company

Registered office

Drève aux Silex 4
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

12 407,99 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	122,3 k €	+78.8%	68,4 k €	+99.2%	34,3 k €	-13.3%	39,6 k €	+11.5%	35,5 k €	+22.7%	29 k €	+12.0%	25,9 k €	-16.5%	31 k €	-15.0%	36,4 k €	+130%	-122,4 k €	-171%	171,9 k €	-2.0%	175,5 k €	+12.1%	156,6 k €	-0.2%	156,9 k €	-6.1%	167,1 k €	+0.4%	166,6 k €	+4.3%	159,7 k €	-12.8%	183,1 k €
EBITDA	118,3 k €	+83.2%	64,6 k €	+111%	30,7 k €	-15.3%	36,2 k €	+12.3%	32,3 k €	+20.2%	26,8 k €	+16.8%	23 k €	-18.7%	28,3 k €	-16.2%	33,7 k €	+3.4%	32,6 k €	-80.2%	164,5 k €	+2.7%	160,2 k €	+24.9%	128,3 k €	-0.1%	128,4 k €	-5.8%	136,3 k €	-1.6%	138,5 k €	+6.0%	130,7 k €	-19.4%	162,1 k €
Operating result	81,2 k €	+168%	30,3 k €	+8027%	373,4 €	-97.1%	12,7 k €	+237%	3,8 k €	+244%	-2,6 k €	+49.8%	-5,2 k €	-126%	-2,3 k €	-177%	3 k €	+262%	-1,8 k €	-101%	137,3 k €	+5.4%	130,3 k €	+27.3%	102,4 k €	+3.6%	98,8 k €	-3.7%	102,6 k €	+13.2%	90,7 k €	+9.1%	83,1 k €	-23.5%	108,6 k €
Net result	59,9 k €	+189%	20,7 k €	+1644%	-1,3 k €	-114%	9,6 k €	+192%	3,3 k €	-36.6%	5,2 k €	+215%	1,6 k €	-18.0%	2 k €	-17.4%	2,4 k €	-98.8%	201,5 k €	+79.5%	112,3 k €	+21.9%	92,1 k €	+52.4%	60,4 k €	+7.5%	56,2 k €	+3.3%	54,4 k €	-3.6%	56,4 k €	+25.0%	45,1 k €	-32.9%	67,2 k €
Balance sheet
Equity	333,8 k €	+21.9%	273,9 k €	+8.2%	253,2 k €	-0.5%	254,5 k €	-3.9%	265 k €	-38.4%	430,3 k €	+1.2%	425,1 k €	+0.4%	423,5 k €	+0.5%	421,5 k €	+0.6%	419,1 k €	+62.7%	257,6 k €	+9.5%	235,3 k €	+10.4%	213,3 k €	+5.1%	202,8 k €	+8.7%	186,7 k €	-17.4%	226,1 k €	+2.9%	219,7 k €	-2.2%	224,5 k €
Total assets	539 k €	-1.9%	549,6 k €	-2.3%	562,7 k €	+12.4%	500,7 k €	-2.9%	515,5 k €	-22.5%	665 k €	+25.4%	530,2 k €	+0.8%	525,8 k €	+0.2%	525 k €	-8.4%	573,1 k €	+5.9%	541,3 k €	+10.3%	490,8 k €	+6.6%	460,2 k €	+2.1%	450,8 k €	-1.2%	456,2 k €	+2.5%	445,2 k €	+1.7%	437,6 k €	-5.2%	461,4 k €
Cash	2,9 k €	-26.0%	3,9 k €	+234%	1,2 k €	+427%	222,8 €	-82.5%	1,3 k €	-37.0%	2 k €	-54.7%	4,5 k €	+23.5%	3,6 k €	+86.5%	1,9 k €	-23.5%	2,5 k €	-75.7%	10,4 k €	-85.3%	70,7 k €	-3.4%	73,2 k €	+2.6%	71,3 k €	-15.2%	84,1 k €	+0.8%	83,4 k €	+35.7%	61,5 k €	+991%	5,6 k €
Debts	127,7 k €	-34.6%	195,1 k €	-13.6%	225,9 k €	+41.6%	159,5 k €	-0.8%	160,8 k €	+19.3%	134,8 k €	+39312%	342 €	+4.3%	328 €	-78.4%	1,5 k €	-97.1%	52 k €	-58.7%	125,9 k €	+29.0%	97,6 k €	-1.6%	99,2 k €	-21.2%	126 k €	-27.4%	173,4 k €	+16.6%	148,7 k €	-14.2%	173,3 k €	-20.8%	218,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thomas FERRANT

Director · since 02 décembre 2022

Active

Ended mandates

Thomas FERRANT

Director · since 31 mars 2014

Ended

Thomas FERRANT

Manager · since 31 mars 2014

Ended

Thomas FERRANT

Manager · since 19 septembre 1997 · until 19 septembre 2032

Ended

At this address

Other companies at this address

Company	CBE no.
MEDRIX DOCTEUR THOMAS FERRANT● Active	0550.608.325
SILEX-UNIT● Active	0666.546.485

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	27/08/2025	26/08/2024	01/08/2023	05/07/2022	20/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	11/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	01/08/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	23/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thomas FERRANT

Director · since 02 décembre 2022

Active

Ended mandates

Thomas FERRANT

Director · since 31 mars 2014

Ended

Thomas FERRANT

Manager · since 31 mars 2014

Ended

Thomas FERRANT

Manager · since 19 septembre 1997 · until 19 septembre 2032

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates18/04/2014
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,9 k €↑
2024
Annual accounts 202420,7 k €↑
2023
Annual accounts 2023-1,3 k €↓
2022
Annual accounts 20229,6 k €↑
2021
Annual accounts 20213,3 k €↓
2018
Annual accounts 20185,2 k €↑
2017
Annual accounts 20171,6 k €↓
2016
Annual accounts 20162 k €↓
2015
Annual accounts 20152,4 k €↓
2014
Annual accounts 2014201,5 k €↑
2013
Annual accounts 2013112,3 k €↑
2012
Annual accounts 201292,1 k €↑
2011
Annual accounts 201160,4 k €↑
2010
Annual accounts 201056,2 k €↑
2009
Annual accounts 200954,4 k €↓
2008
Annual accounts 200856,4 k €↑
2007
Annual accounts 200745,1 k €↓
2006
Annual accounts 200667,2 k €
06/10/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PEJ-FERRANT

Overview

What does PEJ-FERRANT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline