ACTIVE

ORCA GRAPHICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-101,4 k €

-1480.0% YoY

Gross margin

108,3 k €

-20.8% YoY

Equity

104,2 k €

-49.3% YoY

What does ORCA GRAPHICS do?

ORCA GRAPHICS is a Private limited company incorporated in 1997. Its main activity is: Advertising agencies. Its registered office is in Assesse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.622.010

Incorporation

16/10/1997

Legal form

Private limited company

Registered office

Rue de l'Industrie 8
5330 Assesse · WallonieSee on map

Contributed capital

19 831,48 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74109Specialised design activities 74140Specialised design activities 74401Other professional, scientific and technical activities 73200Market research and public opinion polling+2

Joint committees (3)

Signals

Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2010		2009		2008		2007		2006
Income statement
Gross margin	108,3 k €	-20.8%	136,8 k €	+105%	66,6 k €	-65.9%	195,3 k €	+27.6%	153 k €	+12.2%	136,3 k €	-29.2%	192,6 k €	+20.5%	159,8 k €	+7.2%	149,1 k €	+21.0%	123,2 k €	+15.1%	107 k €	-61.7%	279,6 k €	+45.9%	191,7 k €	+22.6%	156,4 k €	+67.9%	93,2 k €	-48.9%	182,2 k €	-36.1%	285,3 k €
EBITDA	29,7 k €	+29.2%	23 k €	+190%	-25,6 k €	-127%	95,7 k €	+104%	46,9 k €	-11.4%	52,9 k €	+62.3%	32,6 k €	+18.8%	27,4 k €	-30.2%	39,3 k €	+801%	-5,6 k €	+33.5%	-8,4 k €	-109%	92,8 k €	+41.1%	65,7 k €	+20.9%	54,4 k €	+272%	14,6 k €	-84.5%	94,3 k €	-54.6%	207,6 k €
Operating result	-92,1 k €	-21348%	433,7 €	+101%	-53,1 k €	-175%	71,2 k €	+204%	23,4 k €	-19.2%	29 k €	+205%	9,5 k €	+90.0%	5 k €	-68.2%	15,8 k €	+154%	-29 k €	+37.3%	-46,3 k €	-260%	29 k €	-41.1%	49,2 k €	+15.4%	42,6 k €	+4237%	-1 k €	-101%	79,1 k €	-56.2%	180,7 k €
Net result	-101,4 k €	-1480%	-6,4 k €	+88.7%	-56,8 k €	-183%	68,8 k €	+328%	16,1 k €	-44.4%	29 k €	+1018%	2,6 k €	+110%	-25,8 k €	-661%	4,6 k €	+101%	-344,8 k €	-950%	40,5 k €	+237%	12 k €	-64.6%	34 k €	-2.3%	34,8 k €	+1311%	-2,9 k €	-106%	51,5 k €	-55.6%	115,9 k €
Balance sheet
Equity	104,2 k €	-49.3%	205,6 k €	-3.0%	212 k €	-21.1%	268,8 k €	+34.4%	200 k €	+8.7%	183,9 k €	+72.6%	106,6 k €	+2.5%	104 k €	-19.9%	129,8 k €	+3.7%	125,2 k €	-74.1%	483 k €	+12.2%	430,6 k €	+13.5%	379,6 k €	+9.8%	345,6 k €	+11.2%	310,8 k €	-0.9%	313,6 k €	+19.6%	262,2 k €
Total assets	401,9 k €	+8.6%	370,1 k €	+1.0%	366,5 k €	-9.5%	404,8 k €	+3.1%	392,6 k €	+13.7%	345,5 k €	+6.5%	324,4 k €	-13.6%	375,4 k €	-8.4%	409,8 k €	-7.6%	443,3 k €	-50.3%	891,5 k €	+6.6%	836,4 k €	+11.0%	753,5 k €	+16.7%	645,7 k €	+4.8%	615,9 k €	+3.7%	594,2 k €	+14.4%	519,5 k €
Cash	135,3 k €	+37.0%	98,7 k €	-4.3%	103,1 k €	+42.8%	72,2 k €	-29.0%	101,7 k €	+326%	23,9 k €	+1330%	1,7 k €	-94.0%	27,8 k €	-55.6%	62,5 k €	+15.5%	54,1 k €	+11.1%	48,7 k €	-60.5%	123,5 k €	-1.8%	125,7 k €	+10.9%	113,4 k €	-16.8%	136,2 k €	-40.6%	229,1 k €	+0.1%	228,9 k €
Debts	206,4 k €	+25.4%	164,6 k €	+6.5%	154,5 k €	+13.6%	136 k €	-29.4%	192,6 k €	+19.2%	161,5 k €	-25.9%	217,9 k €	-19.7%	271,4 k €	-3.1%	280 k €	-12.0%	318,1 k €	-22.1%	408,5 k €	+0.7%	405,8 k €	+8.5%	373,9 k €	+24.6%	300,2 k €	-1.6%	305,2 k €	+8.8%	280,5 k €	+9.0%	257,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,3 ETP	0.0%	3,3 ETP	+65.0%	2,0 ETP	-47.4%	3,8 ETP	+15.2%	3,3 ETP	+106%	1,6 ETP	-42.9%	2,8 ETP	-3.4%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JACQUES MINOT OLIVIER

Director

Active

Ended mandates

JACQUES MINOT OLIVIER

Director · since 16 octobre 1997

Ended

Olivier Minot

Director

Ended

Olivier MINOT

Manager

Ended

OLIVIER MINOT

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	13/08/2025	30/08/2024	26/09/2023	27/09/2022	25/08/2021
General meeting	02/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	24/07/2026	French	PDF
Micro model	31/12/2024	02/05/2025	13/08/2025	French	PDF
Micro model	31/12/2023	03/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	05/05/2023	26/09/2023	French	PDF
Micro model	31/12/2021	06/05/2022	27/09/2022	French	PDF
Micro model	31/12/2020	07/05/2021	25/08/2021	French	PDF
Micro model	31/12/2018	03/05/2019	29/01/2020	French	PDF
Micro model	31/12/2017	04/05/2018	11/10/2018	French	PDF
Micro model	31/12/2016	05/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	14/04/2016	French	PDF
Abridged model	31/12/2013	20/08/2014	02/02/2015	French	PDF
Abridged model	31/12/2010	27/05/2011	08/05/2012	French	PDF
Abridged model	31/12/2009	06/05/2010	31/10/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	22/10/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	22/04/2009	French	PDF
Abridged model	31/12/2006	06/05/2007	03/03/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JACQUES MINOT OLIVIER

Director

Active

Ended mandates

JACQUES MINOT OLIVIER

Director · since 16 octobre 1997

Ended

Olivier Minot

Director

Ended

Olivier MINOT

Manager

Ended

OLIVIER MINOT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office03/04/2023
SIEGE SOCIAL - DIVERS
PDF
Registered office29/10/2013
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-101,4 k €↓
2024
Annual accounts 2024-6,4 k €↑
2023
Annual accounts 2023-56,8 k €↓
2022
Annual accounts 202268,8 k €↑
2021
Annual accounts 202116,1 k €↓
2020
Annual accounts 202029 k €↑
2018
Annual accounts 20182,6 k €↑
2017
Annual accounts 2017-25,8 k €↓
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 2015-344,8 k €↓
2014
Annual accounts 201440,5 k €↑
2013
Annual accounts 201312 k €↓
2010
Annual accounts 201034 k €↓
2009
Annual accounts 200934,8 k €↑
2008
Annual accounts 2008-2,9 k €↓
2007
Annual accounts 200751,5 k €↓
2006
Annual accounts 2006115,9 k €
16/10/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORCA GRAPHICS

Overview

What does ORCA GRAPHICS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline