ACTIVE

OptiDrive

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

68,5 k €

-42.3% YoY

Gross margin

530,2 k €

-11.1% YoY

Equity

486,3 k €

+16.4% YoY

Workforce

6,6 ETP

+8.2% YoY

What does OptiDrive do?

OptiDrive is a Public limited company incorporated in 1997. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Leuven. It employs on average 6,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.645.170

Incorporation

13/10/1997

Legal form

Public limited company

Registered office

Wijgmaalsesteenweg 108
3012 Leuven · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

6,6 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	530,2 k €	-11.1%	596,5 k €	+52.3%	391,6 k €	-1.9%	399,1 k €	+179%	143,2 k €	-70.2%	481,3 k €	-23.6%	630,1 k €	-10.0%	700,1 k €	-3.9%	728,3 k €	+3.1%	706,3 k €	+57.1%	449,7 k €	+112%	212,2 k €	+5.1%	201,9 k €	-5.7%	214 k €	+18.3%	180,9 k €	+13.9%	158,9 k €	+8.1%	146,9 k €	+32.9%	110,6 k €	-7.3%	119,2 k €	-14.5%	139,5 k €
EBITDA	82 k €	-45.1%	149,4 k €	+434%	28 k €	-71.9%	99,7 k €	+153%	-188,1 k €	-281%	104 k €	-59.2%	254,9 k €	-20.3%	319,8 k €	-2.6%	328,5 k €	-12.6%	375,7 k €	+57.2%	239 k €	+104%	117 k €	+10.5%	106 k €	-7.5%	114,5 k €	+14.8%	99,8 k €	+0.2%	99,6 k €	+21.6%	81,9 k €	+3.5%	79,1 k €	+27.2%	62,2 k €	-21.4%	79,1 k €
Operating result	75,5 k €	-45.9%	139,6 k €	+811%	15,3 k €	-82.0%	85,2 k €	+142%	-202,9 k €	-364%	76,8 k €	-62.2%	203,3 k €	-24.2%	268,2 k €	+0.2%	267,6 k €	-14.4%	312,6 k €	+77.7%	175,9 k €	+147%	71,3 k €	+90.2%	37,5 k €	-14.3%	43,7 k €	+23.3%	35,4 k €	+5.2%	33,7 k €	+29.7%	26 k €	-36.9%	41,1 k €	+306%	10,1 k €	-80.1%	51 k €
Net result	68,5 k €	-42.3%	118,7 k €	+1187%	9,2 k €	-87.8%	75,4 k €	+136%	-208,1 k €	-413%	66,5 k €	-63.3%	181,1 k €	-20.7%	228,3 k €	+9.6%	208,4 k €	-18.9%	256,9 k €	+88.5%	136,3 k €	+277%	36,1 k €	+339%	8,2 k €	-46.7%	15,5 k €	+34.8%	11,5 k €	+1289%	826 €	-80.8%	4,3 k €	-87.8%	35,2 k €	+113%	16,5 k €	-73.4%	62,2 k €
Balance sheet
Equity	486,3 k €	+16.4%	417,8 k €	+35.6%	308,2 k €	-29.7%	438,1 k €	-14.5%	512,2 k €	-42.1%	884,5 k €	-36.3%	1,4 M €	+12.8%	1,2 M €	+19.9%	1 M €	+18.0%	869,7 k €	+36.6%	636,7 k €	+22.0%	522 k €	+7.4%	485,9 k €	+1.7%	477,7 k €	+3.3%	462,2 k €	+2.5%	450,7 k €	+0.2%	449,9 k €	+1.0%	445,6 k €	+8.6%	410,4 k €	+4.2%	393,9 k €
Total assets	955,5 k €	+28.3%	744,5 k €	+20.5%	617,6 k €	-34.3%	939,4 k €	-7.0%	1 M €	-24.6%	1,3 M €	-25.3%	1,8 M €	+11.3%	1,6 M €	+7.2%	1,5 M €	-6.1%	1,6 M €	+11.5%	1,4 M €	+23.3%	1,2 M €	+7.0%	1,1 M €	-1.2%	1,1 M €	-5.7%	1,2 M €	-0.1%	1,2 M €	+6.7%	1,1 M €	+21.0%	905,8 k €	+37.7%	657,9 k €	+26.8%	518,6 k €
Cash	618,5 k €	+68.7%	366,7 k €	+152%	145,3 k €	-46.2%	270,2 k €	-50.6%	547,5 k €	-33.3%	821,4 k €	-12.6%	940,2 k €	+20.4%	781 k €	-5.9%	829,7 k €	-2.3%	849 k €	+53.0%	555 k €	+126%	245,8 k €	+73.2%	141,9 k €	+7.8%	131,7 k €	-41.7%	225,8 k €	+5.9%	213,2 k €	+84.0%	115,9 k €	+11.6%	103,9 k €	-32.1%	153 k €	-59.3%	376,2 k €
Debts	267,1 k €	-18.2%	326,7 k €	+5.6%	309,4 k €	-37.0%	491,3 k €	+12.8%	435,4 k €	+23.1%	353,7 k €	-12.6%	404,7 k €	+10.4%	366,5 k €	-5.3%	387 k €	-31.7%	566,5 k €	-20.7%	714,3 k €	+16.8%	611,6 k €	+1.7%	601,7 k €	-3.5%	623,2 k €	-11.2%	702 k €	-2.3%	718,8 k €	+11.3%	645,9 k €	+87.0%	345,4 k €	+74.9%	197,4 k €	+133%	84,7 k €
Other
Workforce	6,6 ETP	+8.2%	6,1 ETP	+3.4%	5,9 ETP	+11.3%	5,3 ETP	-15.9%	6,3 ETP	-17.1%	7,6 ETP	-3.8%	7,9 ETP	0.0%	7,9 ETP	-6.0%	8,4 ETP	+105%	4,1 ETP	0.0%	4,1 ETP	+95.2%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	-33.3%	1,5 ETP		–		1,5 ETP	-11.8%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 14 ended

Active mandates

Bruno Caluwaerts

Director

Active

Jan Van Elsacker

Director

Active

PANTR

Director · 0832.514.376

Represented by Pascal Degezelle

Active

PVRD

Director · 0464.562.197

Represented by Rafael Dequeker

Active

Ended mandates

Bruno Caluwaerts

Director · since 12 janvier 2016 · until 12 janvier 2022

Ended

Jan Van Elsacker

Director · since 12 janvier 2016 · until 12 janvier 2022

Ended

Pascal Degezelle

Director · since 12 janvier 2016 · until 12 janvier 2022

Ended

PVRD

Director · since 12 janvier 2016 · until 22 janvier 2022 · 0464.562.197

Represented by Rafael Dequeker

Ended

At this address

Other companies at this address

Company	CBE no.
BTWE GROEP MASTERMAIL● Active	0849.444.044
Groep Hasselbroek Invest Consulting● Active	0747.917.114
HASSELBROEK● Active	0747.531.785
MASTERMAIL● Active	0862.335.047
WEDARVA● Active	0809.049.185

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	14/03/2025	17/05/2024	04/07/2023	30/06/2022	30/07/2021
General meeting	27/05/2026	25/02/2025	22/03/2024	22/03/2023	05/04/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	28/05/2026	Dutch	PDF
Abridged model	31/12/2024	25/02/2025	14/03/2025	Dutch	PDF
Abridged model	31/12/2023	22/03/2024	17/05/2024	Dutch	PDF
Abridged model	31/12/2022	22/03/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	05/04/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/05/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	10/04/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	11/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	22/04/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/04/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/04/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 14 ended

Active mandates

Bruno Caluwaerts

Director

Active

Jan Van Elsacker

Director

Active

PANTR

Director · 0832.514.376

Represented by Pascal Degezelle

Active

PVRD

Director · 0464.562.197

Represented by Rafael Dequeker

Active

Ended mandates

Bruno Caluwaerts

Director · since 12 janvier 2016 · until 12 janvier 2022

Ended

Jan Van Elsacker

Director · since 12 janvier 2016 · until 12 janvier 2022

Ended

Pascal Degezelle

Director · since 12 janvier 2016 · until 12 janvier 2022

Ended

PVRD

Director · since 12 janvier 2016 · until 22 janvier 2022 · 0464.562.197

Represented by Rafael Dequeker

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring10/12/2020
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/09/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares08/01/2018
KAPITAAL - AANDELEN
PDF
Mandates12/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2008
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/08/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/08/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,5 k €↓
2024
Annual accounts 2024118,7 k €↑
2023
Annual accounts 20239,2 k €↓
2022
Annual accounts 202275,4 k €↑
2021
Annual accounts 2021-208,1 k €↓
2020
Annual accounts 202066,5 k €↓
2019
Annual accounts 2019181,1 k €↓
2018
Annual accounts 2018228,3 k €↑
2017
Annual accounts 2017208,4 k €↓
2016
Annual accounts 2016256,9 k €↑
2015
Annual accounts 2015136,3 k €↑
2014
Annual accounts 201436,1 k €↑
2013
Annual accounts 20138,2 k €↓
2012
Annual accounts 201215,5 k €↑
2011
Annual accounts 201111,5 k €↑
2010
Annual accounts 2010826 €↓
2009
Annual accounts 20094,3 k €↓
2008
Annual accounts 200835,2 k €↑
2007
Annual accounts 200716,5 k €↓
2006
Annual accounts 200662,2 k €
13/10/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OptiDrive

Overview

What does OptiDrive do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline