IMMOCEL
0461.657.048 · rovalta.com · 22/09/2026
ACTIVE
IMMOCEL
Financial year 2024 · closed on 31/12/2024
Net result
47,9 k €
+398.7% YoY
Gross margin
297,8 k €
-41.7% YoY
Equity
187,1 k €
+34.4% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does IMMOCEL do?
IMMOCEL is a Public limited company incorporated in 1997. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Heusden-Zolder. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.657.048
Incorporation
13/10/1997
Legal form
Public limited company
Registered office
Obbeekstraat 20
3550 Heusden-Zolder · FlandreSee on map
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (1)
- 32300
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 297,8 k € | -41.7% | 510,6 k € | +36.7% | 373,6 k € | +29.3% | 288,8 k € | +4123% | -7,2 k € | -197% | 7,4 k € | -71.6% | 26,1 k € | -12.0% | 29,7 k € | +1.6% | 29,2 k € | -29.9% | 41,7 k € | -18.8% | 51,3 k € | +65.0% | 31,1 k € | +0.3% | 31 k € |
| EBITDA | 233 k € | -42.6% | 406 k € | +35.4% | 299,8 k € | +43.1% | 209,5 k € | +990% | -23,6 k € | -168% | -8,8 k € | -184% | 10,4 k € | -27.9% | 14,4 k € | +1.1% | 14,3 k € | -46.6% | 26,7 k € | -27.8% | 37 k € | +120% | 16,8 k € | +1.8% | 16,5 k € |
| Operating result | 111,8 k € | +47.1% | 76 k € | -19.2% | 94,1 k € | +1283% | 6,8 k € | +118% | -38 k € | -63.5% | -23,2 k € | -475% | -4 k € | -90511% | -4,5 € | +99.3% | -666,7 € | -106% | 11,8 k € | -46.6% | 22 k € | +1097% | 1,8 k € | +312% | -868,3 € |
| Net result | 47,9 k € | +399% | 9,6 k € | -53.9% | 20,8 k € | +132% | -64,7 k € | -77.4% | -36,5 k € | -69.9% | -21,5 k € | -626% | -3 k € | -226% | 2,3 k € | -83.1% | 13,9 k € | +11.1% | 12,5 k € | -39.6% | 20,7 k € | -65.3% | 59,7 k € | +553% | -13,2 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 187,1 k € | +34.4% | 139,3 k € | +7.4% | 129,7 k € | +19.1% | 108,9 k € | +29.8% | 83,9 k € | -30.3% | 120,4 k € | -15.1% | 141,8 k € | -2.0% | 144,8 k € | +1.6% | 142,4 k € | +10.8% | 128,5 k € | +10.8% | 116 k € | +21.8% | 95,3 k € | +168% | 35,6 k € |
| Total assets | 4,1 M € | -6.3% | 4,3 M € | -1.6% | 4,4 M € | -4.7% | 4,6 M € | +4280% | 105,4 k € | -13.9% | 122,4 k € | -33.1% | 183 k € | +9.5% | 167,1 k € | +2.3% | 163,4 k € | +0.6% | 162,5 k € | -0.1% | 162,6 k € | +3.9% | 156,5 k € | -33.6% | 235,7 k € |
| Cash | 27,7 k € | +352% | 6,1 k € | -84.3% | 39 k € | +11.1% | 35,1 k € | – | 336,8 € | -56.3% | 771,3 € | +639% | 104,4 € | +64.8% | 63,3 € | -93.0% | 902,8 € | +131% | 390,7 € | +348% | 87,2 € | -55.3% | 195,1 € | ||
| Debts | 3,8 M € | -5.7% | 4,1 M € | -4.4% | 4,2 M € | -5.5% | 4,5 M € | +142669% | 3,1 k € | +281% | 827,4 € | -97.9% | 40 k € | +89.2% | 21,1 k € | +0.8% | 21 k € | +1549% | 1,3 k € | -90.9% | 14 k € | -51.1% | 28,6 k € | -85.7% | 200,1 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 23 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2025 | 29/07/2024 | 26/07/2023 | 04/07/2022 | 16/07/2021 | 27/07/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 28/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 28/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 29/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 26/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 16/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 27/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 09/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 23/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 27/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 28/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 19/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other19/12/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates12/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/04/2023ONTSLAGEN - BENOEMINGEN
- Mandates30/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates29/08/2016ONTSLAGEN - BENOEMINGEN
- Other05/01/2016DOEL
- Mandates26/08/2015ONTSLAGEN - BENOEMINGEN
- Mandates20/10/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202447,9 k €↑
- 2023Annual accounts 20239,6 k €↓
- 2022Annual accounts 202220,8 k €↑
- 2021Annual accounts 2021-64,7 k €↓
- 2014Annual accounts 2014-36,5 k €↓
- 2013Annual accounts 2013-21,5 k €↓
- 2012Annual accounts 2012-3 k €↓
- 2011Annual accounts 20112,3 k €↓
- 2010Annual accounts 201013,9 k €↑
- 2009Annual accounts 200912,5 k €↓
- 2008Annual accounts 200820,7 k €↓
- 2007Annual accounts 200759,7 k €↑
- 2006Annual accounts 2006-13,2 k €
- 13/10/1997IncorporationPublic limited company