ACTIVE

IMRIX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

396,4 k €

+150.0% YoY

Gross margin

419,2 k €

+37.0% YoY

Equity

1,2 M €

+18.8% YoY

What does IMRIX do?

IMRIX is a Private limited company incorporated in 1997. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.695.848

Incorporation

15/10/1997

Legal form

Private limited company

Registered office

Rue de la Station, Longueville 27
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	419,2 k €	+37.0%	306,1 k €	-8.0%	332,8 k €	+1.4%	328,3 k €	-0.8%	331,1 k €	+148%	133,3 k €	+7.9%	123,6 k €	-57.4%	290,3 k €	-3.7%	301,4 k €	+14.3%	263,6 k €	+1.6%	259,5 k €	+45.4%	178,5 k €	+4.7%	170,4 k €	-38.8%	278,5 k €	-42.1%	481 k €	+66.9%	288,3 k €	-15.3%	340,4 k €	+45.9%	233,4 k €	-10.3%	260,2 k €	-25.6%	349,7 k €
EBITDA	417,4 k €	+37.5%	303,4 k €	-8.6%	331,8 k €	+1.4%	327,4 k €	-0.9%	330,2 k €	+149%	132,4 k €	+7.9%	122,7 k €	-57.7%	289,9 k €	-3.5%	300,5 k €	+14.1%	263,3 k €	+1.8%	258,7 k €	+45.6%	177,6 k €	+8.7%	163,4 k €	-41.1%	277,6 k €	-42.2%	480,2 k €	+82.3%	263,3 k €	-16.8%	316,4 k €	+41.0%	224,4 k €	-13.5%	259,4 k €	-25.8%	349,4 k €
Operating result	406 k €	+38.9%	292,3 k €	-11.2%	329,2 k €	+1.4%	324,7 k €	-1.1%	328,2 k €	+151%	130,6 k €	+18.0%	110,7 k €	-60.1%	277,6 k €	-3.7%	288,1 k €	+14.3%	252 k €	+1.8%	247,6 k €	+41.5%	175 k €	+9.4%	159,9 k €	-39.7%	265 k €	-43.4%	468,6 k €	+86.9%	250,7 k €	-18.0%	305,7 k €	+43.1%	213,7 k €	-17.1%	257,7 k €	-25.6%	346,3 k €
Net result	396,4 k €	+150%	158,6 k €	-23.1%	206,3 k €	-17.2%	249,2 k €	+74.1%	143,2 k €	+61.4%	88,7 k €	+264%	-54 k €	-126%	207,1 k €	+134%	88,4 k €	+13.0%	78,3 k €	+25.5%	62,4 k €	-67.6%	192,6 k €	+6.6%	180,7 k €	-23.4%	236 k €	-62.4%	627,4 k €	+259%	174,7 k €	-16.3%	208,8 k €	+24.1%	168,3 k €	-15.3%	198,6 k €	-16.0%	236,6 k €
Balance sheet
Equity	1,2 M €	+18.8%	1 M €	-0.4%	1 M €	+20.9%	843 k €	-15.2%	993,8 k €	+16.8%	850,6 k €	+11.6%	761,9 k €	-6.6%	816 k €	+34.0%	608,9 k €	+17.0%	520,5 k €	-24.3%	687,8 k €	+10.0%	625,5 k €	+44.5%	432,9 k €	+71.7%	252,2 k €	+1460%	16,2 k €	-72.5%	58,7 k €	-88.9%	531,1 k €	+1.7%	522,3 k €	+26.5%	412,9 k €	+68.8%	244,7 k €
Total assets	1,7 M €	+45.9%	1,2 M €	+6.1%	1,1 M €	+24.0%	898,7 k €	-14.9%	1,1 M €	+18.9%	888 k €	+8.7%	817,1 k €	-13.8%	947,6 k €	+26.0%	752,4 k €	+16.6%	645,2 k €	-6.3%	688,9 k €	+10.0%	626,2 k €	-28.2%	872,7 k €	-5.4%	922,9 k €	-14.7%	1,1 M €	-1.5%	1,1 M €	+0.5%	1,1 M €	+23.1%	887,4 k €	+19.8%	740,7 k €	+27.7%	579,9 k €
Cash	249,5 k €	+561%	37,8 k €	-52.7%	79,9 k €	-63.6%	219,8 k €	-42.1%	379,8 k €	+58.4%	239,9 k €	+33.8%	179,3 k €	-59.5%	443 k €	+81.4%	244,2 k €	+71.6%	142,3 k €	-40.7%	239,8 k €	+11.9%	214,3 k €	-48.2%	414 k €	+48.5%	278,8 k €	-53.1%	594 k €	+41.8%	418,8 k €	-10.2%	466,2 k €	+78.5%	261,2 k €	+13.2%	230,7 k €	+172%	84,8 k €
Debts	519,6 k €	+211%	167,1 k €	+75.6%	95,1 k €	+70.8%	55,7 k €	-10.7%	62,4 k €	+66.8%	37,4 k €	-32.2%	55,1 k €	-58.1%	131,7 k €	-8.2%	143,5 k €	+15.0%	124,8 k €	+11338%	1,1 k €	+56.9%	695 €	-99.2%	87 k €	-72.6%	318 k €	-55.4%	712,7 k €	+3.8%	686,8 k €	+195%	232,9 k €	+291%	59,6 k €	+96.0%	30,4 k €	-19.6%	37,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Laurent Dahin

Director · since 18 septembre 2023

Active

Ended mandates

Laurent Dahin

Mandate

Ended

Laurent Dahin

Director

Ended

Laurent DAHIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	27/08/2025	30/08/2024	09/08/2023	31/08/2022	02/09/2021
General meeting	28/05/2026	29/05/2025	30/05/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	11/06/2026	French	PDF
Micro model	31/12/2024	29/05/2025	27/08/2025	French	PDF
Micro model	31/12/2023	30/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	25/05/2023	09/08/2023	French	PDF
Micro model	31/12/2021	26/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	27/05/2021	02/09/2021	French	PDF
Micro model	31/12/2019	28/05/2020	14/08/2020	French	PDF
Micro model	31/12/2018	30/05/2019	21/08/2019	French	PDF
Micro model	15/12/2017	31/05/2018	11/07/2018	French	PDF
Abridged model	15/12/2016	25/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	14/07/2016	French	PDF
Abridged model	15/12/2014	20/05/2015	11/06/2015	French	PDF
Abridged model	15/12/2013	21/05/2014	05/06/2014	French	PDF
Abridged model	15/12/2012	22/05/2013	22/05/2013	French	PDF
Abridged model	15/12/2011	21/12/2011	05/01/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Laurent Dahin

Director · since 18 septembre 2023

Active

Ended mandates

Laurent Dahin

Mandate

Ended

Laurent Dahin

Director

Ended

Laurent DAHIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Other03/01/2012
OBJET - ASSEMBLEE GENERALE
PDF
Registered office03/12/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025396,4 k €↑
2024
Annual accounts 2024158,6 k €↓
2023
Annual accounts 2023206,3 k €↓
2022
Annual accounts 2022249,2 k €↑
2021
Annual accounts 2021143,2 k €↑
2020
Annual accounts 202088,7 k €↑
2019
Annual accounts 2019-54 k €↓
2018
Annual accounts 2018207,1 k €↑
2017
Annual accounts 201788,4 k €↑
2016
Annual accounts 201678,3 k €↑
2015
Annual accounts 201562,4 k €↓
2014
Annual accounts 2014192,6 k €↑
2013
Annual accounts 2013180,7 k €↓
2012
Annual accounts 2012236 k €↓
2011
Annual accounts 2011627,4 k €↑
2010
Annual accounts 2010174,7 k €↓
2009
Annual accounts 2009208,8 k €↑
2008
Annual accounts 2008168,3 k €↓
2007
Annual accounts 2007198,6 k €↓
2006
Annual accounts 2006236,6 k €
15/10/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMRIX

Overview

What does IMRIX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline