ACTIVE

CEDE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

159,7 k €

+77.0% YoY

Gross margin

521,9 k €

-14.3% YoY

Equity

1,7 M €

-7.1% YoY

Workforce

6,2 ETP

+3.3% YoY

What does CEDE do?

CEDE is a Public limited company incorporated in 1997. Its registered office is in Evergem. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.701.291

Incorporation

17/10/1997

Legal form

Public limited company

Registered office

Jacques Paryslaan 4
9940 Evergem · FlandreSee on map

Contributed capital

1 021 277,08 €

Latest accounts

31/12/2024

Average workforce

6,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	521,9 k €	-14.3%	609,1 k €	-28.5%	851,8 k €	+21.9%	698,5 k €	+20.5%	579,8 k €	+10.4%	525 k €	-5.9%	558 k €	-19.4%	692,5 k €	+5.4%	656,8 k €	+1.5%	647,3 k €	-16.8%	778 k €	-3.2%	803,4 k €	-8.7%	879,8 k €	-13.6%	1 M €	-12.1%	1,2 M €	+4.0%	1,1 M €	-8.2%	1,2 M €	+14.8%	1,1 M €
EBITDA	240,8 k €	+18.7%	202,9 k €	-56.3%	464,6 k €	+39.2%	333,9 k €	+168%	124,5 k €	+96.0%	63,5 k €	-52.1%	132,7 k €	-40.2%	221,9 k €	-16.5%	265,6 k €	-2.2%	271,4 k €	-37.5%	434,2 k €	-13.7%	503,2 k €	-14.1%	585,8 k €	-17.7%	711,9 k €	-10.2%	792,8 k €	+27.0%	624,3 k €	-22.2%	802,3 k €	+23.5%	649,6 k €
Operating result	197,2 k €	+27.8%	154,3 k €	-62.7%	413,2 k €	+51.7%	272,4 k €	+306%	67,1 k €	+1441%	4,4 k €	-95.4%	95,3 k €	-43.8%	169,7 k €	-20.5%	213,5 k €	-1.1%	216 k €	-42.9%	378,2 k €	-12.2%	430,8 k €	-15.4%	509,4 k €	-18.6%	625,9 k €	-7.8%	679,2 k €	+22.3%	555,3 k €	-18.2%	678,9 k €	+66.8%	407 k €
Net result	159,7 k €	+77.0%	90,2 k €	-70.6%	306,9 k €	+33.6%	229,7 k €	+1401%	-17,7 k €	-714%	2,9 k €	+100%	-738 k €	-613%	143,8 k €	-21.3%	182,6 k €	-10.3%	203,5 k €	-29.2%	287,5 k €	-12.5%	328,6 k €	-16.5%	393,6 k €	-15.1%	463,8 k €	-8.1%	504,8 k €	+3.4%	488,1 k €	-7.4%	527,1 k €	+41.7%	372 k €
Balance sheet
Equity	1,7 M €	-7.1%	1,8 M €	+5.3%	1,7 M €	+22.1%	1,4 M €	-29.2%	2 M €	-0.9%	2 M €	+0.1%	2 M €	-27.2%	2,7 M €	+5.6%	2,6 M €	-14.0%	3 M €	+7.3%	2,8 M €	+11.5%	2,5 M €	+15.2%	2,2 M €	-27.2%	3 M €	+18.5%	2,5 M €	-34.2%	3,8 M €	+14.7%	3,3 M €	+18.9%	2,8 M €
Total assets	2 M €	+2.1%	1,9 M €	+2.9%	1,9 M €	-24.3%	2,5 M €	+14.7%	2,1 M €	+2.3%	2,1 M €	-2.4%	2,2 M €	-26.4%	2,9 M €	-12.9%	3,4 M €	+4.3%	3,2 M €	+5.6%	3 M €	+14.2%	2,7 M €	-23.9%	3,5 M €	+11.4%	3,1 M €	+20.2%	2,6 M €	-34.5%	4 M €	+13.9%	3,5 M €	+17.1%	3 M €
Cash	8,2 k €	-61.7%	21,3 k €	-80.6%	109,8 k €	-81.5%	592,4 k €	+203%	195,7 k €	+136%	82,9 k €	+23.9%	66,9 k €	+24.4%	53,7 k €	-14.3%	62,7 k €	-87.1%	485,6 k €	+36.7%	355,1 k €	-22.0%	455,6 k €	-5.4%	481,9 k €	+6.5%	452,3 k €	-57.2%	1,1 M €	+660%	139 k €	-51.1%	284,3 k €	-18.9%	350,7 k €
Debts	302,6 k €	+127%	133 k €	+1.9%	130,6 k €	-87.1%	1 M €	+434%	190,3 k €	+53.9%	123,6 k €	-31.5%	180,6 k €	-15.0%	212,5 k €	-73.1%	790,1 k €	+239%	232,9 k €	-13.0%	267,6 k €	+51.6%	176,5 k €	-86.8%	1,3 M €	+667%	174,1 k €	+70.7%	102 k €	-44.9%	185 k €	-1.2%	187,3 k €	-7.0%	201,5 k €
Other
Workforce	6,2 ETP	+3.3%	6,0 ETP	-1.6%	6,1 ETP	-3.2%	6,3 ETP	-21.3%	8,0 ETP	+1.3%	7,9 ETP	+1.3%	7,8 ETP	+1.3%	7,7 ETP	+16.7%	6,6 ETP	-12.0%	7,5 ETP	+2.7%	7,3 ETP	+9.0%	6,7 ETP	0.0%	6,7 ETP	-6.9%	7,2 ETP	-2.7%	7,4 ETP	-22.9%	9,6 ETP	-1.0%	9,7 ETP	-7.6%	10,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Els LAROY

Managing director · since 27 mai 2022 · until 27 mai 2028

Active

EURO CANDY

Managing director · since 27 mai 2022 · until 27 mai 2028 · 0421.265.258

Represented by Carlos LAROY

Active

Guy LAROY

Director · since 27 mai 2022 · until 27 mai 2028

Active

Ended mandates

Els LAROY

Director · since 26 mai 2017 · until 25 mai 2022

Ended

EURO CANDY

Managing director · since 26 mai 2017 · until 25 mai 2022 · 0421.265.258

Represented by Carlos LAROY

Ended

Guy LAROY

Director · since 26 mai 2017 · until 25 mai 2022

Ended

Els LAROY

Director · since 26 mai 2011 · until 26 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
NATURAL PET● Active	0462.846.287

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/08/2025	06/08/2024	01/06/2023	15/06/2022	03/11/2021	16/07/2020
General meeting	30/05/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	01/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/05/2024	06/08/2024	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	01/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	15/06/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	27/05/2021	03/11/2021	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	16/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	25/05/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	11/07/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Els LAROY

Managing director · since 27 mai 2022 · until 27 mai 2028

Active

EURO CANDY

Managing director · since 27 mai 2022 · until 27 mai 2028 · 0421.265.258

Represented by Carlos LAROY

Active

Guy LAROY

Director · since 27 mai 2022 · until 27 mai 2028

Active

Ended mandates

Els LAROY

Director · since 26 mai 2017 · until 25 mai 2022

Ended

EURO CANDY

Managing director · since 26 mai 2017 · until 25 mai 2022 · 0421.265.258

Represented by Carlos LAROY

Ended

Guy LAROY

Director · since 26 mai 2017 · until 25 mai 2022

Ended

Els LAROY

Director · since 26 mai 2011 · until 26 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring31/01/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024159,7 k €↑
2022
Annual accounts 202290,2 k €↓
2021
Annual accounts 2021306,9 k €↑
2020
Annual accounts 2020229,7 k €↑
2019
Annual accounts 2019-17,7 k €↓
2018
Annual accounts 20182,9 k €↑
2017
Annual accounts 2017-738 k €↓
2016
Annual accounts 2016143,8 k €↓
2015
Annual accounts 2015182,6 k €↓
2014
Annual accounts 2014203,5 k €↓
2013
Annual accounts 2013287,5 k €↓
2012
Annual accounts 2012328,6 k €↓
2011
Annual accounts 2011393,6 k €↓
2010
Annual accounts 2010463,8 k €↓
2009
Annual accounts 2009504,8 k €↑
2008
Annual accounts 2008488,1 k €↓
2007
Annual accounts 2007527,1 k €↑
2006
Annual accounts 2006372 k €
17/10/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEDE

Overview

What does CEDE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline