ACTIVE

MN-Immo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,6 k €

-15.1% YoY

Gross margin

16,9 k €

-9.4% YoY

Equity

93,4 k €

+10.2% YoY

What does MN-Immo do?

MN-Immo is a Private limited company incorporated in 1997. Its main activity is: Real estate agencies. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.709.607

Incorporation

20/10/1997

Legal form

Private limited company

Registered office

Rue des Trois Escabelles(BIN) 14
7130 Binche · WallonieSee on map

Contributed capital

20 451,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,9 k €	-9.4%	18,7 k €	+22.7%	15,2 k €	-29.7%	21,7 k €	-6.0%	23,1 k €	+5.7%	21,8 k €	+1.6%	21,5 k €	-38.3%	34,8 k €	+282%	9,1 k €	+171%	-12,8 k €	+40.7%	-21,6 k €	-68.7%	-12,8 k €	-50.0%	-8,6 k €	-624%	1,6 k €	-88.7%	14,5 k €	-19.8%	18 k €	-12.4%	20,6 k €	-51.2%	42,2 k €	+20.4%	35,1 k €
EBITDA	15,8 k €	-11.2%	17,7 k €	+27.1%	14 k €	-32.0%	20,5 k €	-9.5%	22,7 k €	+5.8%	21,4 k €	+1.6%	21,1 k €	-30.3%	30,3 k €	+232%	9,1 k €	+165%	-14 k €	+36.0%	-22 k €	-44.0%	-15,2 k €	-33.0%	-11,5 k €	+30.8%	-16,6 k €	-449%	-3 k €	-851%	-317,3 €	-105%	5,9 k €	-83.0%	35 k €	+26.5%	27,7 k €
Operating result	15,5 k €	-10.4%	17,3 k €	+29.7%	13,4 k €	-33.0%	20 k €	-10.5%	22,3 k €	+5.0%	21,2 k €	+0.7%	21,1 k €	-30.3%	30,3 k €	+232%	9,1 k €	+165%	-14 k €	+36.0%	-22 k €	-41.4%	-15,5 k €	-28.6%	-12,1 k €	+29.7%	-17,2 k €	-58.5%	-10,8 k €	+4.3%	-11,3 k €	-95.8%	-5,8 k €	-129%	19,9 k €	+53.1%	13 k €
Net result	8,6 k €	-15.1%	10,2 k €	+36.8%	7,4 k €	-33.8%	11,2 k €	-22.3%	14,5 k €	-21.9%	18,5 k €	-11.7%	21 k €	-28.3%	29,3 k €	+221%	9,1 k €	+138%	-23,7 k €	+11.0%	-26,6 k €	-145%	-10,9 k €	+25.3%	-14,6 k €	-128%	51,3 k €	+382%	-18,2 k €	+7.3%	-19,7 k €	-72.0%	-11,4 k €	-236%	8,4 k €	+432%	1,6 k €
Balance sheet
Equity	93,4 k €	+10.2%	84,8 k €	+13.6%	74,6 k €	+11.1%	67,2 k €	+20.1%	56 k €	+34.8%	41,5 k €	+80.5%	23 k €	+1036%	2 k €	+107%	-27,2 k €	+20.9%	-34,4 k €	-221%	-10,7 k €	-167%	15,9 k €	-40.6%	26,8 k €	-35.2%	41,4 k €	+516%	-9,9 k €	-220%	8,3 k €	-70.4%	27,9 k €	-29.0%	39,3 k €	+27.1%	30,9 k €
Total assets	109,1 k €	+10.1%	99,2 k €	+16.1%	85,4 k €	+0.5%	85 k €	+23.4%	68,9 k €	+49.5%	46,1 k €	+63.9%	28,1 k €	+234%	8,4 k €	+19.0%	7,1 k €	+115%	3,3 k €	-88.2%	27,9 k €	-56.1%	63,5 k €	-19.6%	79 k €	-3.0%	81,5 k €	-45.5%	149,6 k €	-8.3%	163,2 k €	-15.4%	192,9 k €	-5.7%	204,5 k €	-8.8%	224,4 k €
Cash	77,8 k €	+794%	8,7 k €	-25.8%	11,7 k €	-61.7%	30,6 k €	+36.7%	22,4 k €	-12.6%	25,7 k €	+2475%	996 €	+7562%	13 €	-98.7%	995 €	-52.5%	2,1 k €	-15.2%	2,5 k €	+17.9%	2,1 k €	+361%	454,2 €	+11.2%	408,6 €	-72.5%	1,5 k €	+282%	388,9 €	-79.4%	1,9 k €	-19.1%	2,3 k €	+83.5%	1,3 k €
Debts	15,7 k €	+9.4%	14,4 k €	+32.9%	10,8 k €	-37.5%	17,3 k €	+39.4%	12,4 k €	+204%	4,1 k €	-20.4%	5,1 k €	-19.9%	6,4 k €	-81.4%	34,3 k €	-7.7%	37,2 k €	-3.6%	38,6 k €	-18.9%	47,6 k €	-8.8%	52,2 k €	+30.9%	39,9 k €	-75.0%	159,5 k €	+3.3%	154,4 k €	-6.2%	164,5 k €	-0.1%	164,8 k €	-14.6%	192,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

MARINE NAVEAU

Director

Active

Ended mandates

MARINE NAVEAU

Manager

Ended

Nathalie RAMBOUX

Mandate

Ended

NATHALIE RAMBOUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/04/2025	27/06/2024	25/05/2023	10/06/2022	09/08/2021
General meeting	08/06/2026	28/04/2025	15/05/2024	23/05/2023	13/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	28/04/2025	29/04/2025	French	PDF
Micro model	31/12/2023	15/05/2024	27/06/2024	French	PDF
Micro model	31/12/2022	23/05/2023	25/05/2023	French	PDF
Micro model	31/12/2021	13/05/2022	10/06/2022	French	PDF
Micro model	31/12/2020	30/06/2021	09/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	21/06/2019	21/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	04/09/2018	French	PDF
Abridged model	31/12/2015	17/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	05/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

MARINE NAVEAU

Director

Active

Ended mandates

MARINE NAVEAU

Manager

Ended

Nathalie RAMBOUX

Mandate

Ended

NATHALIE RAMBOUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,6 k €↓
2024
Annual accounts 202410,2 k €↑
2023
Annual accounts 20237,4 k €↓
2022
Annual accounts 202211,2 k €↓
2022
Name changeMN - IMMO
2021
Annual accounts 202114,5 k €↓
2020
Annual accounts 202018,5 k €↓
2019
Annual accounts 201921 k €↓
2018
Annual accounts 201829,3 k €↑
2017
Annual accounts 20179,1 k €↑
2015
Annual accounts 2015-23,7 k €↑
2014
Annual accounts 2014-26,6 k €↓
2013
Annual accounts 2013-10,9 k €↑
2012
Annual accounts 2012-14,6 k €↓
2011
Annual accounts 201151,3 k €↑
2010
Annual accounts 2010-18,2 k €↑
2009
Annual accounts 2009-19,7 k €↓
2008
Annual accounts 2008-11,4 k €↓
2007
Annual accounts 20078,4 k €↑
2006
Annual accounts 20061,6 k €
2006
Name changeF.M.C. BEBE
20/10/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MN-Immo

Overview

What does MN-Immo do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline