ACTIVE

POLY - TECH ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,4 k €

-26.3% YoY

Gross margin

1 M €

-1.5% YoY

Equity

386,9 k €

+4.7% YoY

Workforce

9,8 ETP

0.0% YoY

What does POLY - TECH ENGINEERING do?

POLY - TECH ENGINEERING is a Public limited company incorporated in 1997. Its registered office is in Charleroi. It employs on average 9,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.879.950

Incorporation

12/11/1997

Legal form

Public limited company

Registered office

Place du Perron 23
6030 Charleroi · WallonieSee on map

Contributed capital

162 000,00 €

Latest accounts

31/12/2025

Average workforce

9,8 ETP

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1 M €	-1.5%	1,1 M €	+6.8%	996,4 k €	+12.3%	887,3 k €	+5.7%	839,7 k €	+12.1%	748,9 k €	+2.9%	727,7 k €	+25.5%	579,8 k €	+2.9%	563,6 k €	-7.8%	611,3 k €	+39.7%	437,7 k €	-22.6%	565,6 k €	+20.8%	468,3 k €	+5.3%	444,6 k €	+1.3%	439 k €	+67.6%	261,9 k €	+69.2%	154,8 k €	-0.6%	155,8 k €	+11.1%	140,2 k €	+58.2%	88,7 k €
EBITDA	214,6 k €	-6.5%	229,5 k €	+12.0%	204,9 k €	+26.4%	162,1 k €	+20.7%	134,3 k €	+84.8%	72,7 k €	+14.0%	63,7 k €	+13.6%	56,1 k €	-27.8%	77,7 k €	+22.2%	63,6 k €	+91.6%	33,2 k €	-51.1%	67,9 k €	+29.5%	52,4 k €	-24.8%	69,7 k €	-48.5%	135,3 k €	+83.1%	73,9 k €	+130%	32,2 k €	-48.4%	62,4 k €	+7.1%	58,2 k €	+152%	23,1 k €
Operating result	117,9 k €	-14.4%	137,8 k €	+13.1%	121,8 k €	+52.6%	79,8 k €	+83.2%	43,6 k €	+7.0%	40,7 k €	+37.5%	29,6 k €	+29.4%	22,9 k €	-44.9%	41,5 k €	+153%	16,4 k €	+173%	6 k €	-78.4%	27,9 k €	+206%	9,1 k €	-66.4%	27,2 k €	-74.4%	106 k €	+124%	47,3 k €	+387%	9,7 k €	-79.5%	47,3 k €	+10.5%	42,8 k €	+158%	16,6 k €
Net result	17,4 k €	-26.3%	23,6 k €	-29.8%	33,7 k €	+33.0%	25,3 k €	+187%	8,8 k €	+386%	-3,1 k €	+50.3%	-6,2 k €	-165%	9,5 k €	+93.4%	4,9 k €	+477%	855,1 €	+110%	-8,2 k €	-361%	3,2 k €	-24.5%	4,2 k €	-56.4%	9,6 k €	-86.7%	72,2 k €	+186%	25,2 k €	+712%	3,1 k €	-88.6%	27,3 k €	-8.1%	29,7 k €	+198%	10 k €
Balance sheet
Equity	386,9 k €	+4.7%	369,4 k €	+6.8%	345,8 k €	+10.8%	312,1 k €	+8.8%	286,8 k €	+3.2%	278 k €	-1.1%	281 k €	-2.2%	287,3 k €	+61.6%	177,7 k €	+2.9%	172,8 k €	+0.5%	171,9 k €	-4.6%	180,2 k €	+1.8%	177 k €	+2.4%	172,8 k €	+5.9%	163,2 k €	+40.6%	116,1 k €	+15.1%	100,9 k €	+0.1%	100,8 k €	+28.4%	78,4 k €	+46.0%	53,7 k €
Total assets	2,2 M €	+17.6%	1,9 M €	-13.2%	2,2 M €	+5.4%	2,1 M €	+20.9%	1,7 M €	+8.5%	1,6 M €	+10.3%	1,4 M €	-6.7%	1,5 M €	+25.3%	1,2 M €	+14.4%	1,1 M €	+33.5%	793,6 k €	+16.6%	680,8 k €	+0.7%	675,7 k €	-6.0%	718,7 k €	+27.6%	563,3 k €	+38.6%	406,5 k €	+5.1%	386,9 k €	+17.1%	330,3 k €	+29.5%	255,1 k €	+33.3%	191,3 k €
Cash	100,9 k €	+8.2%	93,2 k €	-23.4%	121,7 k €	-48.1%	234,5 k €	+203%	77,5 k €	-7.6%	83,9 k €	+20.9%	69,4 k €	-58.7%	167,9 k €	+666%	21,9 k €	-71.0%	75,7 k €	+78.4%	42,4 k €	+66.7%	25,4 k €	-84.9%	168,6 k €	+368%	36 k €	+320%	8,6 k €	-87.9%	71,1 k €	+1265%	5,2 k €	-96.4%	142,8 k €	+861%	14,9 k €	-20.8%	18,8 k €
Debts	1,8 M €	+20.3%	1,5 M €	-16.9%	1,8 M €	+4.4%	1,7 M €	+23.4%	1,4 M €	+9.6%	1,3 M €	+13.2%	1,1 M €	-7.6%	1,2 M €	+19.1%	1 M €	+17.7%	877 k €	+41.1%	621,6 k €	+24.2%	500,6 k €	+0.4%	498,7 k €	-8.6%	545,9 k €	+36.4%	400,1 k €	+37.8%	290,4 k €	+1.5%	286 k €	+24.6%	229,5 k €	+30.0%	176,6 k €	+34.3%	131,6 k €
Other
Workforce	9,8 ETP	0.0%	9,8 ETP	+2.1%	9,6 ETP		–		11,3 ETP	+4.6%	10,8 ETP	-3.6%	11,2 ETP	+16.7%	9,6 ETP	+3.2%	9,3 ETP	-7.0%	10,0 ETP	0.0%	10,0 ETP	+14.9%	8,7 ETP	+8.7%	8,0 ETP	0.0%	8,0 ETP	+19.4%	6,7 ETP	+36.7%	4,9 ETP	+44.1%	3,4 ETP	+21.4%	2,8 ETP	+7.7%	2,6 ETP	+30.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

JEAN SEBASTIEN PIRNAY

Director

Active

MARTINE PIRNAY

Director

Active

Vincent PIRNAY

Managing director

Active

Ended mandates

DECUBE

Director · since 06 mai 2022 · until 05 mai 2028 · 0863.670.776

Represented by DAMIEN DE DORLODOT

Ended

DROR ZEIGER

Director · since 06 mai 2022 · until 05 mai 2028

Ended

JEAN SEBASTIEN PIRNAY

Director · since 06 mai 2022 · until 05 mai 2028

Ended

MARTINE PIRNAY

Director · since 06 mai 2022 · until 05 mai 2028

Ended

At this address

Other companies at this address

Company	CBE no.
ANTARES● Active	0460.644.981
BUREAU D'ETUDES PIRNAY● Active	0460.645.179
Fairway-Tech● Active	0715.599.187
GROUPE PIRNAY● Active	0632.829.582
PIRNAY AND SCHWACHHOFER DEVELOPMENT AND MARKETING● Active	0423.967.994
S2 ENGINEERING● Active	1021.987.842

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	17/06/2025	28/06/2024	08/06/2023	30/11/2022	08/06/2021
General meeting	02/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	13/05/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	05/05/2023	08/06/2023	French	PDF
Abridged modelCorrection	31/12/2021	06/05/2022	30/11/2022	French	PDF
Abridged model	31/12/2021	06/05/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	07/05/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	03/07/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	09/06/2016	French	PDF
Abridged model	31/03/2015	04/09/2015	29/09/2015	French	PDF
Abridged model	31/03/2014	05/09/2014	16/10/2014	French	PDF
Abridged model	31/03/2013	06/09/2013	08/10/2013	French	PDF
Abridged model	31/03/2012	07/09/2012	19/10/2012	French	PDF
Abridged model	31/03/2011	02/09/2011	08/11/2011	French	PDF
Abridged model	31/03/2010	03/09/2010	29/09/2010	French	PDF
Abridged model	31/03/2009	04/09/2009	28/09/2009	French	PDF
Abridged model	31/03/2008	05/09/2008	21/10/2008	French	PDF
Abridged model	31/03/2007	07/09/2007	02/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

JEAN SEBASTIEN PIRNAY

Director

Active

MARTINE PIRNAY

Director

Active

Vincent PIRNAY

Managing director

Active

Ended mandates

DECUBE

Director · since 06 mai 2022 · until 05 mai 2028 · 0863.670.776

Represented by DAMIEN DE DORLODOT

Ended

DROR ZEIGER

Director · since 06 mai 2022 · until 05 mai 2028

Ended

JEAN SEBASTIEN PIRNAY

Director · since 06 mai 2022 · until 05 mai 2028

Ended

MARTINE PIRNAY

Director · since 06 mai 2022 · until 05 mai 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/08/2026
TRANSFERT DU SIEGE SOCIAL
PDF
Other01/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/05/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/03/2018
CAPITAL, ACTIONS
PDF
Mandates10/07/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares28/12/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/04/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,4 k €↓
2024
Annual accounts 202423,6 k €↓
2023
Annual accounts 202333,7 k €↑
2022
Annual accounts 202225,3 k €↑
2021
Annual accounts 20218,8 k €↑
2020
Annual accounts 2020-3,1 k €↑
2019
Annual accounts 2019-6,2 k €↓
2018
Annual accounts 20189,5 k €↑
2017
Annual accounts 20174,9 k €↑
2016
Annual accounts 2016855,1 €↑
2015
Annual accounts 2015-8,2 k €↓
2015
Annual accounts 20153,2 k €↓
2014
Annual accounts 20144,2 k €↓
2013
Annual accounts 20139,6 k €↓
2012
Annual accounts 201272,2 k €↑
2011
Annual accounts 201125,2 k €↑
2010
Annual accounts 20103,1 k €↓
2009
Annual accounts 200927,3 k €↓
2008
Annual accounts 200829,7 k €↑
2007
Annual accounts 200710 k €
12/11/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POLY - TECH ENGINEERING

Overview

What does POLY - TECH ENGINEERING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline