ACTIVE

GEBROEDERS VAN DEN BROECK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

102,4 k €

-15.0% YoY

Gross margin

772,1 k €

-3.3% YoY

Equity

2,1 M €

+5.2% YoY

Workforce

9,1 ETP

-9.0% YoY

What does GEBROEDERS VAN DEN BROECK do?

GEBROEDERS VAN DEN BROECK is a Private limited company incorporated in 1997. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Merchtem. It employs on average 9,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.902.914

Incorporation

17/11/1997

Legal form

Private limited company

Registered office

Stationsstraat 114-116
1785 Merchtem · FlandreSee on map

Contributed capital

75 960,00 €

Latest accounts

31/12/2025

Average workforce

9,1 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation 52462Warehousing and support activities for transportation 95220Repair of household appliances and home and garden equipment 95220Repair of household appliances and home and garden equipment

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	772,1 k €	-3.3%	798,7 k €	-11.8%	905,4 k €	+2.3%	884,9 k €	-16.4%	1,1 M €	-7.9%	1,1 M €	+67.9%	684,2 k €	-3.4%	708,2 k €	-4.7%	743,5 k €	+0.3%	741 k €	-1.6%	752,8 k €	+14.8%	655,9 k €	-9.6%	725,9 k €	-2.9%	747,7 k €	+8.8%	687,5 k €	-11.9%	780,1 k €	+1.0%	772,1 k €	+25.5%	615,1 k €	+9.7%	560,8 k €
EBITDA	248,3 k €	-3.8%	258,1 k €	-8.7%	282,6 k €	-13.4%	326,2 k €	-38.6%	531,6 k €	-22.4%	684,7 k €	+206%	223,5 k €	-7.3%	241 k €	-13.0%	277 k €	+2.5%	270,2 k €	-18.4%	331,3 k €	+20.7%	274,3 k €	-15.5%	324,5 k €	+6.7%	304 k €	+10.0%	276,4 k €	-11.5%	312,4 k €	-18.9%	385 k €	+52.1%	253,2 k €	+5.4%	240,2 k €
Operating result	160 k €	-16.6%	191,7 k €	-5.4%	202,7 k €	-24.2%	267,4 k €	-41.5%	456,9 k €	-20.5%	574,4 k €	+287%	148,5 k €	-6.6%	158,9 k €	-10.8%	178,1 k €	+8.2%	164,7 k €	-25.1%	219,9 k €	+40.7%	156,3 k €	-20.8%	197,3 k €	+5.5%	187,1 k €	+63.8%	114,2 k €	-16.6%	137 k €	-50.6%	277,1 k €	+98.3%	139,7 k €	+12.1%	124,7 k €
Net result	102,4 k €	-15.0%	120,4 k €	-5.2%	127 k €	-26.3%	172,4 k €	-42.6%	300,3 k €	-66.3%	890,5 k €	+868%	92 k €	-9.7%	101,9 k €	+7.8%	94,5 k €	+12.4%	84,1 k €	-6.0%	89,5 k €	+167%	33,6 k €	-50.1%	67,2 k €	+314%	-31,4 k €	-417%	9,9 k €	-57.9%	23,6 k €	-79.2%	113,1 k €	+181%	40,2 k €	+77.5%	22,7 k €
Balance sheet
Equity	2,1 M €	+5.2%	2 M €	+6.5%	1,9 M €	+7.4%	1,7 M €	+11.1%	1,6 M €	+24.0%	1,3 M €	+30.2%	963,2 k €	+10.6%	871,2 k €	+13.2%	769,3 k €	+14.0%	674,9 k €	+2.1%	661,1 k €	+15.6%	571,6 k €	+6.2%	538 k €	+14.3%	470,8 k €	-11.5%	532,2 k €	-2.0%	543,2 k €	-1.2%	549,6 k €	+17.8%	466,5 k €	+2.2%	456,3 k €
Total assets	2,4 M €	+1.3%	2,4 M €	+2.7%	2,4 M €	-1.4%	2,4 M €	+9.8%	2,2 M €	+15.2%	1,9 M €	-5.0%	2 M €	-2.9%	2 M €	+3.1%	2 M €	-1.1%	2 M €	-43.9%	3,6 M €	-2.9%	3,7 M €	-11.7%	4,2 M €	+20.3%	3,5 M €	-3.9%	3,6 M €	+12.6%	3,2 M €	+16.3%	2,7 M €	-0.8%	2,8 M €	+0.9%	2,7 M €
Cash	97,1 k €	-5.4%	102,6 k €	+29.4%	79,3 k €	-44.0%	141,5 k €	+11.2%	127,3 k €	+95.2%	65,2 k €	+13.1%	57,7 k €	-23.0%	74,9 k €	+12.7%	66,5 k €	+51.7%	43,8 k €	-36.9%	69,4 k €	-0.2%	69,5 k €	+15.0%	60,5 k €	-3.2%	62,5 k €	+34.0%	46,6 k €	-30.6%	67,2 k €	-54.9%	148,8 k €	+106%	72,2 k €	+16.2%	62,1 k €
Debts	372,2 k €	-15.9%	442,7 k €	-11.2%	498,7 k €	-15.9%	592,8 k €	+7.2%	552,9 k €	-2.4%	566,4 k €	-40.8%	956,6 k €	-13.6%	1,1 M €	-3.5%	1,1 M €	-9.2%	1,3 M €	-55.6%	2,8 M €	-6.4%	3 M €	-14.6%	3,6 M €	+21.7%	2,9 M €	-2.6%	3 M €	+16.4%	2,6 M €	+18.1%	2,2 M €	-5.3%	2,3 M €	+1.5%	2,3 M €
Other
Workforce	9,1 ETP	-9.0%	10,0 ETP	-2.9%	10,3 ETP	-11.2%	11,6 ETP	-4.1%	12,1 ETP	+7.1%	11,3 ETP	+5.6%	10,7 ETP	-7.8%	11,6 ETP	-3.3%	12,0 ETP	-7.0%	12,9 ETP	+9.3%	11,8 ETP	+5.4%	11,2 ETP	-3.4%	11,6 ETP	-2.5%	11,9 ETP	+4.4%	11,4 ETP	-7.3%	12,3 ETP	-17.4%	14,9 ETP	-2.0%	15,2 ETP	+36.9%	11,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ady VAN DEN BROECK

Director

Active

Ended mandates

Adolf VAN DEN BROECK

Manager

Ended

Ady VAN DEN BROECK

Manager

Ended

Ludovicus VAN DEN BROECK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	17/06/2025	18/06/2024	15/06/2023	13/06/2022	21/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/03/2020	30/03/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	03/08/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	12/06/2007	Dutch	PDF
Abridged model	31/12/2005	09/06/2006	13/06/2006	Dutch	PDF
Abridged model	31/12/2004	10/06/2005	22/06/2005	Dutch	PDF
Abridged model	31/01/2004	04/07/2004	26/07/2004	Dutch	PDF
Abridged model	31/01/2003	06/07/2003	02/09/2003	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ady VAN DEN BROECK

Director

Active

Ended mandates

Adolf VAN DEN BROECK

Manager

Ended

Ady VAN DEN BROECK

Manager

Ended

Ludovicus VAN DEN BROECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Restructuring10/12/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/04/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares29/11/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares12/01/2005
KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/01/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025102,4 k €↓
2024
Annual accounts 2024120,4 k €↓
2023
Annual accounts 2023127 k €↓
2022
Annual accounts 2022172,4 k €↓
2021
Annual accounts 2021300,3 k €↓
2020
Annual accounts 2020890,5 k €↑
2019
Annual accounts 201992 k €↓
2018
Annual accounts 2018101,9 k €↑
2017
Annual accounts 201794,5 k €↑
2016
Annual accounts 201684,1 k €↓
2014
Annual accounts 201489,5 k €↑
2013
Annual accounts 201333,6 k €↓
2012
Annual accounts 201267,2 k €↑
2011
Annual accounts 2011-31,4 k €↓
2010
Annual accounts 20109,9 k €↓
2009
Annual accounts 200923,6 k €↓
2008
Annual accounts 2008113,1 k €↑
2007
Annual accounts 200740,2 k €↑
2006
Annual accounts 200622,7 k €
17/11/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEBROEDERS VAN DEN BROECK

Overview

What does GEBROEDERS VAN DEN BROECK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline