HPVK
0461.930.430 · rovalta.com · 24/09/2026
NORMAL SITUATION
HPVK
Financial year 2022 · closed on 07/12/2022
Net result
-3,2 k €
-349.5% YoY
Gross margin
4,1 k €
-0.8% YoY
Equity
105,3 k €
-3.0% YoY
Company — Normal situation.
Overview
What does HPVK do?
HPVK is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.930.430
Legal form
Private company with limited liability
Contributed capital
25 000,00 €
Latest accounts
07/12/2022
Signals
Solid equityGood liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 4,1 k € | -0.8% | 4,1 k € | -90.6% | 44,3 k € | +8.1% | 41 k € | +58.9% | 25,8 k € | -22.2% | 33,1 k € | +117% | 15,3 k € | -54.0% | 33,3 k € | -3.9% | 34,6 k € | +308% | -16,6 k € | -167% | 24,9 k € | -27.6% | 34,3 k € | +36.5% | 25,1 k € | -25.9% | 33,9 k € | +24432% | -139,4 € |
| EBITDA | 3,8 k € | +16.4% | 3,3 k € | -92.5% | 43,7 k € | +9.9% | 39,8 k € | +62.4% | 24,5 k € | -23.5% | 32 k € | +126% | 14,2 k € | -55.8% | 32,1 k € | +1.5% | 31,6 k € | +278% | -17,8 k € | -176% | 23,5 k € | -29.0% | 33,1 k € | +44.7% | 22,9 k € | -27.0% | 31,4 k € | +2236% | -1,5 k € |
| Operating result | 3,8 k € | +115% | 1,8 k € | -94.4% | 31,7 k € | -10.0% | 35,2 k € | +189% | 12,2 k € | -34.2% | 18,5 k € | +5708% | 319,4 € | -98.0% | 16,1 k € | -28.5% | 22,5 k € | +203% | -21,8 k € | -207% | 20,4 k € | -18.1% | 24,9 k € | +71.2% | 14,6 k € | -43.0% | 25,5 k € | +385% | -9 k € |
| Net result | -3,2 k € | -350% | 1,3 k € | -94.7% | 24,4 k € | +10.5% | 22,1 k € | +268% | 6 k € | -37.4% | 9,6 k € | +1187% | 746,2 € | -93.9% | 12,2 k € | -55.2% | 27,1 k € | +216% | -23,5 k € | +89.9% | -232,1 k € | -1281% | 19,7 k € | +170% | 7,3 k € | +22.7% | 5,9 k € | +126% | -23,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 105,3 k € | -3.0% | 108,5 k € | -16.5% | 129,9 k € | -38.6% | 211,7 k € | +11.7% | 189,6 k € | +3.3% | 183,6 k € | +5.5% | 174 k € | +0.4% | 173,2 k € | +0.2% | 172,9 k € | +18.6% | 145,7 k € | -13.9% | 169,2 k € | -57.8% | 401,3 k € | +5.2% | 381,6 k € | +1.9% | 374,4 k € | +1.6% | 368,4 k € |
| Total assets | 121,2 k € | -6.9% | 130,2 k € | -16.0% | 155,1 k € | -39.5% | 256,1 k € | +12.2% | 228,3 k € | +4.7% | 218 k € | -0.1% | 218,3 k € | +2.3% | 213,4 k € | +4.0% | 205,1 k € | +1.4% | 202,3 k € | -45.4% | 370,5 k € | -38.2% | 599,4 k € | +0.3% | 597,4 k € | +1.7% | 587,7 k € | +1.6% | 578,7 k € |
| Cash | 30,3 k € | -22.8% | 39,3 k € | +198% | 13,2 k € | +5.9% | 12,4 k € | +243% | 3,6 k € | -74.6% | 14,3 k € | -10.1% | 15,9 k € | +215% | 5,1 k € | -58.0% | 12 k € | -77.0% | 52,3 k € | +233% | 15,7 k € | +20.2% | 13 k € | +305% | 3,2 k € | -81.9% | 17,8 k € | +102% | 8,8 k € |
| Debts | 15,9 k € | -26.6% | 21,7 k € | -13.8% | 25,1 k € | -41.5% | 43 k € | +11.7% | 38,5 k € | +12.8% | 34,1 k € | -21.1% | 43,3 k € | +10.0% | 39,3 k € | +24.0% | 31,7 k € | -44.0% | 56,6 k € | -70.8% | 193,6 k € | +4.1% | 186 k € | -7.8% | 201,7 k € | +0.7% | 200,3 k € | +0.1% | 200 k € |
Governance
Board of directors
Seen on filing of 07/12/2022 · 1 active · 1 ended
Active mandates
Patrick HILTROP
ActiveEnded mandates
Patrick Hiltrop
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 | 01/04/2017 |
| Closing of the financial year | 07/12/2022 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 | 31/03/2018 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/12/2022 | 08/09/2022 | 05/10/2021 | 07/09/2020 | 11/09/2019 | 06/09/2018 |
| General meeting | 22/12/2022 | 03/09/2022 | 06/09/2021 | 05/09/2020 | 07/09/2019 | 01/09/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 07/12/2022 | 22/12/2022 | 29/12/2022 | Dutch | |
| Micro model | 31/03/2022 | 03/09/2022 | 08/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 06/09/2021 | 05/10/2021 | Dutch | |
| Micro model | 31/03/2020 | 05/09/2020 | 07/09/2020 | Dutch | |
| Micro model | 31/03/2019 | 07/09/2019 | 11/09/2019 | Dutch | |
| Micro model | 31/03/2018 | 01/09/2018 | 06/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 02/09/2017 | 11/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 03/09/2016 | 06/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 05/09/2015 | 14/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 06/09/2014 | 15/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 07/09/2013 | 09/09/2013 | Dutch | |
| Abridged model | 31/03/2012 | 01/09/2012 | 05/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 03/09/2011 | 06/09/2011 | Dutch | |
| Abridged model | 31/03/2010 | 04/09/2010 | 01/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 05/09/2009 | 01/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 06/09/2008 | 25/09/2008 | Dutch | |
| Abridged model | 31/03/2007 | 01/09/2007 | 28/09/2007 | Dutch | |
| Abridged model | 31/03/2006 | 02/09/2006 | 27/02/2007 | Dutch | |
| Abridged model | 31/03/2005 | 03/09/2005 | 29/09/2005 | Dutch | |
| Abridged model | 31/03/2004 | 04/09/2004 | 01/10/2004 | Dutch | |
| Abridged model | 31/03/2003 | 06/09/2003 | 15/09/2003 | Dutch | |
| Abridged model | 31/03/2002 | 07/09/2002 | 12/09/2002 | Dutch | |
| Abridged model | 31/03/2001 | 02/09/2001 | 05/09/2001 | Dutch | |
| Abridged model | 31/03/2000 | 23/09/2000 | 25/10/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 07/12/2022 · 1 active · 1 ended
Active mandates
Patrick HILTROP
ActiveEnded mandates
Patrick Hiltrop
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-3,2 k €↓
- 2022Annual accounts 20221,3 k €↓
- 2019Annual accounts 201924,4 k €↑
- 2018Annual accounts 201822,1 k €↑
- 2017Annual accounts 20176 k €↓
- 2016Annual accounts 20169,6 k €↑
- 2015Annual accounts 2015746,2 €↓
- 2014Annual accounts 201412,2 k €↓
- 2013Annual accounts 201327,1 k €↑
- 2012Annual accounts 2012-23,5 k €↑
- 2011Annual accounts 2011-232,1 k €↓
- 2010Annual accounts 201019,7 k €↑
- 2009Annual accounts 20097,3 k €↑
- 2008Annual accounts 20085,9 k €↑
- 2007Annual accounts 2007-23,3 k €