ACTIVE

BACKBONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,2 k €

+28.4% YoY

Gross margin

360,9 k €

+6.4% YoY

Equity

371,5 k €

+16.0% YoY

What does BACKBONE do?

BACKBONE is a Private limited company incorporated in 1997. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.966.260

Incorporation

02/12/1997

Legal form

Private limited company

Registered office

Maloulaan 30
8900 Ieper · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	360,9 k €	+6.4%	339,1 k €	+1.9%	332,9 k €	+22.8%	271 k €	-2.2%	277,1 k €	+3.3%	268,4 k €	-1.0%	271,1 k €	+0.6%	269,4 k €	+5.6%	255 k €	+2.1%	249,7 k €	-2.5%	256,1 k €	+7.9%	237,4 k €	+3.6%	229,1 k €	+0.1%	229 k €	-3.3%	236,8 k €	+7.3%	220,7 k €	-1.6%	224,3 k €	-0.8%	226,2 k €	+16.7%	193,8 k €	+18.0%	164,3 k €
EBITDA	75,7 k €	+26.6%	59,8 k €	-38.3%	96,8 k €	+69.5%	57,1 k €	-17.2%	69 k €	-3.7%	71,6 k €	-5.7%	75,9 k €	-5.5%	80,3 k €	+19.1%	67,5 k €	-2.6%	69,3 k €	-12.4%	79,1 k €	+8.4%	72,9 k €	+30.6%	55,8 k €	-16.3%	66,7 k €	-18.3%	81,7 k €	+17.0%	69,8 k €	-7.7%	75,6 k €	-16.4%	90,4 k €	+38.0%	65,5 k €	+8.2%	60,5 k €
Operating result	63,6 k €	+29.0%	49,3 k €	-42.5%	85,7 k €	+98.2%	43,2 k €	-23.9%	56,8 k €	-4.5%	59,5 k €	-5.4%	62,9 k €	-10.0%	69,9 k €	+52.2%	45,9 k €	-3.1%	47,4 k €	-16.7%	57 k €	+16.3%	49 k €	+76.9%	27,7 k €	-27.6%	38,3 k €	-41.8%	65,7 k €	+36.2%	48,2 k €	-17.4%	58,4 k €	-21.6%	74,5 k €	+91.7%	38,9 k €	+8.9%	35,7 k €
Net result	51,2 k €	+28.4%	39,9 k €	-30.9%	57,8 k €	+99.3%	29 k €	-25.6%	39 k €	-4.2%	40,7 k €	-5.6%	43,1 k €	-2.0%	44 k €	+67.7%	26,2 k €	-0.8%	26,4 k €	-23.9%	34,7 k €	+5.2%	33 k €	+85.9%	17,8 k €	-31.8%	26 k €	-38.2%	42,1 k €	+16.8%	36,1 k €	-14.5%	42,2 k €	-21.8%	53,9 k €	+97.2%	27,3 k €	+45.2%	18,8 k €
Balance sheet
Equity	371,5 k €	+16.0%	320,3 k €	-0.5%	321,8 k €	+21.9%	264 k €	+12.3%	235 k €	+19.9%	196 k €	+26.2%	155,3 k €	+38.4%	112,3 k €	-69.1%	363 k €	+0.3%	361,8 k €	+0.4%	360,3 k €	+0.5%	358,6 k €	+0.8%	355,6 k €	-4.7%	373 k €	+6.8%	349,3 k €	+12.8%	309,6 k €	+12.2%	275,9 k €	+16.8%	236,2 k €	+27.9%	184,7 k €	+15.6%	159,7 k €
Total assets	374 k €	+2.5%	364,8 k €	+10.9%	329 k €	+23.4%	266,7 k €	+11.7%	238,7 k €	+12.1%	213 k €	+20.5%	176,8 k €	+32.2%	133,8 k €	-71.2%	465,3 k €	-0.8%	469 k €	-7.7%	508,2 k €	+5.6%	481,3 k €	-5.2%	507,7 k €	-1.8%	516,8 k €	-1.0%	522,1 k €	+60.5%	325,3 k €	+12.4%	289,3 k €	+13.4%	255,2 k €	+21.0%	211 k €	-5.2%	222,6 k €
Cash	54,4 k €	+22.3%	44,5 k €	-59.5%	110 k €	-42.0%	189,5 k €	+17.8%	160,9 k €	+10.7%	145,4 k €	+62.9%	89,2 k €	+32.4%	67,4 k €	-30.7%	97,2 k €	+159%	37,6 k €	-37.8%	60,4 k €	+50.5%	40,1 k €	+1190%	3,1 k €	+213%	994,4 €	-7.5%	1,1 k €	+11.3%	965,8 €	-13.4%	1,1 k €	-79.1%	5,3 k €	-40.9%	9 k €	+56.3%	5,8 k €
Debts	1,3 k €	-97.0%	42,7 k €	+690%	5,4 k €	+391%	1,1 k €	-49.7%	2,2 k €	-86.0%	15,6 k €	-14.9%	18,3 k €	-9.0%	20,1 k €	-80.0%	100,8 k €	-2.0%	102,8 k €	-27.2%	141,2 k €	+20.7%	117 k €	-20.8%	147,7 k €	+4.8%	140,9 k €	-17.3%	170,4 k €	+1180%	13,3 k €	+17.6%	11,3 k €	-34.6%	17,3 k €	-30.2%	24,8 k €	-59.3%	60,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,6 ETP	-2.7%	3,7 ETP	0.0%	3,7 ETP	+2.8%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	+20.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

LUC (000-000) CALLENS

Director

Active

Ended mandates

LUC CALLENS

Director

Ended

LUC CALLENS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	18/06/2025	20/06/2024	26/06/2023	20/06/2022	30/06/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	14/06/2025	18/06/2025	Dutch	PDF
Micro model	31/12/2023	08/06/2024	20/06/2024	Dutch	PDF
Micro model	31/12/2022	10/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	11/06/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	12/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	13/06/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	08/06/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	09/06/2018	14/06/2018	Dutch	PDF
Micro model	31/12/2016	10/06/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

LUC (000-000) CALLENS

Director

Active

Ended mandates

LUC CALLENS

Director

Ended

LUC CALLENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares20/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/10/2010
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other18/02/2009
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares09/08/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,2 k €↑
2024
Annual accounts 202439,9 k €↓
2023
Annual accounts 202357,8 k €↑
2022
Annual accounts 202229 k €↓
2021
Annual accounts 202139 k €↓
2020
Annual accounts 202040,7 k €↓
2019
Annual accounts 201943,1 k €↓
2018
Annual accounts 201844 k €↑
2017
Annual accounts 201726,2 k €↓
2016
Annual accounts 201626,4 k €↓
2015
Annual accounts 201534,7 k €↑
2014
Annual accounts 201433 k €↑
2013
Annual accounts 201317,8 k €↓
2012
Annual accounts 201226 k €↓
2011
Annual accounts 201142,1 k €↑
2010
Annual accounts 201036,1 k €↓
2009
Annual accounts 200942,2 k €↓
2008
Annual accounts 200853,9 k €↑
2008
Name changeBACKBONE
2007
Annual accounts 200727,3 k €↑
2006
Annual accounts 200618,8 k €
2006
Name changeKANTOOR MYLLE : BOEKHOUDING - FISCALITEIT
02/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BACKBONE

Overview

What does BACKBONE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline