ACTIVE

ACHIL

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

114,6 k €

+108.9% YoY

Gross margin

200 k €

+4.1% YoY

Equity

1,5 M €

+8.5% YoY

What does ACHIL do?

ACHIL is a Private company with limited liability incorporated in 1997. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.966.854

Incorporation

25/11/1997

Legal form

Private company with limited liability

Registered office

Generaal De Wittelaan 5A
2800 Mechelen · FlandreSee on map

Contributed capital

32 000,00 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	200 k €	+4.1%	192,1 k €	-1.6%	195,2 k €	-1.2%	197,5 k €	+0.0%	197,4 k €	-17.1%	238,1 k €	+10.3%	215,9 k €	+3.5%	208,5 k €	+4.4%	199,7 k €	+0.8%	198,1 k €	+0.0%	198 k €	+96.1%	101 k €	+6613%	-1,6 k €	-21.3%	-1,3 k €	-3.4%	-1,2 k €	-36.3%	-907 €	-118%	5 k €
EBITDA	199,8 k €	+32.0%	151,3 k €	-22.4%	195 k €	-1.2%	197,3 k €	+0.0%	197,2 k €	-10.4%	220,1 k €	+11.1%	198 k €	-0.5%	199 k €	-5.0%	209,5 k €	-9.9%	232,5 k €	-22.9%	301,4 k €	+50.1%	200,8 k €	+12235%	-1,7 k €	-15.6%	-1,4 k €	-7.0%	-1,3 k €	+15.8%	-1,6 k €	-132%	5 k €
Operating result	154,6 k €	+79.5%	86,1 k €	-33.7%	129,8 k €	-1.7%	132,1 k €	+0.1%	132 k €	-14.8%	154,9 k €	+46.7%	105,6 k €	-0.9%	106,5 k €	+58.7%	67,1 k €	-25.5%	90 k €	-44.8%	163,1 k €	+90.7%	85,6 k €	+5272%	-1,7 k €	-15.6%	-1,4 k €	-7.0%	-1,3 k €	+15.8%	-1,6 k €	-132%	5 k €
Net result	114,6 k €	+109%	54,8 k €	-43.4%	96,9 k €	+2.0%	95 k €	+11.5%	85,2 k €	-0.8%	85,9 k €	+66.2%	51,7 k €	+6.7%	48,5 k €	+156%	18,9 k €	-32.7%	28,2 k €	-31.6%	41,2 k €	+78.8%	23 k €	+1941%	1,1 k €	-11.4%	1,3 k €	-24.1%	1,7 k €	+205%	-1,6 k €	-132%	5 k €
Balance sheet
Equity	1,5 M €	+8.5%	1,3 M €	+4.3%	1,3 M €	+8.2%	1,2 M €	+8.7%	1,1 M €	+19.5%	915,8 k €	+10.4%	829,9 k €	+6.6%	778,1 k €	+6.6%	729,7 k €	+2.7%	710,7 k €	+4.1%	682,6 k €	+6.4%	641,4 k €	+1126%	52,3 k €	+2.2%	51,2 k €	+2.6%	49,9 k €	+3.5%	48,3 k €	-3.2%	49,9 k €
Total assets	1,5 M €	+7.0%	1,4 M €	+6.9%	1,3 M €	-6.7%	1,4 M €	-3.1%	1,5 M €	-16.8%	1,8 M €	+2.2%	1,7 M €	-7.6%	1,9 M €	-6.6%	2 M €	-8.9%	2,2 M €	-12.7%	2,5 M €	+15.5%	2,2 M €	+4048%	52,4 k €	+2.2%	51,3 k €	+1.2%	50,6 k €	+4.8%	48,3 k €	-3.2%	49,9 k €
Cash	242,6 k €	+54.9%	156,6 k €	+1318%	11 k €	-57.4%	25,9 k €	-14.2%	30,2 k €	+2.0%	29,6 k €	-9.9%	32,9 k €	-16.2%	39,2 k €	+21.3%	32,3 k €	+11.5%	29 k €	+158%	11,2 k €	-88.8%	100 k €	+258707%	38,7 €	+2316%	1,6 €	-88.5%	13,9 €	-46.6%	26 €	+527%	4,2 €
Debts	7,4 k €	+7270%	101,1 €	+62.8%	62,1 €	-100.0%	192,3 k €	-42.2%	332,6 k €	-57.8%	787,2 k €	-5.8%	835,3 k €	-18.7%	1 M €	-14.9%	1,2 M €	-14.4%	1,4 M €	-18.1%	1,7 M €	+31.8%	1,3 M €	+2104164%	62,1 €	0.0%	62,1 €	-91.3%	716,8 €	+1055%	62,1 €	0.0%	62,1 €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Marinus Van Benthem

Director

Active

Ended mandates

Marijn Van Benthem

Manager · since 27 février 2003

Ended

Saskia Van Diesen

Manager · since 27 février 2003

Ended

Marijn Van Benthem

Manager

Ended

Marinus Van Benthem

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CONSULTA - BELGIUM● Active	0421.862.896

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2017
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2024	05/07/2023	29/08/2022	30/08/2021	30/10/2020	29/06/2018
General meeting	10/05/2024	10/05/2023	10/05/2022	10/05/2021	11/05/2020	11/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	10/05/2024	25/06/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	10/05/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	11/05/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2017	11/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	06/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Marinus Van Benthem

Director

Active

Ended mandates

Marijn Van Benthem

Manager · since 27 février 2003

Ended

Saskia Van Diesen

Manager · since 27 février 2003

Ended

Marijn Van Benthem

Manager

Ended

Marinus Van Benthem

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares10/04/2012
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring29/06/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/07/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023114,6 k €↑
2022
Annual accounts 202254,8 k €↓
2021
Annual accounts 202196,9 k €↑
2020
Annual accounts 202095 k €↑
2019
Annual accounts 201985,2 k €↓
2017
Annual accounts 201785,9 k €↑
2016
Annual accounts 201651,7 k €↑
2015
Annual accounts 201548,5 k €↑
2014
Annual accounts 201418,9 k €↓
2013
Annual accounts 201328,2 k €↓
2012
Annual accounts 201241,2 k €↑
2011
Annual accounts 201123 k €↑
2010
Annual accounts 20101,1 k €↓
2009
Annual accounts 20091,3 k €↓
2008
Annual accounts 20081,7 k €↑
2007
Annual accounts 2007-1,6 k €↓
2006
Annual accounts 20065 k €
25/11/1997
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACHIL

Overview

What does ACHIL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline