NORMAL SITUATION

MACAU

Export PDF

Financial year 2022 · closed on 07/12/2022

Net result

-469,4 €

-108.9% YoY

Revenue

6,3 k €

-23.0% YoY

Equity

827,8 k €

+217.9% YoY

Company — Normal situation.

What does MACAU do?

MACAU is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.987.046

Legal form

Private company with limited liability

Contributed capital

18 592,01 €

Latest accounts

07/12/2022

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6,3 k €	-23.0%	8,2 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-469,4 €	-107%	7,2 k €	+30.2%	5,5 k €	-41.1%	9,4 k €	-0.3%	9,4 k €	-7.9%	10,2 k €	+1.5%	10,1 k €	-3.7%	10,4 k €	+20.3%	8,7 k €	+6.6%	8,2 k €	-14.1%	9,5 k €	+11.2%	8,5 k €	-0.0%	8,5 k €	+10.4%	7,7 k €	-4.0%	8,1 k €	-13.0%	9,3 k €	+11.4%	8,3 k €
Operating result	-469,4 €	-107%	7,2 k €	+30.2%	5,5 k €	-41.1%	9,4 k €	-0.3%	9,4 k €	-7.9%	10,2 k €	+1.5%	10,1 k €	-3.7%	10,4 k €	+20.3%	8,7 k €	+6.6%	8,2 k €	-14.1%	9,5 k €	+11.2%	8,5 k €	-0.0%	8,5 k €	+10.4%	7,7 k €	-4.0%	8,1 k €	-13.0%	9,3 k €	+11.4%	8,3 k €
Net result	-469,4 €	-109%	5,3 k €	+46.8%	3,6 k €	-47.8%	6,9 k €	-29.1%	9,7 k €	-9.4%	10,7 k €	+6.4%	10 k €	-88.9%	90,5 k €	+209%	29,2 k €	+255%	-18,8 k €	-138%	49,9 k €	-48.6%	97,1 k €	+44.6%	67,1 k €	+536%	10,5 k €	-85.9%	74,8 k €	+148%	30,1 k €	+12673%	235,8 €
Balance sheet
Equity	827,8 k €	+218%	260,4 k €	+2.1%	255,2 k €	+1.4%	251,6 k €	+2.8%	244,8 k €	-49.5%	485,1 k €	+2.2%	474,4 k €	+2.2%	464,4 k €	+24.2%	373,9 k €	+8.5%	344,7 k €	-5.2%	363,5 k €	+15.9%	313,6 k €	+44.8%	216,5 k €	+44.9%	149,4 k €	+7.6%	138,8 k €	+117%	64 k €	+88.9%	33,9 k €
Total assets	827,8 k €	+214%	263,9 k €	+2.8%	256,8 k €	+0.9%	254,4 k €	+3.8%	245,2 k €	-49.5%	485,3 k €	+2.2%	475 k €	+2.2%	465 k €	+24.2%	374,4 k €	+8.5%	345 k €	-6.3%	368,1 k €	+15.0%	320,2 k €	+35.1%	236,9 k €	+5.3%	224,9 k €	+3.5%	217,3 k €	-7.4%	234,6 k €	+11.0%	211,4 k €
Cash	67,6 k €	+4.7%	64,6 k €	-0.3%	64,8 k €	+3.8%	62,4 k €	+17.6%	53,1 k €	-41.9%	91,4 k €	-67.6%	282,2 k €	+3.4%	273 k €	+50.3%	181,6 k €	+19.1%	152,4 k €	+10.8%	137,6 k €	+53.8%	89,5 k €	+1066%	7,7 k €	-45.9%	14,2 k €	+116%	6,6 k €	-72.4%	23,9 k €	+3354%	690,5 €
Debts	–		3,4 k €	+115%	1,6 k €	-43.3%	2,8 k €	+500%	470,4 €	+124%	210 €	-66.8%	633,1 €	-2.0%	646,1 €	+42.4%	453,6 €	+56.0%	290,9 €	-93.7%	4,6 k €	-29.9%	6,6 k €	-67.7%	20,4 k €	-73.0%	75,6 k €	-3.7%	78,5 k €	-54.0%	170,6 k €	-3.9%	177,5 k €

Governance

Board of directors

Seen on filing of 07/12/2022 · 1 active · 4 ended

Active mandates

Carolus Legein

Director · since 28 février 2021 · until 07 décembre 2022

Active

Ended mandates

Karel Legein

Manager · since 01 mars 2021

Ended

Carolus Legein

Director · since 28 février 2021

Ended

Ludo Clemens

Manager

Ended

Rita Maes

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	07/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2023	14/06/2022	14/06/2021	15/06/2020	17/06/2019	18/06/2018
General meeting	07/12/2022	09/06/2022	10/06/2021	11/06/2020	13/06/2019	14/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	07/12/2022	07/12/2022	05/01/2023	Dutch	PDF
Full model	31/12/2021	09/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	14/06/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	15/06/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	08/06/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	21/06/2007	Dutch	PDF
Abridged model	31/12/2005	08/06/2006	30/06/2006	Dutch	PDF
Abridged model	31/12/2004	09/06/2005	29/06/2005	Dutch	PDF
Abridged model	31/12/2003	10/06/2004	24/06/2004	Dutch	PDF
Abridged model	31/12/2002	12/06/2003	10/07/2003	Dutch	PDF
Abridged model	31/12/2001	13/06/2002	05/07/2002	Dutch	PDF
Abridged model	31/12/2000	14/06/2001	02/07/2001	Dutch	PDF
Abridged model	31/12/1999	08/06/2000	27/06/2000	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 07/12/2022 · 1 active · 4 ended

Active mandates

Carolus Legein

Director · since 28 février 2021 · until 07 décembre 2022

Active

Ended mandates

Karel Legein

Manager · since 01 mars 2021

Ended

Carolus Legein

Director · since 28 février 2021

Ended

Ludo Clemens

Manager

Ended

Rita Maes

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution20/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates06/05/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/07/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/12/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-469,4 €↓
2021
Annual accounts 20215,3 k €↑
2020
Annual accounts 20203,6 k €↓
2019
Annual accounts 20196,9 k €↓
2018
Annual accounts 20189,7 k €↓
2017
Annual accounts 201710,7 k €↑
2016
Annual accounts 201610 k €↓
2015
Annual accounts 201590,5 k €↑
2014
Annual accounts 201429,2 k €↑
2013
Annual accounts 2013-18,8 k €↓
2012
Annual accounts 201249,9 k €↓
2011
Annual accounts 201197,1 k €↑
2010
Annual accounts 201067,1 k €↑
2009
Annual accounts 200910,5 k €↓
2008
Annual accounts 200874,8 k €↑
2007
Annual accounts 200730,1 k €↑
2006
Annual accounts 2006235,8 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACAU

Overview

What does MACAU do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline