ACTIVE

GESTIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,0 M €

+10.3% YoY

Gross margin

1,6 M €

+24.5% YoY

Equity

3,7 M €

-36.2% YoY

Workforce

0,0 ETP

What does GESTIMO do?

GESTIMO is a Public limited company incorporated in 1997. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.010.010

Incorporation

01/12/1997

Legal form

Public limited company

Registered office

Chaussée de Bruxelles 724
1410 Waterloo · WallonieSee on map

Contributed capital

333 813,67 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	+24.5%	1,3 M €	+15.9%	1,1 M €	+41.1%	785,3 k €	-22.4%	1,0 M €	+11.9%	904,2 k €	-9.3%	996,4 k €	+6.0%	939,6 k €	+46.9%	639,6 k €	+0.7%	635,3 k €	+5.6%	601,5 k €	+7.3%	560,7 k €	+7.3%	522,4 k €	+1.0%	517,2 k €	+5.2%	491,5 k €	+16.6%	421,4 k €	-7.2%	454,1 k €	+1.3%	448,4 k €
EBITDA	1,5 M €	+25.6%	1,2 M €	+15.1%	1,0 M €	+44.5%	722,5 k €	-24.3%	954,0 k €	+11.9%	852,6 k €	-10.6%	954,1 k €	+7.8%	884,9 k €	+45.6%	607,6 k €	+0.6%	603,9 k €	+5.7%	571,1 k €	+7.5%	531,1 k €	+7.6%	493,4 k €	+0.8%	489,3 k €	+5.7%	463,1 k €	+16.4%	397,9 k €	-7.6%	430,5 k €	+0.8%	427,1 k €
Operating result	1,0 M €	+64.5%	633,7 k €	+38.8%	456,7 k €	+9.0%	418,9 k €	+5.5%	396,9 k €	+81.6%	218,5 k €	-69.4%	715,1 k €	+9.5%	652,8 k €	+54358%	-1,2 k €	-100%	313,6 k €	-28.2%	436,8 k €	+11.5%	391,6 k €	+21.8%	321,4 k €	-9.1%	353,7 k €	+4.6%	338,1 k €	+40.4%	240,8 k €	-12.7%	275,8 k €	+21.0%	227,9 k €
Net result	1,0 M €	+10.3%	922,7 k €	-8.9%	1,0 M €	+448%	185,0 k €	-86.1%	1,3 M €	+1844%	68,3 k €	-80.0%	340,8 k €	-0.7%	343,4 k €	+364%	-130,0 k €	-226%	103,2 k €	-47.3%	195,8 k €	+19.7%	163,6 k €	+107%	79,2 k €	-26.4%	107,6 k €	+1.6%	105,9 k €	+193%	36,1 k €	-38.6%	58,8 k €	+84.9%	31,8 k €
Balance sheet
Equity	3,7 M €	-36.2%	5,8 M €	+31.4%	4,4 M €	+26.2%	3,5 M €	+5.6%	3,3 M €	+67.9%	2,0 M €	+3.6%	1,9 M €	+22.0%	1,5 M €	+28.5%	1,2 M €	-9.8%	1,3 M €	+8.4%	1,2 M €	+18.9%	1,0 M €	+18.8%	870,3 k €	+10.0%	791,2 k €	+15.7%	683,6 k €	+18.3%	577,6 k €	+6.7%	541,5 k €	+12.2%	482,7 k €
Total assets	17,7 M €	+0.4%	17,7 M €	+14.1%	15,5 M €	+30.6%	11,9 M €	+0.6%	11,8 M €	+31.5%	9,0 M €	+17.1%	7,7 M €	-1.2%	7,7 M €	-1.5%	7,9 M €	+50.7%	5,2 M €	+23.1%	4,2 M €	-3.4%	4,4 M €	-3.3%	4,5 M €	+1.7%	4,5 M €	-3.0%	4,6 M €	-2.2%	4,7 M €	+12.7%	4,2 M €	+7.5%	3,9 M €
Cash	898,7 k €	+22.6%	732,9 k €	+208%	237,7 k €	-43.7%	422,3 k €	+620%	58,6 k €	-20.0%	73,3 k €	-7.3%	79,1 k €	+98.6%	39,8 k €	-38.3%	64,5 k €	+23.6%	52,2 k €	+257%	14,6 k €	-47.3%	27,8 k €	-25.7%	37,3 k €	+10.3%	33,8 k €	-35.5%	52,5 k €	+51.8%	34,6 k €	-36.0%	54,0 k €	+71.8%	31,4 k €
Debts	14,0 M €	+18.2%	11,8 M €	+7.3%	11,0 M €	+32.6%	8,3 M €	-1.4%	8,4 M €	+21.5%	6,9 M €	+21.7%	5,7 M €	-7.0%	6,1 M €	-6.9%	6,6 M €	+72.7%	3,8 M €	+29.7%	2,9 M €	-10.4%	3,3 M €	-8.7%	3,6 M €	-0.1%	3,6 M €	-6.4%	3,8 M €	-3.8%	4,0 M €	+13.6%	3,5 M €	+6.3%	3,3 M €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 23 ended

Active mandates

Capucine HUART

Director · since 12 avril 2022

Active

CONSTANTIN HUART

Director · since 12 avril 2022

Active

DELPHINE HUART

Director · since 12 avril 2022

Active

Karin VANHAMME

Managing director · since 12 avril 2022

Active

THIERRY PORTELLO

Director · since 12 avril 2022

Active

Ended mandates

Capucine HUART

Director · since 31 mai 2021 · until 31 mai 2027

Ended

Constantin HUART

Director · since 31 mai 2021 · until 31 mai 2027

Ended

DELPHINE HUART

Director · since 31 mai 2021 · until 31 mai 2027

Ended

Karin VANHAMME

Managing director · since 31 mai 2021 · until 31 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
BLERIOT WAREHOUSE● Active	0784.963.986
CH FLOWERS● Active	0822.970.071
COOL-INVEST● Active	0460.819.284
DESIGN HOME DECOR● Active	0891.170.078
SPC IMMO● Active	0863.366.415
W.A. PNEU VANHAMME● Active	0437.056.660

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/06/2025	03/06/2024	05/07/2023	26/08/2022	22/06/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/05/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	03/06/2024	French	PDF
Abridged modelCorrection	31/12/2022	29/05/2023	05/07/2023	French	PDF
Abridged model	31/12/2022	29/05/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	22/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	10/07/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 23 ended

Active mandates

Capucine HUART

Director · since 12 avril 2022

Active

CONSTANTIN HUART

Director · since 12 avril 2022

Active

DELPHINE HUART

Director · since 12 avril 2022

Active

Karin VANHAMME

Managing director · since 12 avril 2022

Active

THIERRY PORTELLO

Director · since 12 avril 2022

Active

Ended mandates

Capucine HUART

Director · since 31 mai 2021 · until 31 mai 2027

Ended

Constantin HUART

Director · since 31 mai 2021 · until 31 mai 2027

Ended

DELPHINE HUART

Director · since 31 mai 2021 · until 31 mai 2027

Ended

Karin VANHAMME

Managing director · since 31 mai 2021 · until 31 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring07/01/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office16/03/2011
SIEGE SOCIAL
PDF
Mandates11/08/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,0 M €↑
2024
Annual accounts 2024922,7 k €↓
2021
Annual accounts 20211,0 M €↑
2020
Annual accounts 2020185,0 k €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 201868,3 k €↓
2017
Annual accounts 2017340,8 k €↓
2016
Annual accounts 2016343,4 k €↑
2015
Annual accounts 2015-130,0 k €↓
2014
Annual accounts 2014103,2 k €↓
2013
Annual accounts 2013195,8 k €↑
2012
Annual accounts 2012163,6 k €↑
2011
Annual accounts 201179,2 k €↓
2010
Annual accounts 2010107,6 k €↑
2009
Annual accounts 2009105,9 k €↑
2008
Annual accounts 200836,1 k €↓
2007
Annual accounts 200758,8 k €↑
2006
Annual accounts 200631,8 k €
01/12/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GESTIMO

Overview

What does GESTIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline