ACTIVE

FRAMEWORKS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,9 k €

-10.2% YoY

Gross margin

146,6 k €

+26.7% YoY

Equity

249,7 k €

+7.2% YoY

What does FRAMEWORKS do?

FRAMEWORKS is a Private limited company incorporated in 1997. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Sint-Truiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.015.948

Incorporation

28/11/1997

Legal form

Private limited company

Registered office

Kabei 81
3800 Sint-Truiden · FlandreSee on map

Contributed capital

12 405,33 €

Latest accounts

31/12/2025

Activities (NACE)

59112Motion picture, video and television programme production activities· main 59112Motion picture, video and television programme production activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities 92114Gambling and betting activities 01210Growing of grapes+4

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	146,6 k €	+26.7%	115,7 k €	+220%	36,2 k €	-48.8%	70,8 k €	-28.5%	99,0 k €	+11.1%	89,1 k €	+31.3%	67,9 k €	-19.3%	84,1 k €	+0.1%	84,0 k €	+48.3%	56,7 k €	-43.0%	99,4 k €	+103%	48,9 k €	-32.4%	72,4 k €	+110%	34,5 k €	-49.9%	68,7 k €	-7.2%	74,1 k €	-9.0%	81,4 k €	-26.2%	110,2 k €	+19.7%	92,1 k €	+47.0%	62,7 k €
EBITDA	99,6 k €	+19.7%	83,2 k €	+1219%	6,3 k €	-85.6%	44,0 k €	-37.9%	70,7 k €	-18.3%	86,5 k €	+33.6%	64,8 k €	-20.0%	80,9 k €	-2.1%	82,7 k €	+48.8%	55,6 k €	-43.7%	98,6 k €	+107%	47,6 k €	-33.2%	71,3 k €	+116%	33,0 k €	-50.5%	66,7 k €	-8.4%	72,9 k €	-9.5%	80,6 k €	-26.1%	109,1 k €	+20.3%	90,7 k €	+49.3%	60,7 k €
Operating result	57,7 k €	+11.5%	51,8 k €	+178%	-66,1 k €	-559%	14,4 k €	-66.7%	43,2 k €	-26.1%	58,5 k €	+57.7%	37,1 k €	-29.7%	52,8 k €	+5.3%	50,2 k €	+206%	16,4 k €	-69.8%	54,2 k €	+196%	18,3 k €	-62.0%	48,3 k €	+479%	8,3 k €	-77.3%	36,7 k €	+9.7%	33,5 k €	+10.2%	30,4 k €	+1.9%	29,8 k €	+8.8%	27,4 k €	+229%	8,3 k €
Net result	41,9 k €	-10.2%	46,7 k €	+170%	-67,0 k €	-721%	10,8 k €	-64.8%	30,6 k €	-27.8%	42,4 k €	+74.8%	24,3 k €	-37.9%	39,1 k €	+13.6%	34,4 k €	+496%	5,8 k €	-85.3%	39,2 k €	+331%	9,1 k €	-68.7%	29,0 k €	+170%	-41,7 k €	-297%	21,2 k €	+17.0%	18,1 k €	+9.2%	16,5 k €	+4.5%	15,8 k €	-3.3%	16,4 k €	+208%	5,3 k €
Balance sheet
Equity	249,7 k €	+7.2%	232,9 k €	+24.5%	187,0 k €	-26.4%	254,0 k €	-6.8%	272,6 k €	+12.3%	242,8 k €	+20.7%	201,1 k €	+13.7%	176,9 k €	+28.4%	137,8 k €	+33.2%	103,4 k €	-21.6%	131,9 k €	+42.2%	92,7 k €	-10.5%	103,7 k €	-0.9%	104,6 k €	-28.5%	146,3 k €	+16.9%	125,1 k €	+16.9%	107,1 k €	+18.3%	90,5 k €	+21.2%	74,7 k €	+28.1%	58,3 k €
Total assets	343,6 k €	+27.5%	269,5 k €	+16.1%	232,2 k €	-30.7%	334,9 k €	-6.5%	358,0 k €	+16.7%	306,9 k €	+18.2%	259,7 k €	+0.2%	259,2 k €	+22.1%	212,2 k €	+15.4%	183,9 k €	-25.1%	245,5 k €	+30.6%	188,0 k €	-4.9%	197,6 k €	+2.3%	193,1 k €	-3.8%	200,6 k €	-11.5%	226,8 k €	-3.9%	236,0 k €	+13.2%	208,5 k €	+27.5%	163,5 k €	-12.5%	186,9 k €
Cash	105,6 k €	+4.0%	101,6 k €	+30.5%	77,8 k €	-15.8%	92,4 k €	-19.9%	115,4 k €	+7.5%	107,3 k €	+58.7%	67,6 k €	+319%	16,1 k €	-47.3%	30,6 k €	+5.4%	29,0 k €	-52.3%	60,9 k €	+11.9%	54,4 k €	+101%	27,0 k €	+698%	3,4 k €	-82.4%	19,2 k €	+21502%	88,9 €	-99.9%	67,7 k €	+829%	7,3 k €	+28.3%	5,7 k €	-76.7%	24,4 k €
Debts	93,5 k €	+171%	34,5 k €	-16.5%	41,3 k €	-47.4%	78,5 k €	-5.7%	83,3 k €	+30.0%	64,1 k €	+9.4%	58,6 k €	-4.9%	61,6 k €	-17.3%	74,4 k €	-7.5%	80,5 k €	-29.0%	113,4 k €	+24.3%	91,2 k €	-2.9%	93,9 k €	+6.2%	88,5 k €	+62.8%	54,3 k €	-46.5%	101,5 k €	-21.3%	129,0 k €	+9.5%	117,8 k €	+33.7%	88,1 k €	-30.2%	126,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Tilkens

Director · since 27 janvier 2021

Active

Ended mandates

KATHY HELLEMANS

Manager · since 24 mars 2010

Ended

KATHY HELLEMANS

Manager

Ended

PATRICK TILKENS

Mandate

Ended

PATRICK TILKENS

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	29/04/2025	04/05/2024	02/05/2023	03/05/2022	14/05/2021
General meeting	24/04/2026	25/04/2025	26/04/2024	28/04/2023	29/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/04/2026	07/05/2026	Dutch	PDF
Micro model	31/12/2024	25/04/2025	29/04/2025	Dutch	PDF
Micro model	31/12/2023	26/04/2024	04/05/2024	Dutch	PDF
Micro model	31/12/2022	28/04/2023	02/05/2023	Dutch	PDF
Micro model	31/12/2021	29/04/2022	03/05/2022	Dutch	PDF
Micro model	31/12/2020	30/04/2021	14/05/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	25/09/2020	Dutch	PDF
Abridged model	31/12/2018	26/04/2019	29/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	02/08/2017	Dutch	PDF
Abridged model	31/12/2015	31/07/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	29/07/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	26/05/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	23/05/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	05/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Tilkens

Director · since 27 janvier 2021

Active

Ended mandates

KATHY HELLEMANS

Manager · since 24 mars 2010

Ended

KATHY HELLEMANS

Manager

Ended

PATRICK TILKENS

Mandate

Ended

PATRICK TILKENS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring23/02/2021
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office31/01/2018
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates20/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/04/2010
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares09/11/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/11/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,9 k €↓
2024
Annual accounts 202446,7 k €↑
2023
Annual accounts 2023-67,0 k €↓
2022
Annual accounts 202210,8 k €↓
2021
Annual accounts 202130,6 k €↓
2020
Annual accounts 202042,4 k €↑
2019
Annual accounts 201924,3 k €↓
2018
Annual accounts 201839,1 k €↑
2017
Annual accounts 201734,4 k €↑
2016
Annual accounts 20165,8 k €↓
2015
Annual accounts 201539,2 k €↑
2014
Annual accounts 20149,1 k €↓
2013
Annual accounts 201329,0 k €↑
2012
Annual accounts 2012-41,7 k €↓
2011
Annual accounts 201121,2 k €↑
2010
Annual accounts 201018,1 k €↑
2009
Annual accounts 200916,5 k €↑
2008
Annual accounts 200815,8 k €↓
2007
Annual accounts 200716,4 k €↑
2006
Annual accounts 20065,3 k €
28/11/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAMEWORKS

Overview

What does FRAMEWORKS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline