PANIGOOD
0462.017.532 · rovalta.com · 22/09/2026
ACTIVE
PANIGOOD
Financial year 2025 · closed on 31/12/2025
Net result
5,7 k €
-62.6% YoY
Gross margin
132,7 k €
-16.1% YoY
Equity
61,9 k €
+10.1% YoY
Overview
What does PANIGOOD do?
PANIGOOD is a Private limited company incorporated in 1997. Its main activity is: Wholesale of other food, including fish, crustaceans and molluscs. Its registered office is in Montigny-le-Tilleul.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.017.532
Incorporation
01/12/1997
Legal form
Private limited company
Registered office
Rue des Ronces 26
6110 Montigny-le-Tilleul · WallonieSee on map
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
46389Wholesale of other food, including fish, crustaceans and molluscs· main46389Wholesale of other food, including fish, crustaceans and molluscs51384Air transport46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment51873Air transport
Joint committees (1)
- 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 21 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||
| Gross margin | 132,7 k € | -16.1% | 158,1 k € | +78.1% | 88,8 k € | +1.8% | 87,2 k € | +49.7% | 58,3 k € | +23.9% | 47 k € | +6.8% | 44 k € | +5175% | 834,2 € | +9.9% | 758,9 € | -97.0% | 24,9 k € | -30.9% | 36,1 k € | -7.7% | 39,1 k € | +0.0% | 39,1 k € | +106% | 19 k € | +3.8% | 18,3 k € | -48.1% | 35,1 k € | -7.5% | 38 k € | +7450% | -517,1 € | -108% | 6,6 k € | -39.7% | 10,9 k € | +1472% | -793 € |
| EBITDA | 86,3 k € | -21.7% | 110,2 k € | +182% | 39,1 k € | -20.1% | 48,9 k € | +132% | 21,1 k € | -46.5% | 39,5 k € | +10.3% | 35,8 k € | +782% | -5,2 k € | -97.6% | -2,7 k € | -112% | 22,3 k € | -35.1% | 34,4 k € | +14.5% | 30 k € | -20.9% | 37,9 k € | +115% | 17,6 k € | +0.6% | 17,5 k € | -12.9% | 20,1 k € | +12.0% | 18 k € | +800% | -2,6 k € | -146% | 5,6 k € | -44.6% | 10,1 k € | +778% | -1,5 k € |
| Operating result | 11,1 k € | -59.0% | 27 k € | +694% | 3,4 k € | -87.2% | 26,6 k € | +413% | 5,2 k € | -79.5% | 25,3 k € | +14.8% | 22 k € | +170% | -31,7 k € | -483% | 8,3 k € | +17.0% | 7,1 k € | -57.4% | 16,6 k € | +43.1% | 11,6 k € | -27.3% | 16 k € | +136% | 6,8 k € | +1.3% | 6,7 k € | +178% | 2,4 k € | -79.4% | 11,6 k € | +266% | -7 k € | -327% | 3,1 k € | -68.1% | 9,7 k € | +750% | -1,5 k € |
| Net result | 5,7 k € | -62.6% | 15,2 k € | +4280% | 347,4 € | -98.1% | 18,6 k € | +772% | 2,1 k € | -90.9% | 23,4 k € | +16.1% | 20,2 k € | +152% | -39 k € | -1003% | 4,3 k € | +199% | 1,4 k € | -84.3% | 9,2 k € | +154% | 3,6 k € | -57.8% | 8,5 k € | +269% | 2,3 k € | +127% | -8,7 k € | +4.9% | -9,2 k € | -217% | 7,9 k € | +198% | -8 k € | -923% | 973,9 € | -89.9% | 9,6 k € | +728% | -1,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||
| Equity | 61,9 k € | +10.1% | 56,3 k € | +37.1% | 41 k € | +0.9% | 40,7 k € | +83.8% | 22,1 k € | +10.6% | 20 k € | +685% | -3,4 k € | +85.5% | -23,6 k € | -254% | 15,4 k € | +39.0% | 11 k € | +15.0% | 9,6 k € | +2009% | 455,5 € | +114% | -3,1 k € | +73.1% | -11,7 k € | +16.5% | -14 k € | -165% | -5,3 k € | -236% | 3,9 k € | +198% | -4 k € | -199% | 4 k € | +31.8% | 3,1 k € | +147% | -6,6 k € |
| Total assets | 645,3 k € | -6.4% | 689,5 k € | +2.1% | 675 k € | +28.7% | 524,4 k € | +44.1% | 363,9 k € | +23.4% | 294,9 k € | +5.3% | 280,1 k € | +25.5% | 223,3 k € | +24.1% | 179,9 k € | +37.6% | 130,8 k € | +29.6% | 100,9 k € | -10.7% | 113 k € | +11.3% | 101,6 k € | -18.7% | 125 k € | +6.3% | 117,6 k € | -8.2% | 128,2 k € | +21.6% | 105,4 k € | +55.0% | 68 k € | -8.1% | 74 k € | +199% | 24,8 k € | +353665% | 7 € |
| Cash | 27,1 k € | -42.3% | 47 k € | -34.1% | 71,2 k € | +204% | 23,4 k € | +3.5% | 22,6 k € | +24.2% | 18,2 k € | -47.2% | 34,5 k € | +173% | 12,6 k € | +69.6% | 7,4 k € | -58.2% | 17,8 k € | +132% | 7,7 k € | +6.9% | 7,2 k € | -23.5% | 9,4 k € | -27.9% | 13 k € | +57.4% | 8,3 k € | -61.5% | 21,5 k € | +439% | 4 k € | -78.9% | 18,9 k € | +74.7% | 10,8 k € | +92.5% | 5,6 k € | +80190% | 7 € |
| Debts | 583,3 k € | -7.9% | 633,2 k € | -0.1% | 633,9 k € | +31.1% | 483,7 k € | +41.5% | 341,8 k € | +24.3% | 274,9 k € | -2.8% | 282,8 k € | +14.5% | 246,9 k € | +54.7% | 159,6 k € | +36.2% | 117,1 k € | +28.4% | 91,2 k € | -19.0% | 112,6 k € | +7.5% | 104,7 k € | -23.4% | 136,7 k € | +3.9% | 131,6 k € | -1.4% | 133,4 k € | +31.4% | 101,5 k € | +41.0% | 72 k € | +2.9% | 70 k € | +223% | 21,7 k € | +230% | 6,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
JEROME VERCAMMEN
ActiveEnded mandates
Jérome VERCAMMEN
EndedJOELLE HOS
EndedJérôme VERCAMMEN
EndedKévin VERCAMMEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 21/07/2025 | 26/06/2024 | 29/07/2023 | 16/06/2022 | 24/09/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 02/05/2023 | 02/05/2022 | 15/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 15/07/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 21/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 26/06/2024 | French | |
| Abridged model | 31/12/2022 | 02/05/2023 | 29/07/2023 | French | |
| Micro model | 31/12/2021 | 02/05/2022 | 16/06/2022 | French | |
| Micro model | 31/12/2020 | 15/09/2021 | 24/09/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 07/07/2020 | French | |
| Micro model | 31/12/2018 | 06/05/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 07/05/2018 | 01/08/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 04/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/02/2017 | 10/02/2017 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 11/12/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 07/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 01/07/2009 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 29/04/2009 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 09/02/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
JEROME VERCAMMEN
ActiveEnded mandates
Jérome VERCAMMEN
EndedJOELLE HOS
EndedJérôme VERCAMMEN
EndedKévin VERCAMMEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,7 k €↓
- 2024Annual accounts 202415,2 k €↑
- 2023Annual accounts 2023347,4 €↓
- 2022Annual accounts 202218,6 k €↑
- 2021Annual accounts 20212,1 k €↓
- 2020Annual accounts 202023,4 k €↑
- 2019Annual accounts 201920,2 k €↑
- 2018Annual accounts 2018-39 k €↓
- 2017Annual accounts 20174,3 k €↑
- 2016Annual accounts 20161,4 k €↓
- 2015Annual accounts 20159,2 k €↑
- 2014Annual accounts 20143,6 k €↓
- 2013Annual accounts 20138,5 k €↑
- 2012Annual accounts 20122,3 k €↑
- 2011Annual accounts 2011-8,7 k €↑
- 2010Annual accounts 2010-9,2 k €↓
- 2009Annual accounts 20097,9 k €↑
- 2008Annual accounts 2008-8 k €↓
- 2007Annual accounts 2007973,9 €↓
- 2006Annual accounts 20069,6 k €↑
- 2005Annual accounts 2005-1,5 k €
- 01/12/1997IncorporationPrivate limited company