ACTIVE

DO BRASIL

Financial year 2024 · closed on 31/12/2024
Net result
64,4 k €
-28.3% YoY
Gross margin
177,8 k €
+39.0% YoY
Equity
55,8 k €
+752.8% YoY
Workforce
2,3 ETP
+283.3% YoY

What does DO BRASIL do?

DO BRASIL is a Private limited company incorporated in 1997. Its main activity is: Accommodation. Its registered office is in Antwerpen. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.017.829
Incorporation
01/12/1997
Legal form
Private limited company
Registered office
Van de Wervestraat 92
2060 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Average workforce
2,3 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 21 financial years

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Income statement
Gross margin177,8 k €127,9 k €-10,2 k €-29,5 k €11,6 k €-13,9 k €-11,2 k €6,3 k €14,7 k €44,3 k €3,8 k €150,2 €-6,4 k €-6,7 k €-11,4 k €2 k €715,7 €-11,9 k €3,3 k €6,8 k €230 €
EBITDA85,5 k €93,1 k €-20,8 k €-32,8 k €7,9 k €-16,2 k €-15,3 k €3,3 k €3,8 k €23,7 k €3,4 k €-268 €-6,4 k €-7,1 k €-11,4 k €1,8 k €-612,1 €-12,2 k €3,3 k €6,5 k €-2 k €
Operating result84,2 k €91,3 k €-22,5 k €-35,6 k €6,6 k €-17,5 k €-17,5 k €1,3 k €1,8 k €22,7 k €3,4 k €-268 €-6,4 k €-7,1 k €-11,4 k €1,3 k €-1,1 k €-13 k €2,4 k €5,6 k €-2,4 k €
Net result64,4 k €89,8 k €-23,5 k €-35,9 k €6,4 k €-17,8 k €-18,2 k €310,1 €999,9 €22,6 k €3,4 k €-276,2 €-6,4 k €-7,1 k €-11,5 k €1,2 k €7,5 k €-13,4 k €1,7 k €3,6 k €-2,4 k €
Balance sheet
Equity55,8 k €-8,6 k €-98,4 k €-74,9 k €-38,9 k €-45,4 k €-27,6 k €-9,5 k €-9,8 k €-10,8 k €-33,4 k €-36,8 k €-36,5 k €-30,1 k €-23 k €-11,5 k €-12,8 k €-20,2 k €-6,8 k €-8,5 k €-12,1 k €
Total assets85,5 k €60,5 k €7,9 k €12 k €7 k €8,8 k €8,6 k €21,3 k €20,9 k €18,3 k €6,9 k €6,2 k €6,2 k €6,5 k €6 k €6,5 k €7,1 k €7,1 k €8,1 k €7,8 k €3,3 k €
Cash13,8 k €995,6 €995,6 €7,8 k €1,7 k €2,2 k €688,7 €8,7 k €4,5 k €5,3 k €413,4 €100,8 €129,3 €332,1 €89,7 €156,5 €305,5 €561 €641 €613 €56 €
Debts29,6 k €69 k €106,2 k €86,8 k €46 k €54,2 k €36,2 k €30,7 k €30,7 k €29,1 k €40,3 k €43 k €42,7 k €36,6 k €22,2 k €16,1 k €19,9 k €23,1 k €14,9 k €16,3 k €13,3 k €
Other
Workforce2,3 ETP0,6 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

José Cleudo Félix Silva

Director · since 01 juillet 2023

Active

Ended mandates

Thary Giulia SILVA

Director · since 16 septembre 2022 · until 30 juin 2023

Ended
Nanik Nilam Sugiyanti

Director · since 09 février 2021

Ended
Abed El Amir Khalifé

Director · since 01 mars 2020 · until 09 février 2021

Ended
Abed El Amir Khalifé

Director · since 01 mars 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
GIRASOLActive
0447.890.867
Praça TugaActive
1042.735.350
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202520/09/202413/09/202322/07/202210/06/202131/10/2020
General meeting27/05/202528/05/202430/05/202331/05/202225/05/202126/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/05/202528/08/2025DutchPDF
Abridged model31/12/202328/05/202420/09/2024DutchPDF
Micro model31/12/202230/05/202313/09/2023DutchPDF
Micro model31/12/202131/05/202222/07/2022DutchPDF
Micro model31/12/202025/05/202110/06/2021DutchPDF
Abridged model31/12/201926/05/202031/10/2020DutchPDF
Micro model31/12/201828/05/201930/08/2019DutchPDF
Micro model31/12/201729/05/201830/08/2018DutchPDF
Micro model31/12/201630/05/201729/09/2017DutchPDF
Abridged model31/12/201531/05/201623/09/2016DutchPDF
Abridged model31/12/201426/05/201531/07/2015DutchPDF
Abridged model31/12/201327/05/201428/08/2014DutchPDF
Abridged model31/12/201228/05/201328/06/2013DutchPDF
Abridged model31/12/201129/05/201231/08/2012DutchPDF
Abridged model31/12/201031/05/201113/04/2012DutchPDF
Abridged model31/12/200925/05/201030/09/2010DutchPDF
Abridged model31/12/200826/05/200931/08/2009DutchPDF
Abridged model31/12/200727/05/200821/08/2008DutchPDF
Abridged model31/12/200629/05/200717/07/2008DutchPDF
Abridged model31/12/200530/05/200604/07/2008DutchPDF
Abridged model31/12/200431/05/200513/06/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

José Cleudo Félix Silva

Director · since 01 juillet 2023

Active

Ended mandates

Thary Giulia SILVA

Director · since 16 septembre 2022 · until 30 juin 2023

Ended
Nanik Nilam Sugiyanti

Director · since 09 février 2021

Ended
Abed El Amir Khalifé

Director · since 01 mars 2020 · until 09 février 2021

Ended
Abed El Amir Khalifé

Director · since 01 mars 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202464,4 k €
  2. 2023
    Annual accounts 202389,8 k €
  3. 2022
    Annual accounts 2022-23,5 k €
  4. 2021
    Annual accounts 2021-35,9 k €
  5. 2020
    Annual accounts 20206,4 k €
  6. 2019
    Annual accounts 2019-17,8 k €
  7. 2018
    Annual accounts 2018-18,2 k €
  8. 2017
    Annual accounts 2017310,1 €
  9. 2016
    Annual accounts 2016999,9 €
  10. 2015
    Annual accounts 201522,6 k €
  11. 2014
    Annual accounts 20143,4 k €
  12. 2013
    Annual accounts 2013-276,2 €
  13. 2012
    Annual accounts 2012-6,4 k €
  14. 2011
    Annual accounts 2011-7,1 k €
  15. 2010
    Annual accounts 2010-11,5 k €
  16. 2009
    Annual accounts 20091,2 k €
  17. 2008
    Annual accounts 20087,5 k €
  18. 2007
    Annual accounts 2007-13,4 k €
  19. 2006
    Annual accounts 20061,7 k €
  20. 2005
    Annual accounts 20053,6 k €
  21. 2004
    Annual accounts 2004-2,4 k €
  22. 01/12/1997
    IncorporationPrivate limited company