SEMAF
0462.058.510 · rovalta.com · 22/09/2026
ACTIVE
SEMAF
Financial year 2025 · closed on 30/06/2025
Net result
-109,3 k €
-145.5% YoY
Gross margin
1,2 M €
-26.0% YoY
Equity
236,8 k €
-31.6% YoY
Workforce
33,1 ETP
-2.9% YoY
Overview
What does SEMAF do?
SEMAF is a Public limited company incorporated in 1997. Its registered office is in Perwez. It employs on average 33,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.058.510
Incorporation
08/12/1997
Legal form
Public limited company
Registered office
Chemin de la Grosse Pierre 1
1360 Perwez · WallonieSee on map
1360 Perwez · WallonieSee on map
Contributed capital
247 893,52 €
Latest accounts
30/06/2025
Average workforce
33,1 ETP
Joint committees (2)
- 119
- 20201
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | -26.0% | 1,6 M € | +3.7% | 1,5 M € | -1.4% | 1,6 M € | -5.3% | 1,7 M € | +15.0% | 1,4 M € | +12.0% | 1,3 M € | -0.4% | 1,3 M € | -35.2% | 2 M € | +32.2% | 1,5 M € | -3.3% | 1,6 M € | +6.3% | 1,5 M € | +8.7% | 1,4 M € | – | – | – | – | – | – | ||||||
| EBITDA | 15 k € | -97.2% | 528,7 k € | +0.3% | 526,9 k € | -14.5% | 616,1 k € | -18.6% | 756,5 k € | +50.4% | 503,1 k € | +36.4% | 369 k € | +14.3% | 322,9 k € | -40.6% | 543,6 k € | +7.8% | 504,1 k € | +37.3% | 367,2 k € | -19.3% | 455 k € | +18.5% | 384 k € | -14.8% | 450,5 k € | +31.4% | 342,7 k € | +40.0% | 244,8 k € | +4.0% | 235,3 k € | -4.0% | 245 k € | +65.2% | 148,3 k € |
| Operating result | -88,3 k € | -129% | 302,4 k € | +3.1% | 293,2 k € | -24.5% | 388,4 k € | -27.4% | 534,7 k € | +108% | 256,7 k € | +200% | 85,5 k € | +802% | -12,2 k € | -110% | 124,2 k € | -68.0% | 387,4 k € | +9.8% | 352,7 k € | +59.3% | 221,4 k € | +53.7% | 144,1 k € | -33.6% | 217,1 k € | +109% | 103,7 k € | +3833% | -2,8 k € | +89.4% | -26,3 k € | +66.9% | -79,6 k € | +61.6% | -207,3 k € |
| Net result | -109,3 k € | -145% | 240,4 k € | -0.9% | 242,6 k € | -20.5% | 305,2 k € | -39.0% | 500,4 k € | +135% | 213,1 k € | +549% | 32,8 k € | +214% | -28,8 k € | -124% | 121,1 k € | -67.1% | 368,1 k € | +28.7% | 286,1 k € | +210% | 92,2 k € | +134% | 39,4 k € | +134% | -116,8 k € | -480% | 30,7 k € | +1653% | 1,8 k € | +101% | -225,3 k € | -2.3% | -220,2 k € | +19.9% | -275 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 236,8 k € | -31.6% | 346,1 k € | +0.1% | 345,7 k € | +8.7% | 318,1 k € | +6.8% | 297,9 k € | +1.9% | 292,4 k € | +10.6% | 264,4 k € | +14.2% | 231,6 k € | -11.1% | 260,4 k € | +86.9% | 139,3 k € | +161% | -228,8 k € | +55.6% | -514,9 k € | +15.2% | -607,1 k € | +6.1% | -646,5 k € | -22.1% | -529,7 k € | +5.5% | -560,4 k € | +0.3% | -562,1 k € | -66.9% | -336,8 k € | -189% | -116,7 k € |
| Total assets | 3,3 M € | +1.8% | 3,3 M € | +0.5% | 3,2 M € | +6.9% | 3 M € | +4.5% | 2,9 M € | +27.7% | 2,3 M € | -30.3% | 3,3 M € | -7.6% | 3,5 M € | -23.8% | 4,6 M € | +87.2% | 2,5 M € | +7.6% | 2,3 M € | +11.7% | 2,1 M € | -16.9% | 2,5 M € | -4.5% | 2,6 M € | -24.2% | 3,4 M € | -0.1% | 3,4 M € | +8.4% | 3,2 M € | -28.6% | 4,4 M € | -5.6% | 4,7 M € |
| Cash | 185,7 k € | -59.8% | 462,1 k € | +6.7% | 433,1 k € | -16.7% | 520,1 k € | +43.7% | 361,8 k € | +90.7% | 189,8 k € | -72.1% | 679,3 k € | -8.2% | 740,3 k € | -25.4% | 992,6 k € | +73.1% | 573,5 k € | +48.2% | 387,1 k € | +38.4% | 279,6 k € | -42.6% | 487,4 k € | -13.1% | 560,7 k € | -28.0% | 778,5 k € | +23.0% | 632,6 k € | +43.3% | 441,3 k € | -37.0% | 700,8 k € | +14.2% | 613,9 k € |
| Debts | 3,1 M € | +5.7% | 2,9 M € | +0.6% | 2,9 M € | +6.8% | 2,7 M € | +4.2% | 2,6 M € | +31.5% | 2 M € | -34.0% | 3 M € | -9.1% | 3,3 M € | -24.6% | 4,4 M € | +87.4% | 2,3 M € | -7.7% | 2,5 M € | -1.8% | 2,6 M € | -16.5% | 3,1 M € | -4.8% | 3,2 M € | -17.6% | 3,9 M € | -1.0% | 4 M € | +9.5% | 3,6 M € | -22.5% | 4,7 M € | -0.9% | 4,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 33,1 ETP | -2.9% | 34,1 ETP | +1.8% | 33,5 ETP | +10.9% | 30,2 ETP | -1.0% | 30,5 ETP | -5.9% | 32,4 ETP | -4.7% | 34,0 ETP | +4.9% | 32,4 ETP | +1.9% | 31,8 ETP | +2.3% | 31,1 ETP | -17.5% | 37,7 ETP | -6.5% | 40,3 ETP | +6.6% | 37,8 ETP | +29.0% | 29,3 ETP | -4.9% | 30,8 ETP | -8.3% | 33,6 ETP | -6.4% | 35,9 ETP | -3.0% | 37,0 ETP | -8.0% | 40,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 15 ended
Active mandates
Active
Charles SNEESSENS
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0860.941.613 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/01/2026 | 18/02/2025 | 31/01/2024 | 23/02/2023 | 09/06/2022 | 23/03/2021 |
| General meeting | 19/12/2025 | 20/12/2024 | 15/12/2023 | 16/12/2022 | 18/02/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 19/12/2025 | 29/01/2026 | French | |
| Abridged modelCorrection | 30/06/2024 | 20/12/2024 | 18/02/2025 | French | |
| Abridged model | 30/06/2024 | 20/12/2024 | 13/02/2025 | French | |
| Abridged model | 30/06/2023 | 15/12/2023 | 31/01/2024 | French | |
| Abridged model | 30/06/2022 | 16/12/2022 | 23/02/2023 | French | |
| Abridged model | 30/06/2021 | 18/02/2022 | 09/06/2022 | French | |
| Abridged model | 30/06/2020 | 15/03/2021 | 23/03/2021 | French | |
| Abridged model | 30/06/2019 | 29/12/2019 | 13/02/2020 | French | |
| Abridged model | 30/06/2018 | 21/12/2018 | 28/02/2019 | French | |
| Abridged model | 30/06/2017 | 15/12/2017 | 19/02/2018 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 07/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/06/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 01/08/2013 | French | |
| Full model | 31/12/2011 | 25/06/2012 | 24/08/2012 | French | |
| Full model | 31/12/2010 | 27/06/2011 | 20/07/2011 | French | |
| Full model | 31/12/2009 | 28/06/2010 | 23/07/2010 | French | |
| Full model | 31/12/2008 | 29/08/2009 | 28/09/2009 | French | |
| Full model | 31/12/2007 | 14/10/2008 | 19/11/2008 | French | |
| Full model | 31/12/2006 | 18/10/2007 | 31/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 15 ended
Active mandates
Active
Charles SNEESSENS
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates16/09/2020DEMISSIONS, NOMINATIONS
- Mandates16/09/2020DEMISSIONS, NOMINATIONS
- Other29/12/2016ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates07/04/2015DEMISSIONS, NOMINATIONS
- Mandates08/07/2010DEMISSIONS, NOMINATIONS
- Registered office29/05/2009SIEGE SOCIAL
- Capital / shares21/06/2006ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-109,3 k €↓
- 2024Annual accounts 2024240,4 k €↓
- 2023Annual accounts 2023242,6 k €↓
- 2022Annual accounts 2022305,2 k €↓
- 2021Annual accounts 2021500,4 k €↑
- 2020Annual accounts 2020213,1 k €↑
- 2019Annual accounts 201932,8 k €↑
- 2018Annual accounts 2018-28,8 k €↓
- 2017Annual accounts 2017121,1 k €↓
- 2015Annual accounts 2015368,1 k €↑
- 2014Annual accounts 2014286,1 k €↑
- 2013Annual accounts 201392,2 k €↑
- 2012Annual accounts 201239,4 k €↑
- 2011Annual accounts 2011-116,8 k €↓
- 2010Annual accounts 201030,7 k €↑
- 2009Annual accounts 20091,8 k €↑
- 2008Annual accounts 2008-225,3 k €↓
- 2007Annual accounts 2007-220,2 k €↑
- 2006Annual accounts 2006-275 k €
- 08/12/1997IncorporationPublic limited company