ARYTHMOS
0462.062.468 · rovalta.com · 23/09/2026
ACTIVE
ARYTHMOS
Financial year 2025 · closed on 31/12/2025
Net result
65,9 k €
+29.5% YoY
Gross margin
220,1 k €
+8.6% YoY
Equity
913,7 k €
+7.8% YoY
Overview
What does ARYTHMOS do?
ARYTHMOS is a Private company with limited liability incorporated in 1997. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.062.468
Incorporation
08/12/1997
Legal form
Private company with limited liability
Registered office
Avenue des Hirondelles 18
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
356 197,33 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 220,1 k € | +8.6% | 202,7 k € | +11.5% | 181,8 k € | +2.6% | 177,2 k € | +23.7% | 143,2 k € | +11.0% | 129,1 k € | +112% | 61 k € | +140% | 25,4 k € | +30.9% | 19,4 k € | -68.1% | 60,8 k € | -7.8% | 66 k € | +93.9% | 34 k € | -13.2% | 39,2 k € | +6.2% | 36,9 k € | -60.0% | 92,3 k € | +83.4% | 50,3 k € | +6.3% | 47,3 k € | -34.8% | 72,7 k € | +67.1% | 43,5 k € |
| EBITDA | 187,6 k € | +12.4% | 167 k € | +6.2% | 157,3 k € | +6.9% | 147,2 k € | +24.6% | 118,2 k € | +6.9% | 110,5 k € | +332% | 25,6 k € | +21.2% | 21,1 k € | +13.4% | 18,6 k € | -68.5% | 59,1 k € | -3.6% | 61,4 k € | +94.2% | 31,6 k € | -15.2% | 37,3 k € | +4.6% | 35,6 k € | -32.5% | 52,7 k € | +6.7% | 49,4 k € | +54.7% | 32 k € | -33.9% | 48,3 k € | +19.5% | 40,4 k € |
| Operating result | 111,2 k € | +22.8% | 90,5 k € | +12.3% | 80,6 k € | +16.7% | 69 k € | +31.8% | 52,4 k € | -15.1% | 61,7 k € | +5360% | 1,1 k € | -93.0% | 16,2 k € | -9.0% | 17,8 k € | -69.4% | 58,2 k € | -3.4% | 60,3 k € | +99.2% | 30,3 k € | +26.6% | 23,9 k € | +6.8% | 22,4 k € | -44.5% | 40,4 k € | -8.7% | 44,2 k € | +112% | 20,9 k € | -43.7% | 37,1 k € | +28.9% | 28,7 k € |
| Net result | 65,9 k € | +29.5% | 50,8 k € | +17.8% | 43,1 k € | +20.8% | 35,7 k € | -24.2% | 47,1 k € | +85.4% | 25,4 k € | +413% | -8,1 k € | -191% | 9 k € | -19.1% | 11,1 k € | -69.8% | 36,7 k € | -1.6% | 37,3 k € | +105% | 18,2 k € | +282% | 4,8 k € | -45.4% | 8,7 k € | -54.8% | 19,3 k € | -23.8% | 25,4 k € | +185% | 8,9 k € | -59.8% | 22,2 k € | +92.1% | 11,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 913,7 k € | +7.8% | 847,8 k € | +6.4% | 797 k € | +5.7% | 753,8 k € | +92.6% | 391,3 k € | +13.7% | 344,2 k € | +8.0% | 318,8 k € | +26.3% | 252,3 k € | +3.7% | 243,4 k € | +4.8% | 232,3 k € | +18.7% | 195,6 k € | +23.5% | 158,3 k € | +13.0% | 140,2 k € | +3.5% | 135,4 k € | +6.9% | 126,7 k € | +18.0% | 107,3 k € | +31.0% | 81,9 k € | +12.2% | 73 k € | +43.7% | 50,8 k € |
| Total assets | 1,6 M € | +2.8% | 1,6 M € | -1.6% | 1,6 M € | -2.0% | 1,6 M € | +25.4% | 1,3 M € | -3.8% | 1,3 M € | +24.2% | 1,1 M € | +139% | 449,9 k € | +0.7% | 446,8 k € | -0.4% | 448,6 k € | +0.5% | 446,5 k € | +1.9% | 438,2 k € | -1.4% | 444,5 k € | -4.9% | 467,5 k € | -8.0% | 508,4 k € | +30.0% | 391,2 k € | +2.3% | 382,2 k € | -10.9% | 429,2 k € | +4.1% | 412,3 k € |
| Cash | 40,7 k € | +1122% | 3,3 k € | -92.6% | 45 k € | +233% | 13,5 k € | +116% | 6,3 k € | +252% | 1,8 k € | -83.6% | 10,8 k € | +2102% | 492,6 € | -93.6% | 7,7 k € | +4.3% | 7,4 k € | +10.5% | 6,7 k € | -4.9% | 7,1 k € | -28.3% | 9,8 k € | -13.3% | 11,3 k € | +135% | 4,8 k € | -43.7% | 8,6 k € | +456% | 1,5 k € | -89.0% | 14 k € | +534% | 2,2 k € |
| Debts | 667,6 k € | -2.5% | 685,1 k € | -9.9% | 760,4 k € | -8.7% | 833 k € | -3.5% | 863,2 k € | -9.7% | 956,2 k € | +32.8% | 720,2 k € | +308% | 176,5 k € | -8.8% | 193,6 k € | -10.5% | 216,3 k € | -13.8% | 250,9 k € | -10.4% | 279,8 k € | -8.1% | 304,4 k € | -8.3% | 332,1 k € | -13.0% | 381,7 k € | +34.5% | 283,9 k € | -5.5% | 300,3 k € | -15.7% | 356,2 k € | -1.4% | 361,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,6 ETP | -40.0% | 1,0 ETP | +900% | 0,1 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Donald Hughes Draguez Tripels de Hault
ActiveEnded mandates
Donald Draguez de Hault
EndedDonald Draguez Tripels de Hault
EndedMarie-Thérèse d'Aoust
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANABIS● Active | 0877.276.611 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/08/2026 | 28/07/2025 | 07/07/2024 | 31/07/2023 | 31/08/2022 | 12/07/2021 |
| General meeting | 22/06/2026 | 23/06/2025 | 17/06/2024 | 20/05/2023 | 20/05/2022 | 20/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/06/2026 | 23/08/2026 | French | |
| Micro model | 31/12/2024 | 23/06/2025 | 28/07/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 07/07/2024 | French | |
| Micro model | 31/12/2022 | 20/05/2023 | 31/07/2023 | French | |
| Micro model | 31/12/2021 | 20/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 20/05/2021 | 12/07/2021 | French | |
| Micro model | 31/12/2019 | 20/05/2020 | 27/07/2020 | French | |
| Micro model | 31/12/2018 | 20/05/2019 | 01/08/2019 | French | |
| Micro model | 31/12/2017 | 21/05/2018 | 17/07/2018 | French | |
| Abridged model | 31/12/2016 | 22/05/2017 | 21/07/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 26/07/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 09/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 10/06/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 21/05/2009 | 30/07/2009 | French | |
| Abridged model | 31/12/2007 | 21/05/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 22/05/2007 | 07/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Donald Hughes Draguez Tripels de Hault
ActiveEnded mandates
Donald Draguez de Hault
EndedDonald Draguez Tripels de Hault
EndedMarie-Thérèse d'Aoust
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring02/09/2021OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/06/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Restructuring22/03/2019CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring16/10/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565,9 k €↑
- 2024Annual accounts 202450,8 k €↑
- 2023Annual accounts 202343,1 k €↑
- 2022Annual accounts 202235,7 k €↓
- 2020Annual accounts 202047,1 k €↑
- 2019Annual accounts 201925,4 k €↑
- 2018Annual accounts 2018-8,1 k €↓
- 2017Annual accounts 20179 k €↓
- 2016Annual accounts 201611,1 k €↓
- 2015Annual accounts 201536,7 k €↓
- 2014Annual accounts 201437,3 k €↑
- 2013Annual accounts 201318,2 k €↑
- 2012Annual accounts 20124,8 k €↓
- 2011Annual accounts 20118,7 k €↓
- 2010Annual accounts 201019,3 k €↓
- 2009Annual accounts 200925,4 k €↑
- 2008Annual accounts 20088,9 k €↓
- 2007Annual accounts 200722,2 k €↑
- 2006Annual accounts 200611,6 k €
- 08/12/1997IncorporationPrivate company with limited liability