ACTIVE

XELEOS (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,8 k €

-53.4% YoY

Gross margin

147,4 k €

+1.0% YoY

Equity

120,4 k €

-27.3% YoY

What does XELEOS do?

XELEOS is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.080.878

Incorporation

11/12/1997

Legal form

Private limited company

Registered office

Interleuvenlaan 62 box 8
3001 Leuven · FlandreSee on map

Contributed capital

6 445,22 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	147,4 k €	+1.0%	145,9 k €	+184%	51,3 k €	+52.1%	33,7 k €	-80.7%	175,2 k €	-15.9%	208,4 k €	+10.1%	189,2 k €	+10.7%	171 k €	+31.5%	130 k €	+2.2%	127,2 k €	-18.3%	155,7 k €	+18.7%	131,1 k €	+30.5%	100,5 k €	+28.9%	78 k €	-37.9%	125,6 k €	+135%	53,4 k €	+126%	23,7 k €	-9.8%	26,2 k €	+9.5%	24 k €
EBITDA	40,7 k €	-18.0%	49,6 k €	+57.8%	31,4 k €	-4.4%	32,9 k €	+61.0%	20,4 k €	-39.6%	33,8 k €	-18.3%	41,4 k €	-34.2%	62,9 k €	+49.0%	42,2 k €	+133%	18,1 k €	+15.9%	15,6 k €	-64.7%	44,1 k €	+78.5%	24,7 k €	+134%	10,6 k €	-76.0%	44,2 k €	+20.9%	36,5 k €	+58.3%	23,1 k €	-10.2%	25,7 k €	+10.3%	23,3 k €
Operating result	22,1 k €	-55.0%	49,2 k €	+115%	22,9 k €	-0.9%	23,1 k €	+83.7%	12,6 k €	-59.5%	31 k €	-11.2%	34,9 k €	-40.9%	59,1 k €	+46.0%	40,5 k €	+143%	16,6 k €	+44.0%	11,6 k €	-73.4%	43,4 k €	+98.0%	21,9 k €	+137%	9,2 k €	-77.4%	40,9 k €	+21.7%	33,6 k €	+64.3%	20,5 k €	-17.9%	24,9 k €	+51.9%	16,4 k €
Net result	14,8 k €	-53.4%	31,7 k €	+139%	13,3 k €	-40.8%	22,4 k €	+272%	6 k €	-50.7%	12,2 k €	-47.3%	23,2 k €	-29.1%	32,7 k €	+22.6%	26,7 k €	+242%	7,8 k €	+77.3%	4,4 k €	-84.6%	28,5 k €	+56.9%	18,2 k €	+623%	2,5 k €	-89.5%	23,9 k €	+24.7%	19,2 k €	+69.0%	11,3 k €	+158%	4,4 k €	-64.6%	12,4 k €
Balance sheet
Equity	120,4 k €	-27.3%	165,6 k €	+23.6%	133,9 k €	+11.0%	120,7 k €	+22.8%	98,2 k €	-39.5%	162,4 k €	+8.1%	150,2 k €	-28.7%	210,7 k €	+18.4%	178 k €	+17.6%	151,4 k €	+5.4%	143,6 k €	+3.2%	139,2 k €	+16.0%	120 k €	+17.9%	101,8 k €	+2.5%	99,3 k €	+31.7%	75,4 k €	+34.1%	56,2 k €	+25.3%	44,9 k €	+10.9%	40,5 k €
Total assets	274,2 k €	-37.1%	435,8 k €	+12.8%	386,2 k €	+21.6%	317,7 k €	-26.5%	432 k €	+8.4%	398,6 k €	+0.3%	397,6 k €	+0.0%	397,5 k €	+15.8%	343,1 k €	+15.5%	297,2 k €	+5.3%	282,3 k €	-0.3%	283 k €	+13.2%	250,1 k €	+19.1%	210 k €	-21.5%	267,4 k €	+20.9%	221,2 k €	+6.1%	208,5 k €	-2.7%	214,4 k €	+27.1%	168,7 k €
Cash	92,2 k €	-41.8%	158,4 k €	+2.7%	154,1 k €	+7.7%	143,1 k €	-17.0%	172,3 k €	+5.5%	163,4 k €	-6.5%	174,7 k €	+0.9%	173,2 k €	+37.5%	126 k €	+30.4%	96,6 k €	-41.1%	163,8 k €	+28.9%	127,1 k €	+22.9%	103,5 k €	+138%	43,4 k €	-62.2%	114,7 k €	-10.6%	128,3 k €	+490%	21,7 k €	-48.7%	42,4 k €	-5.3%	44,8 k €
Debts	153,9 k €	-42.2%	266,3 k €	+6.4%	250,4 k €	+27.7%	196 k €	-40.8%	331,4 k €	+41.2%	234,6 k €	-5.1%	247,2 k €	+36.0%	181,8 k €	+13.5%	160,1 k €	+9.8%	145,8 k €	+5.1%	138,7 k €	-3.6%	143,8 k €	+10.5%	130,1 k €	+20.3%	108,2 k €	-35.7%	168,1 k €	+15.3%	145,8 k €	-3.1%	150,4 k €	-11.3%	169,5 k €	+32.2%	128,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,2 ETP	-29.4%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	-20.0%	1,0 ETP	+233%	0,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Olivier CORLUY

Director · since 11 décembre 1997

Active

Ended mandates

Olivier Corluy

Manager · since 08 décembre 1997

Ended

Olivier Corluy

Director

Ended

Olivier Corluy

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
130R● Active	0476.927.917
AA&B Group Belgium● Active	0792.515.437
AbitMORE● Active	0470.643.406
ABLA● Active	0700.605.660
AdaptEM● Active	0792.360.930
AIDYL SERVICES● Active	0549.972.380
AMS Forces● Active	0867.254.630
Amvili● Active	0757.627.903
APEX GROWTH PARTNERS● Active	1031.335.177
ARCTIC PAPER BENELUX● Active	0450.858.572
AZTEC FOODS● Active	1030.397.544
B2Bgrid● Active	0837.939.943
BEST-4-BUSINESS BELGIUM● Active	0735.941.374
BNS Management● Active	1006.493.675
BUILDINGPOINT● Bankrupt	0732.551.522
Business Brewery● Active	0428.014.676
BUSINESS CONSULTING NETWORK● Active	0470.928.664
Buzzy Bloxx● Active	0630.782.288
CANI● Active	1005.134.388
CKWD● Active	0768.265.338

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	26/06/2025	17/06/2024	15/06/2023	23/06/2022	15/06/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/06/2026	04/06/2026	Dutch	PDF
Micro model	31/12/2024	05/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	06/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	01/06/2023	15/06/2023	Dutch	PDF
Micro model	31/12/2021	02/06/2022	23/06/2022	Dutch	PDF
Micro model	31/12/2020	03/06/2021	15/06/2021	Dutch	PDF
Micro model	31/12/2019	04/06/2020	09/06/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	30/07/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Olivier CORLUY

Director · since 11 décembre 1997

Active

Ended mandates

Olivier Corluy

Manager · since 08 décembre 1997

Ended

Olivier Corluy

Director

Ended

Olivier Corluy

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/10/2025
Verplaatsing zetel
PDF
Other25/06/2024
Statutenwijziging
PDF
Registered office28/10/2019
SIEGE SOCIAL
PDF
Capital / shares29/01/2019
CAPITAL, ACTIONS
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN
PDF
Registered office02/09/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office01/02/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,8 k €↓
2024
Annual accounts 202431,7 k €↑
2023
Annual accounts 202313,3 k €↓
2022
Annual accounts 202222,4 k €↑
2021
Annual accounts 20216 k €↓
2019
Annual accounts 201912,2 k €↓
2018
Annual accounts 201823,2 k €↓
2017
Annual accounts 201732,7 k €↑
2016
Annual accounts 201626,7 k €↑
2015
Annual accounts 20157,8 k €↑
2014
Annual accounts 20144,4 k €↓
2013
Annual accounts 201328,5 k €↑
2012
Annual accounts 201218,2 k €↑
2011
Annual accounts 20112,5 k €↓
2010
Annual accounts 201023,9 k €↑
2009
Annual accounts 200919,2 k €↑
2008
Annual accounts 200811,3 k €↑
2007
Annual accounts 20074,4 k €↓
2006
Annual accounts 200612,4 k €
11/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XELEOS (SRL)

Overview

What does XELEOS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline