ACTIVE

LE FROMAGEON

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
6,5 k €
+5 479,0 %over 1 year
Gross margin
206,2 k €
+2,0 %over 1 year
Equity
71,5 k €
-31,9 %over 1 year
Workforce
5,8 ETP
-6,5 %over 1 year

Identity

Source · BCE/KBO

LE FROMAGEON is a Private limited company incorporated in 1997. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Gerpinnes. It employs on average 5,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.081.769
Incorporation
10/12/1997
Legal form
Private limited company
Registered office
Chaussée de Philippeville(GER) 198 box B
6280 Gerpinnes · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Average workforce
5,8 ETP
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin206,2 k €202,1 k €219,2 k €223,9 k €196,3 k €
EBITDA20,8 k €15,6 k €30,2 k €38 k €27,1 k €
Operating result12,7 k €7,5 k €22,2 k €28,8 k €16,7 k €
Net result6,5 k €117,3 €15 k €13,7 k €7,3 k €
Balance sheet
Equity71,5 k €105 k €119,9 k €104,9 k €141,2 k €
Total assets140 k €172,8 k €185,6 k €204,5 k €193,4 k €
Cash55,9 k €74,3 k €87,1 k €140,8 k €113,9 k €
Debts68,4 k €67,8 k €65,7 k €99,2 k €51,9 k €
Other
Workforce5,8 ETP6,2 ETP6,6 ETP7,9 ETP7,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

CELLOR

Director · since 11 mars 2014 · 0840.944.270

Represented by LEJEUNE VIOLAINE

Active

Ended mandates

CELLOR

Manager · since 11 mars 2014 · 0840.944.270

Represented by Violaine LEJEUNE

Ended
CELLOR

Manager · since 11 mars 2014 · 0840.944.270

Represented by Violaine LEJEUNE

Ended
CELLOR

Director · since 11 mars 2014 · 0840.944.270

Represented by Violaine LEJEUNE

Ended
Dominique GRAWEZ

Manager · since 10 décembre 1997 · until 01 septembre 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202619/12/202412/12/202320/12/202230/11/202118/12/2020
General meeting30/12/202506/12/202407/12/202308/12/202213/11/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202530/01/2026FrenchPDF
Abridged model30/06/202406/12/202419/12/2024FrenchPDF
Abridged model30/06/202307/12/202312/12/2023FrenchPDF
Abridged model30/06/202208/12/202220/12/2022FrenchPDF
Abridged model30/06/202113/11/202130/11/2021FrenchPDF
Abridged model30/06/202015/12/202018/12/2020FrenchPDF
Abridged model30/06/201908/12/201916/12/2019FrenchPDF
Abridged model30/06/201808/12/201811/12/2018FrenchPDF
Abridged model30/06/201709/12/201712/12/2017FrenchPDF
Abridged model30/06/201610/12/201613/12/2016FrenchPDF
Abridged model30/06/201526/08/201528/08/2015FrenchPDF
Abridged model30/06/201413/12/201418/12/2014FrenchPDF
Abridged model30/06/201309/10/201308/11/2013FrenchPDF
Abridged model30/06/201208/12/201220/12/2012FrenchPDF
Abridged model30/06/201109/09/201106/10/2011FrenchPDF
Abridged model30/06/201011/12/201021/12/2010FrenchPDF
Abridged model30/06/200923/12/200912/02/2010FrenchPDF
Abridged model30/06/200810/12/200806/01/2009FrenchPDF
Abridged model30/06/200730/12/200730/01/2008FrenchPDF
Abridged model30/06/200622/12/200622/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

CELLOR

Director · since 11 mars 2014 · 0840.944.270

Represented by LEJEUNE VIOLAINE

Active

Ended mandates

CELLOR

Manager · since 11 mars 2014 · 0840.944.270

Represented by Violaine LEJEUNE

Ended
CELLOR

Manager · since 11 mars 2014 · 0840.944.270

Represented by Violaine LEJEUNE

Ended
CELLOR

Director · since 11 mars 2014 · 0840.944.270

Represented by Violaine LEJEUNE

Ended
Dominique GRAWEZ

Manager · since 10 décembre 1997 · until 01 septembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/06/2005
    CAPITAL, ACTIONS - ANNEE COMPTABLE - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,5 k €↑
  2. 2024
    Annual accounts 2024117,3 €↓
  3. 2023
    Annual accounts 202315 k €↑
  4. 2022
    Annual accounts 202213,7 k €↑
  5. 2021
    Annual accounts 20217,3 k €↓
  6. 2020
    Annual accounts 202046,5 k €↑
  7. 2019
    Annual accounts 201926,4 k €↓
  8. 2018
    Annual accounts 201873,1 k €↑
  9. 2017
    Annual accounts 201735,1 k €↑
  10. 2016
    Annual accounts 20166,5 k €↓
  11. 2015
    Annual accounts 201512,3 k €↑
  12. 2014
    Annual accounts 2014-3,2 k €↓
  13. 2013
    Annual accounts 201315,3 k €↓
  14. 2012
    Annual accounts 201226,2 k €↓
  15. 2011
    Annual accounts 201127,1 k €↑
  16. 2010
    Annual accounts 201023 k €↑
  17. 2009
    Annual accounts 200919 k €↑
  18. 2008
    Annual accounts 20085,7 k €↓
  19. 2007
    Annual accounts 200716,8 k €
  20. 10/12/1997
    IncorporationPrivate limited company