ACTIVE

DE VROE GROEP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,8 k €

-78.9% YoY

Revenue

598,8 k €

+1.9% YoY

Equity

2,8 M €

+2.7% YoY

Workforce

2,0 ETP

+5.3% YoY

What does DE VROE GROEP do?

DE VROE GROEP is a Public limited company incorporated in 1997. Its registered office is in Merelbeke-Melle. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.100.377

Incorporation

12/12/1997

Legal form

Public limited company

Registered office

Fraterstraat 109A
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

961 001,97 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	598,8 k €	+1.9%	587,5 k €	+5.3%	557,9 k €	+7.9%	517,2 k €	-5.4%	546,6 k €	+1.5%	538,7 k €	-6.5%	576,1 k €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	90,4 k €	-57.6%	213 k €	+16.9%	182,1 k €	+26.5%	143,9 k €	-25.1%	192,1 k €	+11.8%	171,7 k €	-9.0%	188,7 k €	-6.7%	202,2 k €	-21.7%	258,4 k €	+32.2%	195,5 k €	+29.2%	151,2 k €	+71.7%	88,1 k €	-41.4%	150,4 k €	-20.9%	190 k €	-7.3%	205 k €	+7.6%	190,4 k €	+12.4%	169,5 k €	+5.6%	160,5 k €
Operating result	82,3 k €	-59.7%	203,9 k €	+18.4%	172,2 k €	+24.5%	138,3 k €	-26.4%	187,9 k €	+11.6%	168,4 k €	-2.7%	173,1 k €	-0.2%	173,5 k €	-25.0%	231,3 k €	+36.5%	169,4 k €	+38.5%	122,4 k €	+86.0%	65,8 k €	-50.0%	131,7 k €	-5.5%	139,3 k €	+6.0%	131,4 k €	+12.9%	116,4 k €	+20.5%	96,6 k €	-6.8%	103,6 k €
Net result	72,8 k €	-78.9%	345,7 k €	-16.8%	415,5 k €	+440%	76,9 k €	-31.0%	111,5 k €	+20.9%	92,2 k €	+19.7%	77 k €	-5.7%	81,7 k €	-26.0%	110,4 k €	+24.9%	88,4 k €	+9.0%	81 k €	-58.7%	196,2 k €	+309%	48 k €	+15.9%	41,4 k €	-71.4%	144,7 k €	+376%	30,4 k €	+63.3%	18,6 k €	-27.0%	25,5 k €
Balance sheet
Equity	2,8 M €	+2.7%	2,7 M €	+14.5%	2,4 M €	+21.1%	2 M €	+4.1%	1,9 M €	+6.3%	1,8 M €	+5.5%	1,7 M €	+4.8%	1,6 M €	+5.4%	1,5 M €	+7.8%	1,4 M €	+6.7%	1,3 M €	+6.5%	1,2 M €	+96.0%	635,8 k €	-39.3%	1 M €	+4.1%	1 M €	+16.8%	861,7 k €	+3.7%	831,3 k €	+2.3%	812,6 k €
Total assets	3,9 M €	+7.7%	3,6 M €	+0.6%	3,6 M €	+10.0%	3,3 M €	+4.2%	3,1 M €	+2.4%	3,1 M €	+4.3%	2,9 M €	+0.9%	2,9 M €	-5.1%	3,1 M €	+3.2%	3 M €	+26.8%	2,3 M €	-3.5%	2,4 M €	+3.4%	2,4 M €	+3.5%	2,3 M €	-2.8%	2,3 M €	+6.8%	2,2 M €	+3.9%	2,1 M €	+1.0%	2,1 M €
Cash	45,5 k €	-53.2%	97,2 k €	+65.5%	58,7 k €	-13.2%	67,7 k €	-27.1%	92,8 k €	+197%	31,2 k €	-68.5%	99,2 k €	+46.8%	67,6 k €	-42.3%	117,1 k €	+429%	22,1 k €	+92.7%	11,5 k €	-43.6%	20,4 k €	-53.4%	43,7 k €	+96.9%	22,2 k €	-74.5%	87,1 k €	+121%	39,4 k €	+16.2%	33,9 k €	+259%	9,4 k €
Debts	1,1 M €	+25.8%	856,6 k €	-28.1%	1,2 M €	-6.8%	1,3 M €	+5.2%	1,2 M €	-3.1%	1,3 M €	+3.9%	1,2 M €	-4.2%	1,3 M €	-15.4%	1,5 M €	-4.1%	1,6 M €	+53.3%	1 M €	-14.1%	1,2 M €	-31.0%	1,7 M €	+40.5%	1,2 M €	-8.0%	1,3 M €	-0.0%	1,3 M €	+4.0%	1,3 M €	+0.2%	1,3 M €
Other
Workforce	2,0 ETP	+5.3%	1,9 ETP	-9.5%	2,1 ETP	+5.0%	2,0 ETP	+11.1%	1,8 ETP	-30.8%	2,6 ETP	+52.9%	1,7 ETP	-43.3%	3,0 ETP	-18.9%	3,7 ETP	+12.1%	3,3 ETP	-10.8%	3,7 ETP	-21.3%	4,7 ETP	-9.6%	5,2 ETP	+4.0%	5,0 ETP	+22.0%	4,1 ETP	-2.4%	4,2 ETP	+5.0%	4,0 ETP	+25.0%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

DE VROE GRIJP

Managing director · since 01 avril 2025 · 0464.663.949

Represented by Johan De Vroe

Active

Ingrid Grijp

Director · since 01 avril 2025

Active

Ended mandates

Ingrid Grijp

Director · since 04 juin 2022 · until 03 juin 2028

Ended

Ingrid Grijp

Director · since 04 juin 2022

Ended

Johan De Vroe

Managing director · since 04 juin 2022 · until 03 juin 2028

Ended

Johan De Vroe

Managing director · since 04 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
De Vroe Dak - Bouw - Raam● Active	0871.118.891
DE VROE GRIJP● Active	0464.663.949
DE VROE IMMO● Active	0434.594.642
DV²● Active	0734.586.839
DV Nightlife● Bankrupt	0463.597.048
DVT HoReCa● Active	0762.605.684
Jardin Merelbeke● Active	0792.790.896
PoFi● Bankrupt	0478.390.439
YUCON SOLUTIONS● Active	0508.855.070

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	25/07/2025	22/07/2024	13/07/2023	15/07/2022	12/07/2021
General meeting	27/06/2026	28/06/2025	22/06/2024	24/06/2023	24/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/06/2026	24/07/2026	Dutch	PDF
Full model	31/12/2024	28/06/2025	25/07/2025	Dutch	PDF
Full model	31/12/2023	22/06/2024	22/07/2024	Dutch	PDF
Full model	31/12/2022	24/06/2023	13/07/2023	Dutch	PDF
Full model	31/12/2021	24/06/2022	15/07/2022	Dutch	PDF
Full model	31/12/2020	12/06/2021	12/07/2021	Dutch	PDF
Full model	31/12/2019	15/07/2020	21/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	23/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	14/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

DE VROE GRIJP

Managing director · since 01 avril 2025 · 0464.663.949

Represented by Johan De Vroe

Active

Ingrid Grijp

Director · since 01 avril 2025

Active

Ended mandates

Ingrid Grijp

Director · since 04 juin 2022 · until 03 juin 2028

Ended

Ingrid Grijp

Director · since 04 juin 2022

Ended

Johan De Vroe

Managing director · since 04 juin 2022 · until 03 juin 2028

Ended

Johan De Vroe

Managing director · since 04 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/08/2026
KAPITAAL - AANDELEN
PDF
Mandates20/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other14/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ALGEMENE VERGADERING
PDF
Mandates09/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/06/2014
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares17/02/2014
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/09/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,8 k €↓
2024
Annual accounts 2024345,7 k €↓
2023
Annual accounts 2023415,5 k €↑
2022
Annual accounts 202276,9 k €↓
2021
Annual accounts 2021111,5 k €↑
2020
Annual accounts 202092,2 k €↑
2019
Annual accounts 201977 k €↓
2018
Annual accounts 201881,7 k €↓
2017
Annual accounts 2017110,4 k €↑
2016
Annual accounts 201688,4 k €↑
2015
Annual accounts 201581 k €↓
2014
Annual accounts 2014196,2 k €↑
2013
Annual accounts 201348 k €↑
2012
Annual accounts 201241,4 k €↓
2011
Annual accounts 2011144,7 k €↑
2010
Annual accounts 201030,4 k €↑
2009
Annual accounts 200918,6 k €↓
2008
Annual accounts 200825,5 k €
12/12/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE VROE GROEP

Overview

What does DE VROE GROEP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline