ACTIVE

BOORTSIDE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

93,8 k €

-80.2% YoY

Gross margin

1,3 M €

+89.3% YoY

Equity

771 k €

+13.9% YoY

Workforce

0,0 ETP

What does BOORTSIDE do?

BOORTSIDE is a Private limited company incorporated in 1997. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.108.988

Incorporation

15/12/1997

Legal form

Private limited company

Registered office

Cottagepad 5
8300 Knokke-Heist · FlandreSee on map

Contributed capital

190 038,60 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	+89.3%	665 k €	-2.7%	683,3 k €	+15557%	-4,4 k €	-88.5%	-2,3 k €	-194%	2,5 k €	-87.2%	19,6 k €	-78.5%	91,1 k €	-44.0%	162,8 k €	-44.2%	291,6 k €	+28.2%	227,4 k €	-3.3%	235,1 k €	+3.9%	226,2 k €	+26.5%	178,8 k €	-18.3%	218,9 k €	-10.5%	244,6 k €	+2.7%	238,2 k €	+33.3%	178,6 k €	-11.1%	200,9 k €
EBITDA	1,3 M €	+93.6%	649,7 k €	-4.8%	682,8 k €	+15266%	-4,5 k €	+58.3%	-10,8 k €	-545%	2,4 k €	+156%	-4,3 k €	-108%	50,8 k €	+61.5%	31,5 k €	-68.0%	98,5 k €	+3.1%	95,6 k €	-6.3%	102 k €	+2.5%	99,5 k €	+54.8%	64,3 k €	-44.2%	115,2 k €	-0.4%	115,7 k €	-11.6%	130,9 k €	+53.2%	85,4 k €	-33.8%	129,1 k €
Operating result	109,1 k €	-83.2%	649,7 k €	-4.8%	682,8 k €	+15266%	-4,5 k €	+58.3%	-10,8 k €	+59.5%	-26,7 k €	+29.8%	-38 k €	-348%	15,3 k €	+160%	-25,6 k €	-531%	5,9 k €	+142%	-14,2 k €	-155%	25,8 k €	+1.8%	25,3 k €	+589%	-5,2 k €	-111%	47,2 k €	+1.8%	46,4 k €	-22.1%	59,5 k €	+965%	-6,9 k €	-129%	23,7 k €
Net result	93,8 k €	-80.2%	474,1 k €	-7.0%	509,9 k €	+9211%	-5,6 k €	+55.5%	-12,6 k €	+54.2%	-27,4 k €	+28.1%	-38,1 k €	-420%	11,9 k €	+142%	-28,2 k €	-2801%	1 k €	-88.5%	9,1 k €	-42.4%	15,8 k €	-30.9%	22,9 k €	+303%	-11,3 k €	-145%	25,1 k €	+17.4%	21,3 k €	-47.6%	40,7 k €	+253%	-26,5 k €	-658%	-3,5 k €
Balance sheet
Equity	771 k €	+13.9%	677,2 k €	+233%	203,1 k €	-38.6%	330,6 k €	-1.7%	336,2 k €	-3.6%	348,8 k €	-7.3%	376,2 k €	+6.2%	354,4 k €	+3.5%	342,5 k €	-25.8%	461,8 k €	+0.2%	460,8 k €	+2.0%	451,7 k €	+3.6%	435,9 k €	+5.5%	413 k €	-2.7%	424,2 k €	+6.3%	399,2 k €	+5.7%	377,8 k €	+12.1%	337,1 k €	-7.3%	363,6 k €
Total assets	812,5 k €	-28.4%	1,1 M €	-85.9%	8,1 M €	+657%	1,1 M €	+34.7%	790,6 k €	+120%	358,8 k €	-7.8%	389,2 k €	-22.8%	504 k €	-9.7%	557,9 k €	-12.7%	639 k €	-3.5%	661,8 k €	+10.3%	600,1 k €	+1.0%	594,2 k €	-6.3%	634,4 k €	-2.0%	647,3 k €	-6.3%	691,1 k €	+9.1%	633,3 k €	-7.0%	680,9 k €	-9.0%	748,2 k €
Cash	4,7 k €	+275%	1,3 k €	-94.1%	21,3 k €	+142%	8,8 k €	-62.3%	23,3 k €	+351%	5,2 k €	+418%	997,8 €	-94.7%	18,7 k €	-48.5%	36,3 k €	-34.6%	55,5 k €	+111%	26,3 k €	+166%	9,9 k €	-49.7%	19,7 k €	+64.4%	12 k €	+373%	2,5 k €	-69.6%	8,3 k €	+3.3%	8,1 k €	+298%	2 k €	-80.6%	10,4 k €
Debts	40,4 k €	-91.2%	457,3 k €	-94.2%	7,9 M €	+971%	733,9 k €	+64.4%	446,3 k €	+4365%	10 k €	-22.7%	12,9 k €	-91.4%	149,6 k €	-30.3%	214,6 k €	+80.6%	118,8 k €	-17.1%	143,3 k €	+58.0%	90,7 k €	-9.9%	100,6 k €	-37.5%	160,9 k €	-2.7%	165,3 k €	-31.0%	239,8 k €	-6.1%	255,5 k €	-25.5%	342,7 k €	-10.9%	384,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		1,0 ETP	-79.2%	4,8 ETP	-7.7%	5,2 ETP	+40.5%	3,7 ETP	+8.8%	3,4 ETP	+3.0%	3,3 ETP	+3.1%	3,2 ETP	+10.3%	2,9 ETP	+16.0%	2,5 ETP	+25.0%	2,0 ETP	+11.1%	1,8 ETP	+200%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 8 ended

Active mandates

Philippe Verellen

Director · since 03 octobre 2024

Active

Franciscus Vrancken

Director · until 03 octobre 2024

Active

Luc Neefs

Director · until 03 octobre 2024

Active

Ended mandates

FRANCIS VRANCKEN

Director · since 16 mai 2019

Ended

LUC NEEFS

Director · since 16 mai 2019

Ended

PETER VAN DROOGENBROECK

Manager · since 11 décembre 2003 · until 11 décembre 2009

Ended

Franciscus Vrancken

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BEDRUS INVEST● Active	0731.588.054
CODEMCO● Active	0848.172.156
Codemco & Partners III● Active	0723.546.556
Codemco & Partners IX● Active	0770.678.163
Codemco & Partners VIII● Active	0770.673.611
DE POORT VAN BERLAAR● Active	0535.802.858
PALM REAL ESTATE DEVELOPMENT● Active	0506.692.762
POORT VAN EMBLEM● Active	0426.781.687
STAR IMMO● Active	0670.488.942
Vereniging van Mede-eigenaars Residentie Tou-La-Ho Knokke-Heist(Knokke) Cottagepad 5● Active	0897.538.921
V.M.E. RES. CAP FEIRAT● Active	0851.530.138
Werchter Sint Jans-Rochus OG● Active	0718.857.694

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	29/03/2025	19/04/2024	28/04/2023	29/04/2022	24/03/2021
General meeting	20/03/2026	21/03/2025	29/03/2024	21/04/2023	31/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	13/04/2026	Dutch	PDF
Abridged model	30/09/2024	21/03/2025	29/03/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	19/04/2024	Dutch	PDF
Abridged model	30/09/2022	21/04/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	24/03/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	24/04/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	30/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/05/2018	31/05/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	23/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	28/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	23/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	27/04/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	23/03/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	19/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 8 ended

Active mandates

Philippe Verellen

Director · since 03 octobre 2024

Active

Franciscus Vrancken

Director · until 03 octobre 2024

Active

Luc Neefs

Director · until 03 octobre 2024

Active

Ended mandates

FRANCIS VRANCKEN

Director · since 16 mai 2019

Ended

LUC NEEFS

Director · since 16 mai 2019

Ended

PETER VAN DROOGENBROECK

Manager · since 11 décembre 2003 · until 11 décembre 2009

Ended

Franciscus Vrancken

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/11/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/05/2019
KAPITAAL - AANDELEN
PDF
Other29/01/2019
BENAMING - DOEL
PDF
Restructuring02/08/2017
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/05/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/09/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202593,8 k €↓
2024
Annual accounts 2024474,1 k €↓
2023
Annual accounts 2023509,9 k €↑
2022
Annual accounts 2022-5,6 k €↑
2021
Annual accounts 2021-12,6 k €↑
2020
Annual accounts 2020-27,4 k €↑
2019
Annual accounts 2019-38,1 k €↓
2018
Annual accounts 201811,9 k €↑
2017
Annual accounts 2017-28,2 k €↓
2016
Annual accounts 20161 k €↓
2015
Annual accounts 20159,1 k €↓
2014
Annual accounts 201415,8 k €↓
2013
Annual accounts 201322,9 k €↑
2012
Annual accounts 2012-11,3 k €↓
2011
Annual accounts 201125,1 k €↑
2010
Annual accounts 201021,3 k €↓
2009
Annual accounts 200940,7 k €↑
2008
Annual accounts 2008-26,5 k €↓
2007
Annual accounts 2007-3,5 k €
15/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOORTSIDE

Overview

What does BOORTSIDE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline