ACTIVE

PROJACTIVES

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-1,1 k €

+80.9% YoY

Gross margin

14,1 k €

+55.3% YoY

Equity

1,2 M €

-0.1% YoY

What does PROJACTIVES do?

PROJACTIVES is a Private limited company incorporated in 1997. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.113.443

Incorporation

15/12/1997

Legal form

Private limited company

Registered office

Tertzweildreef 14
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

857 607,99 €

Latest accounts

30/06/2025

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 92113Gambling and betting activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities 92114Gambling and betting activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	14,1 k €	+55.3%	9,1 k €	-55.7%	20,4 k €	-60.0%	51,1 k €	+123%	22,9 k €	-87.4%	181,4 k €	+18.9%	152,6 k €	-37.3%	243,2 k €	+94.8%	124,9 k €	-8.8%	137 k €	+16.5%	117,6 k €	-10.0%	130,6 k €	-6.9%	140,3 k €	+31.4%	106,8 k €	+44.8%	73,7 k €	+85.4%	39,8 k €	-56.8%	91,9 k €	+12.9%	81,4 k €	+38.0%	59 k €
EBITDA	11,4 k €	+70.7%	6,7 k €	-66.6%	20,1 k €	-52.8%	42,5 k €	+64.9%	25,8 k €	-85.6%	179,5 k €	+18.6%	151,4 k €	-35.7%	235,5 k €	+98.5%	118,6 k €	-10.1%	132 k €	+19.0%	111 k €	-14.3%	129,6 k €	-5.8%	137,5 k €	+38.4%	99,4 k €	+62.7%	61,1 k €	+109%	29,2 k €	-45.3%	53,4 k €	+1.2%	52,8 k €	+0.4%	52,6 k €
Operating result	-3,4 k €	+62.3%	-8,9 k €	-1137%	-722,1 €	-106%	12,1 k €	+296%	-6,2 k €	-104%	146,2 k €	+26.3%	115,8 k €	+49.3%	77,5 k €	-18.8%	95,6 k €	-10.6%	106,9 k €	+31.1%	81,5 k €	-14.8%	95,7 k €	-7.9%	103,9 k €	+59.2%	65,3 k €	+120%	29,7 k €	+7746%	-388,2 €	-102%	23,2 k €	+21.0%	19,2 k €	-14.0%	22,3 k €
Net result	-1,1 k €	+80.9%	-5,8 k €	-299%	2,9 k €	-63.3%	7,9 k €	+264%	-4,8 k €	-105%	96,8 k €	+28.4%	75,4 k €	+197%	25,4 k €	-33.0%	38 k €	-17.8%	46,2 k €	-12.0%	52,5 k €	-8.3%	57,2 k €	-12.0%	65 k €	+108%	31,3 k €	+141%	13 k €	+168%	-19 k €	-484%	4,9 k €	+308%	1,2 k €	-81.9%	6,7 k €
Balance sheet
Equity	1,2 M €	-0.1%	1,2 M €	-0.5%	1,2 M €	+0.2%	1,2 M €	+0.6%	1,2 M €	+67.1%	738,5 k €	+15.1%	641,7 k €	+197%	216,2 k €	+13.3%	190,8 k €	+24.8%	152,8 k €	+43.3%	106,7 k €	-10.5%	119,2 k €	+29.6%	92 k €	+96.0%	46,9 k €	+62.6%	28,9 k €	-0.8%	29,1 k €	-39.5%	48,1 k €	+11.5%	43,2 k €	+2.9%	41,9 k €
Total assets	1,4 M €	-0.9%	1,4 M €	+0.4%	1,4 M €	+0.1%	1,4 M €	+4.0%	1,4 M €	+42.3%	968,7 k €	+5.8%	915,3 k €	-14.0%	1,1 M €	-10.9%	1,2 M €	+12.1%	1,1 M €	+17.4%	907,9 k €	+27.0%	715,1 k €	-0.5%	718,6 k €	+13.1%	635,5 k €	+9.2%	582,1 k €	+11.3%	523 k €	+13.4%	461,3 k €	+5.8%	436 k €	+26.2%	345,6 k €
Cash	78,4 €	-95.4%	1,7 k €	0.0%	1,7 k €	-65.0%	4,9 k €	-49.2%	9,7 k €	+3119%	300,9 €	-93.1%	4,4 k €	+1128%	357 €	-40.6%	600,9 €	-36.7%	949,4 €	+6511%	14,4 €	+68.7%	8,5 €	-97.4%	323,6 €	+1719%	17,8 €	-97.1%	606,9 €	-69.5%	2 k €	+44.2%	1,4 k €	+15.8%	1,2 k €	+115%	555,2 €
Debts	115,3 k €	-8.6%	126,2 k €	+5.7%	119,4 k €	-1.6%	121,4 k €	+63.6%	74,2 k €	-50.7%	150,6 k €	-22.4%	194 k €	-74.8%	769 k €	-13.6%	890,5 k €	+11.4%	799,5 k €	+16.7%	684,8 k €	+43.6%	477,1 k €	-2.2%	487,6 k €	+0.6%	484,5 k €	+5.8%	458,1 k €	+13.0%	405,5 k €	+21.1%	334,8 k €	-3.7%	347,9 k €	+21.0%	287,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

AEROSHARE

Director · since 19 avril 2021 · 0897.853.576

Represented by Arne Van Renterghem

Active

Peter Germonpré

Director · since 19 avril 2021

Active

Wim Van Renterghem

Director · since 19 avril 2021

Active

Ended mandates

Wim Van Renterghem

Mandate · until 19 avril 2021

Ended

Wim Van Renterghem

Director

Ended

Wim Van Renterghem

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	31/01/2024	17/01/2023	26/01/2022	22/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	30/12/2022	31/12/2021	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	17/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	26/01/2022	Dutch	PDF
Abridged model	30/06/2020	24/12/2020	22/01/2021	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	25/01/2019	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	12/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	14/03/2015	09/04/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	25/04/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	30/04/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	20/05/2011	Dutch	PDF
Abridged model	30/09/2009	31/03/2010	28/04/2010	Dutch	PDF
Abridged model	30/09/2008	31/03/2009	29/04/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	30/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

AEROSHARE

Director · since 19 avril 2021 · 0897.853.576

Represented by Arne Van Renterghem

Active

Peter Germonpré

Director · since 19 avril 2021

Active

Wim Van Renterghem

Director · since 19 avril 2021

Active

Ended mandates

Wim Van Renterghem

Mandate · until 19 avril 2021

Ended

Wim Van Renterghem

Director

Ended

Wim Van Renterghem

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/10/2018
KAPITAAL - AANDELEN
PDF
Other19/04/2018
BOEKJAAR
PDF
Other30/10/2017
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares23/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,1 k €↑
2024
Annual accounts 2024-5,8 k €↓
2023
Annual accounts 20232,9 k €↓
2022
Annual accounts 20227,9 k €↑
2021
Annual accounts 2021-4,8 k €↓
2020
Annual accounts 202096,8 k €↑
2019
Annual accounts 201975,4 k €↑
2018
Annual accounts 201825,4 k €↓
2016
Annual accounts 201638 k €↓
2015
Annual accounts 201546,2 k €↓
2014
Annual accounts 201452,5 k €↓
2013
Annual accounts 201357,2 k €↓
2012
Annual accounts 201265 k €↑
2011
Annual accounts 201131,3 k €↑
2010
Annual accounts 201013 k €↑
2009
Annual accounts 2009-19 k €↓
2008
Annual accounts 20084,9 k €↑
2007
Annual accounts 20071,2 k €↓
2006
Annual accounts 20066,7 k €
15/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROJACTIVES

Overview

What does PROJACTIVES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline