ACTIVE

MARIGNAC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
226,2 k €
+141.5% YoY
Gross margin
485,9 k €
+120.9% YoY
Equity
817,5 k €
+81.1% YoY
Workforce
1,0 ETP

What does MARIGNAC do?

MARIGNAC is a Private limited company incorporated in 1997. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.119.084
Incorporation
16/12/1997
Legal form
Private limited company
Registered office
Boulevard Emile Bockstael 325
1020 Bruxelles · BruxellesSee on map
Contributed capital
385 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin485,9 k €220 k €126,3 k €406,9 k €65,6 k €249,3 k €76,6 k €-48,8 k €326,1 k €163,9 k €126,4 k €159,9 k €140,1 k €175,9 k €227,7 k €155,3 k €81 k €481,2 k €165 k €
EBITDA397,8 k €174,9 k €61,6 k €347,4 k €-140,8 k €181,2 k €35 k €-98,3 k €84,4 k €127,9 k €98,4 k €149 k €218,3 k €163,9 k €217,5 k €144,2 k €-92,5 k €474,2 k €156,9 k €
Operating result350,5 k €156,2 k €42,6 k €328,4 k €-172,7 k €151,8 k €-43 k €-191,8 k €-46,2 k €35,7 k €9,6 k €59,2 k €126,7 k €69,4 k €117,2 k €28,4 k €-190,9 k €302,1 k €81,2 k €
Net result226,2 k €93,7 k €26,4 k €314,3 k €-187,3 k €29,5 k €-78,6 k €-120,1 k €-180,8 k €-6,5 k €-5,9 k €7,6 k €70,9 k €37,6 k €58,8 k €-27 k €-235,8 k €175,7 k €35,4 k €
Balance sheet
Equity817,5 k €451,3 k €366,7 k €340,3 k €26 k €213,3 k €185,1 k €265,4 k €387,1 k €569,7 k €578 k €585,6 k €579,8 k €510,7 k €474,8 k €417,8 k €146,5 k €384,1 k €210,2 k €
Total assets1,7 M €1,4 M €1,2 M €1 M €800,7 k €1,1 M €1,2 M €1,3 M €1,5 M €1,7 M €1,7 M €1,8 M €1,9 M €1,9 M €1,9 M €1,7 M €1,4 M €1,6 M €1 M €
Cash2,3 k €8,7 k €6,9 k €4,1 k €––––51,9 k €13,5 k €37 €3,6 k €5,6 k €49,4 k €179,2 k €11,5 k €43,3 k €159,6 k €79,7 k €
Debts880,5 k €931,3 k €869 k €683,8 k €774,7 k €870,1 k €1,1 M €1,1 M €994,9 k €1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €1,3 M €1,1 M €1,1 M €1,2 M €790,2 k €
Other
Workforce1,0 ETP––––––––0,6 ETP1,0 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bruno Lefebvre de Montaudevert

Mandate

Active
Bruno Lefebvre Ripaud de Montaudevert

Mandate

Active

Ended mandates

Bruno LEFEBVRE

Director · since 01 janvier 2000

Ended
Bruno LEFEBVRE

Manager · since 01 janvier 2000

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires de la résidence "Emile Bockstael 325" sis à 1020 Bruxelles, boulevard Emile Bockstael 325● Active
0847.067.742
Atelier Tangram● Active
1029.181.282
COPYRIGHT-CORP● Active
0824.819.704
EUROKIDS' TEAM● Active
0437.387.252
LE MONDE DE SAM ET SOU● Active
0753.673.172
RASPE - GESTION ET COURTAGE D'ASSURANCES● Active
0430.405.133
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date31/08/202631/12/202418/01/202423/12/202224/01/202229/12/2020
General meeting09/06/202610/12/202419/12/202320/12/202224/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202631/08/2026FrenchPDF
Micro model30/06/202410/12/202431/12/2024FrenchPDF
Micro model30/06/202319/12/202318/01/2024FrenchPDF
Micro model30/06/202220/12/202223/12/2022FrenchPDF
Micro model30/06/202124/12/202124/01/2022FrenchPDF
Micro model30/06/202028/12/202029/12/2020FrenchPDF
Micro model30/06/201931/12/201910/01/2020FrenchPDF
Micro model30/06/201826/12/201825/01/2019FrenchPDF
Micro model30/06/201729/12/201716/01/2018FrenchPDF
Abridged model30/06/201628/12/201602/01/2017FrenchPDF
Abridged model30/06/201528/12/201512/01/2016FrenchPDF
Abridged model30/06/201426/12/201408/01/2015FrenchPDF
Abridged model30/06/201327/12/201314/01/2014FrenchPDF
Abridged model30/06/201214/01/201317/01/2013FrenchPDF
Abridged model30/06/201106/01/201210/02/2012FrenchPDF
Abridged model30/06/201012/10/201027/12/2010FrenchPDF
Abridged model30/06/200918/12/200907/01/2010FrenchPDF
Abridged model30/06/200814/10/200808/12/2008FrenchPDF
Abridged model30/06/200708/10/200717/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bruno Lefebvre de Montaudevert

Mandate

Active
Bruno Lefebvre Ripaud de Montaudevert

Mandate

Active

Ended mandates

Bruno LEFEBVRE

Director · since 01 janvier 2000

Ended
Bruno LEFEBVRE

Manager · since 01 janvier 2000

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/08/2025
    SIEGE SOCIAL
    PDF
  • Other09/04/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates16/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/07/2011
    CAPITAL, ACTIONS - ANNEE COMPTABLE
    PDF
  • Capital / shares25/05/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025226,2 k €↑
  2. 2024
    Annual accounts 202493,7 k €↑
  3. 2023
    Annual accounts 202326,4 k €↓
  4. 2022
    Annual accounts 2022314,3 k €↑
  5. 2021
    Annual accounts 2021-187,3 k €↓
  6. 2020
    Annual accounts 202029,5 k €↑
  7. 2019
    Annual accounts 2019-78,6 k €↑
  8. 2018
    Annual accounts 2018-120,1 k €↑
  9. 2017
    Annual accounts 2017-180,8 k €↓
  10. 2016
    Annual accounts 2016-6,5 k €↓
  11. 2015
    Annual accounts 2015-5,9 k €↓
  12. 2014
    Annual accounts 20147,6 k €↓
  13. 2013
    Annual accounts 201370,9 k €↑
  14. 2012
    Annual accounts 201237,6 k €↓
  15. 2011
    Annual accounts 201158,8 k €↑
  16. 2010
    Annual accounts 2010-27 k €↑
  17. 2009
    Annual accounts 2009-235,8 k €↓
  18. 2008
    Annual accounts 2008175,7 k €↑
  19. 2007
    Annual accounts 200735,4 k €
  20. 16/12/1997
    IncorporationPrivate limited company