ACTIVE

BRM

Financial year 2025 · closed on 31/03/2025
Net result
-3,3 k €
-110.6% YoY
Gross margin
94,2 k €
-38.7% YoY
Equity
944,2 k €
-0.3% YoY

What does BRM do?

BRM is a Private limited company incorporated in 1997. Its registered office is in Mol.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.134.823
Incorporation
17/12/1997
Legal form
Private limited company
Registered office
Gildestraat 9 box 1
2400 Mol · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/03/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin94,2 k €153,6 k €157,6 k €144,8 k €154,3 k €149 k €146,9 k €152,4 k €148,9 k €94,8 k €110 k €80,3 k €89,8 k €114,2 k €77 k €100,3 k €46,8 k €276 k €124,6 k €
EBITDA90,7 k €148,5 k €153,3 k €140,6 k €149,1 k €145,2 k €144,5 k €146,7 k €145,5 k €91,9 k €100,9 k €71,3 k €85,2 k €107,3 k €72 k €91 k €22,5 k €257 k €122,3 k €
Operating result23,9 k €69,5 k €94,7 k €83 k €92,4 k €89,2 k €85 k €86,5 k €80,8 k €11,1 k €35,4 k €28,2 €41,9 k €78,4 k €41,3 k €42,3 k €-24,6 k €213,9 k €79 k €
Net result-3,3 k €30,9 k €54,4 k €41,7 k €45,3 k €55,3 k €50,1 k €69,1 k €39,9 k €-17,6 k €35,1 k €443 k €38,2 k €64,1 k €49,7 k €18,9 k €-1,4 k €152,1 k €50,9 k €
Balance sheet
Equity944,2 k €947,5 k €916,6 k €862,2 k €820,6 k €775,2 k €720 k €1,6 M €1,5 M €1,5 M €1,5 M €1,5 M €1,2 M €1,1 M €1,1 M €1 M €1 M €1 M €873,6 k €
Total assets1,5 M €1,5 M €1,5 M €1,5 M €1,4 M €1,4 M €1,8 M €1,8 M €1,8 M €1,8 M €1,7 M €1,8 M €1,6 M €1,5 M €1,5 M €1,6 M €1,6 M €1,7 M €1,9 M €
Cash334,8 k €228,1 k €428,4 k €253,3 k €181,2 k €132,7 k €299,5 k €90,5 k €121 k €94 k €15,9 k €22,8 k €11,6 k €33,8 k €20,6 k €22 k €41,3 k €15,2 k €49,7 k €
Debts494,1 k €529,9 k €535,2 k €583,6 k €598,5 k €641,9 k €1,1 M €279,4 k €316,4 k €327,9 k €263,2 k €336,9 k €435,5 k €344,8 k €474,1 k €533,8 k €613,5 k €685,9 k €1,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 18 ended

Active mandates

Juliaan Maerschalck

Director

Active
Lieve Maerschalck

Director

Active
Wim Maerschalck

Director

Active

Ended mandates

Wim Maerschalck

Director · since 29 juin 2022 · until 02 décembre 2024

Ended
RUFUS

Director · since 01 août 2020 · until 29 juin 2022 · 0467.097.857

Represented by Wim Maerschalck

Ended
RUFUS

Director · since 01 août 2020 · until 02 décembre 2024 · 0467.097.857

Represented by Wim Maerschalck

Ended
Juliaan Maerschalck

Managing director · since 24 juin 2019 · until 02 décembre 2024

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/03/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date27/10/202531/01/202529/02/202431/01/202331/01/202226/02/2021
General meeting24/09/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202524/09/202527/10/2025DutchPDF
Micro model30/06/202402/12/202431/01/2025DutchPDF
Micro model30/06/202304/12/202329/02/2024DutchPDF
Micro model30/06/202205/12/202231/01/2023DutchPDF
Micro model30/06/202106/12/202131/01/2022DutchPDF
Micro model30/06/202007/12/202026/02/2021DutchPDF
Micro model30/06/201902/12/201914/02/2020DutchPDF
Micro model30/06/201803/12/201802/01/2019DutchPDF
Micro model30/06/201704/12/201713/12/2017DutchPDF
Abridged model30/06/201605/12/201620/12/2016DutchPDF
Abridged model30/06/201507/12/201529/12/2015DutchPDF
Abridged model30/06/201401/12/201417/12/2014DutchPDF
Abridged model30/06/201302/12/201326/12/2013DutchPDF
Abridged model30/06/201203/12/201216/01/2013DutchPDF
Abridged model30/06/201105/12/201127/12/2011DutchPDF
Abridged model30/06/201006/12/201027/12/2010DutchPDF
Abridged model30/06/200907/12/200918/12/2009DutchPDF
Abridged model30/06/200801/12/200829/12/2008DutchPDF
Abridged model30/06/200703/12/200727/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 18 ended

Active mandates

Juliaan Maerschalck

Director

Active
Lieve Maerschalck

Director

Active
Wim Maerschalck

Director

Active

Ended mandates

Wim Maerschalck

Director · since 29 juin 2022 · until 02 décembre 2024

Ended
RUFUS

Director · since 01 août 2020 · until 29 juin 2022 · 0467.097.857

Represented by Wim Maerschalck

Ended
RUFUS

Director · since 01 août 2020 · until 02 décembre 2024 · 0467.097.857

Represented by Wim Maerschalck

Ended
Juliaan Maerschalck

Managing director · since 24 juin 2019 · until 02 décembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/04/2025
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates28/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2019
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/06/2014
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/01/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,3 k €
  2. 2024
    Annual accounts 202430,9 k €
  3. 2023
    Annual accounts 202354,4 k €
  4. 2022
    Annual accounts 202241,7 k €
  5. 2021
    Annual accounts 202145,3 k €
  6. 2020
    Annual accounts 202055,3 k €
  7. 2019
    Annual accounts 201950,1 k €
  8. 2018
    Annual accounts 201869,1 k €
  9. 2017
    Annual accounts 201739,9 k €
  10. 2016
    Annual accounts 2016-17,6 k €
  11. 2015
    Annual accounts 201535,1 k €
  12. 2014
    Annual accounts 2014443 k €
  13. 2013
    Annual accounts 201338,2 k €
  14. 2012
    Annual accounts 201264,1 k €
  15. 2011
    Annual accounts 201149,7 k €
  16. 2010
    Annual accounts 201018,9 k €
  17. 2009
    Annual accounts 2009-1,4 k €
  18. 2008
    Annual accounts 2008152,1 k €
  19. 2007
    Annual accounts 200750,9 k €
  20. 17/12/1997
    IncorporationPrivate limited company