ACTIVE

MANIX

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

11,2 k €

-23.5% YoY

Gross margin

14,4 k €

+9.9% YoY

Equity

22,4 k €

+99.5% YoY

What does MANIX do?

MANIX is a Private limited company incorporated in 1997. Its registered office is in Yvoir.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.136.011

Incorporation

17/12/1997

Legal form

Private limited company

Registered office

Quartier-Les-Trys, Godinne 26 box B
5530 Yvoir · WallonieSee on map

Contributed capital

11 215,00 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	14,4 k €	+9.9%	13,1 k €	+62.3%	8,1 k €	+164%	3,1 k €	-68.2%	9,6 k €	+23.2%	7,8 k €	+27.2%	6,1 k €	-33.5%	9,2 k €	-2.5%	9,4 k €	-25.8%	12,7 k €	+8249%	152,5 €	-97.3%	5,6 k €	-58.5%	13,6 k €	-30.3%	19,5 k €	+21.3%	16,1 k €	-17.0%	19,3 k €	+2.3%	18,9 k €	-33.0%	28,2 k €	+55.7%	18,1 k €
EBITDA	13,9 k €	+14.9%	12,1 k €	+89.5%	6,4 k €	+289%	1,6 k €	-80.5%	8,4 k €	+26.9%	6,6 k €	+400%	1,3 k €	-83.4%	8 k €	+15.9%	6,9 k €	-43.6%	12,3 k €	+6357%	-196 €	-104%	5,1 k €	-61.3%	13,1 k €	-32.6%	19,4 k €	+27.7%	15,2 k €	-18.1%	18,6 k €	+3.2%	18 k €	+94.9%	9,2 k €	+5331%	170 €
Operating result	12,6 k €	+28.2%	9,8 k €	+70.7%	5,8 k €	+5435%	104 €	-98.8%	8,4 k €	+26.2%	6,6 k €	+274%	-3,8 k €	-251%	2,5 k €	+76.0%	1,4 k €	-87.9%	11,8 k €	+599%	-2,4 k €	-182%	2,9 k €	-70.6%	9,8 k €	-47.3%	18,7 k €	+369%	4 k €	-55.6%	9 k €	+10.4%	8,1 k €	+33728%	24 €	+109%	-280 €
Net result	11,2 k €	-23.5%	14,6 k €	+124%	6,5 k €	+169%	-9,5 k €	-189%	10,7 k €	+242%	-7,5 k €	-1288%	634,5 €	-73.3%	2,4 k €	-54.8%	5,3 k €	-40.2%	8,8 k €	+30488%	28,7 €	-99.4%	5,2 k €	-33.6%	7,8 k €	-28.5%	10,9 k €	+761%	1,3 k €	-71.9%	4,5 k €	+233%	1,3 k €	+175%	-1,8 k €	-57.8%	-1,1 k €
Balance sheet
Equity	22,4 k €	+99.5%	11,2 k €	-82.3%	63,5 k €	+11.4%	57 k €	-14.3%	66,4 k €	+19.1%	55,7 k €	-11.9%	63,3 k €	+1.0%	62,6 k €	+3.9%	60,3 k €	+9.6%	55 k €	+19.0%	46,2 k €	+0.1%	46,2 k €	+12.6%	41 k €	+23.3%	33,3 k €	+48.4%	22,4 k €	+6.0%	21,2 k €	+26.9%	16,7 k €	+8.8%	15,3 k €	-10.5%	17,1 k €
Total assets	32 k €	-63.4%	87,5 k €	+17.8%	74,3 k €	+2.1%	72,8 k €	-7.9%	79 k €	-4.8%	83 k €	+5.4%	78,7 k €	+1.0%	77,9 k €	-1.5%	79,1 k €	+23.9%	63,8 k €	+21.2%	52,7 k €	-5.0%	55,5 k €	+3.3%	53,7 k €	+0.9%	53,2 k €	+1.2%	52,5 k €	-9.4%	58 k €	+10.6%	52,4 k €	-5.0%	55,2 k €	+85.6%	29,7 k €
Cash	18,2 k €	+78.8%	10,2 k €	+41.3%	7,2 k €	-6.3%	7,7 k €	-1.0%	7,8 k €	+57.0%	5 k €	-9.1%	5,5 k €	-37.1%	8,7 k €	+27.1%	6,8 k €	-61.4%	17,7 k €	+184%	6,2 k €	-44.6%	11,2 k €	+122%	5,1 k €	-85.0%	33,7 k €	+720%	4,1 k €	-77.4%	18,2 k €	+8.3%	16,8 k €	+196%	5,7 k €	+33.6%	4,2 k €
Debts	7,3 k €	-89.7%	70,5 k €	+794%	7,9 k €	-33.6%	11,9 k €	+64.8%	7,2 k €	-50.6%	14,6 k €	+29.4%	11,3 k €	-26.1%	15,2 k €	-19.0%	18,8 k €	+113%	8,8 k €	+37.2%	6,4 k €	-21.4%	8,2 k €	-29.1%	11,5 k €	-38.7%	18,8 k €	-35.2%	29 k €	-18.7%	35,7 k €	+3.4%	34,5 k €	-13.3%	39,8 k €	+216%	12,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Xavier NOTARD

Mandate

Active

Ended mandates

XAVIER NOTARD

Director

Ended

XAVIER NOTARD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GILLES INVEST● Active	0466.417.966
INTERIEUR● Active	0406.773.854
TRI CONSULT● Active	0447.897.203

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/02/2026	03/02/2025	17/02/2024	04/03/2023	02/02/2022	12/02/2021
General meeting	30/01/2026	31/01/2025	26/01/2024	03/03/2023	28/01/2022	29/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/01/2026	03/02/2026	French	PDF
Abridged model	30/09/2024	31/01/2025	03/02/2025	French	PDF
Abridged model	30/09/2023	26/01/2024	17/02/2024	French	PDF
Abridged model	30/09/2022	03/03/2023	04/03/2023	French	PDF
Abridged model	30/09/2021	28/01/2022	02/02/2022	French	PDF
Abridged model	30/09/2020	29/01/2021	12/02/2021	French	PDF
Abridged model	30/09/2019	31/01/2020	02/02/2020	French	PDF
Abridged model	30/09/2018	25/01/2019	18/02/2019	French	PDF
Abridged model	30/09/2017	26/01/2018	07/02/2018	French	PDF
Abridged model	30/09/2016	27/01/2017	30/01/2017	French	PDF
Abridged model	30/09/2015	29/01/2016	14/02/2016	French	PDF
Abridged model	30/09/2014	30/01/2015	31/01/2015	French	PDF
Abridged model	30/09/2013	31/01/2014	01/02/2014	French	PDF
Abridged model	30/09/2012	25/01/2013	10/02/2013	French	PDF
Abridged model	30/09/2011	20/01/2012	12/02/2012	French	PDF
Abridged model	30/09/2010	21/01/2011	23/01/2011	French	PDF
Abridged model	30/09/2009	15/01/2010	10/02/2010	French	PDF
Abridged model	30/09/2008	16/01/2009	15/02/2009	French	PDF
Abridged model	30/09/2007	18/01/2008	01/02/2008	French	PDF
Abridged model	30/09/2006	19/01/2007	09/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Xavier NOTARD

Mandate

Active

Ended mandates

XAVIER NOTARD

Director

Ended

XAVIER NOTARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office19/12/2008
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Registered office03/11/2005
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Registered office02/06/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,2 k €↓
2024
Annual accounts 202414,6 k €↑
2023
Annual accounts 20236,5 k €↑
2022
Annual accounts 2022-9,5 k €↓
2021
Annual accounts 202110,7 k €↑
2020
Annual accounts 2020-7,5 k €↓
2019
Annual accounts 2019634,5 €↓
2018
Annual accounts 20182,4 k €↓
2017
Annual accounts 20175,3 k €↓
2016
Annual accounts 20168,8 k €↑
2015
Annual accounts 201528,7 €↓
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 20137,8 k €↓
2012
Annual accounts 201210,9 k €↑
2011
Annual accounts 20111,3 k €↓
2010
Annual accounts 20104,5 k €↑
2009
Annual accounts 20091,3 k €↑
2008
Annual accounts 2008-1,8 k €↓
2007
Annual accounts 2007-1,1 k €
17/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANIX

Overview

What does MANIX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline