ACTIVE

DOPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,9 k €

+12.2% YoY

Gross margin

88,7 k €

+6.9% YoY

Equity

131,8 k €

+21.0% YoY

What does DOPA do?

DOPA is a Private limited company incorporated in 1997. Its main activity is: Manufacture of ice cream. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.194.409

Incorporation

24/12/1997

Legal form

Private limited company

Registered office

Gitsestraat 226
8800 Roeselare · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

10520Manufacture of ice cream· main 10520Manufacture of ice cream

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,7 k €	+6.9%	83 k €	-0.9%	83,8 k €	+80.8%	46,4 k €	-11.7%	52,5 k €	+38.7%	37,8 k €	-27.5%	52,2 k €	-8.1%	56,7 k €	+17.8%	48,2 k €	+15.0%	41,9 k €	+1.0%	41,5 k €	-40.5%	69,7 k €	+18.3%	58,9 k €	-16.2%	70,3 k €	-13.3%	81,1 k €	+21.1%	67 k €	+124%	29,9 k €	+2.8%	29,1 k €	+276%	7,7 k €	-13.9%	9 k €
EBITDA	44,7 k €	+11.7%	40,1 k €	-15.2%	47,2 k €	+44.5%	32,7 k €	-27.4%	45 k €	+80.4%	24,9 k €	+42.5%	17,5 k €	-8.1%	19 k €	-13.5%	22 k €	+26.1%	17,4 k €	+2.1%	17,1 k €	-61.9%	44,8 k €	+60.6%	27,9 k €	-32.1%	41,1 k €	-22.5%	53 k €	+49.5%	35,5 k €	+364%	-13,4 k €	-642%	2,5 k €	-59.7%	6,2 k €	-23.9%	8,1 k €
Operating result	35,5 k €	+17.5%	30,2 k €	-11.8%	34,3 k €	+46.4%	23,4 k €	-14.3%	27,3 k €	+251%	7,8 k €	+364%	-2,9 k €	-256%	1,9 k €	-53.0%	4 k €	-23.8%	5,3 k €	+179%	1,9 k €	-92.6%	25,8 k €	+690%	3,3 k €	-51.1%	6,7 k €	-66.4%	19,9 k €	+32.4%	15 k €	+150%	-29,9 k €	-110%	-14,2 k €	-513%	-2,3 k €	-506%	-383 €
Net result	30,9 k €	+12.2%	27,6 k €	+0.9%	27,3 k €	+52.1%	18 k €	-31.0%	26 k €	+388%	5,3 k €	+197%	-5,5 k €	-849%	734 €	-75.4%	3 k €	-15.2%	3,5 k €	+2407%	140 €	-99.1%	15,4 k €	+1976%	-822,7 €	-161%	1,3 k €	-91.0%	14,9 k €	+45.9%	10,2 k €	+163%	-16,1 k €	+4.4%	-16,9 k €	-385%	-3,5 k €	-68.3%	-2,1 k €
Balance sheet
Equity	131,8 k €	+21.0%	108,9 k €	+21.9%	89,4 k €	+27.9%	69,9 k €	+34.6%	51,9 k €	+100%	25,9 k €	+25.9%	20,6 k €	-21.1%	26,1 k €	+2.9%	25,3 k €	+13.3%	22,4 k €	+18.6%	18,9 k €	+0.7%	18,7 k €	+471%	3,3 k €	-20.1%	4,1 k €	+48.7%	2,8 k €	+123%	-12,1 k €	+45.7%	-22,4 k €	-259%	-6,2 k €	-159%	10,6 k €	-24.6%	14,1 k €
Total assets	169,5 k €	-0.5%	170,4 k €	+1.9%	167,2 k €	+22.5%	136,4 k €	+2.4%	133,2 k €	+18.4%	112,4 k €	-11.8%	127,5 k €	-10.8%	142,8 k €	+16.0%	123,1 k €	+83.6%	67,1 k €	+14.7%	58,5 k €	-15.0%	68,7 k €	-8.9%	75,5 k €	-24.3%	99,7 k €	-22.0%	127,8 k €	+17.4%	108,8 k €	+22.7%	88,7 k €	-1.1%	89,7 k €	+43.2%	62,6 k €	-12.2%	71,3 k €
Cash	25 k €	+50.7%	16,6 k €	+55.8%	10,6 k €	-77.1%	46,5 k €	-5.8%	49,4 k €	+149%	19,9 k €	+289%	5,1 k €	-14.8%	6 k €	-5.4%	6,3 k €	-18.5%	7,8 k €	-26.1%	10,5 k €	-14.3%	12,2 k €	+63.3%	7,5 k €	+1.7%	7,4 k €	-51.1%	15,1 k €	-28.2%	21 k €	+129%	9,2 k €	-59.6%	22,7 k €	+24057%	94 €	-97.8%	4,3 k €
Debts	36,9 k €	-39.3%	60,7 k €	-22.0%	77,8 k €	+16.9%	66,5 k €	-18.1%	81,2 k €	-5.8%	86,3 k €	-19.3%	106,9 k €	-7.8%	116 k €	+18.6%	97,8 k €	+123%	43,9 k €	+13.1%	38,8 k €	-21.2%	49,2 k €	-31.8%	72,2 k €	-24.5%	95,6 k €	-23.6%	125,1 k €	+4.8%	119,4 k €	+10.5%	108 k €	+22.4%	88,2 k €	+69.7%	52 k €	-9.2%	57,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	+9.1%	1,1 ETP	-15.4%	1,3 ETP	+44.4%	0,9 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Florence Pattyn

Director · since 25 mars 2024

Active

Lieve Donck

Director · since 17 décembre 1997

Active

Kurt Pattyn

Director · since 17 décembre 1994

Active

Ended mandates

KURT PATTYN

Administrator - manager · since 11 février 2004

Ended

Kurt Pattyn

Director

Ended

Kurt Pattyn

Administrator - manager

Ended

Kurt Pattyn

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	19/08/2025	31/08/2024	30/08/2023	16/08/2022	30/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/05/2026	26/08/2026	Dutch	PDF
Micro model	31/12/2024	12/05/2025	19/08/2025	Dutch	PDF
Micro model	31/12/2023	13/05/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	08/05/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	09/05/2022	16/08/2022	Dutch	PDF
Micro model	31/12/2020	10/05/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	28/09/2020	Dutch	PDF
Micro model	31/12/2018	13/05/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	14/05/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	08/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	26/05/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	29/05/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	05/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Florence Pattyn

Director · since 25 mars 2024

Active

Lieve Donck

Director · since 17 décembre 1997

Active

Kurt Pattyn

Director · since 17 décembre 1994

Active

Ended mandates

KURT PATTYN

Administrator - manager · since 11 février 2004

Ended

Kurt Pattyn

Director

Ended

Kurt Pattyn

Administrator - manager

Ended

Kurt Pattyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other23/04/2008
DOEL
PDF
Registered office27/02/2004
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,9 k €↑
2024
Annual accounts 202427,6 k €↑
2023
Annual accounts 202327,3 k €↑
2022
Annual accounts 202218 k €↓
2021
Annual accounts 202126 k €↑
2020
Annual accounts 20205,3 k €↑
2019
Annual accounts 2019-5,5 k €↓
2018
Annual accounts 2018734 €↓
2017
Annual accounts 20173 k €↓
2016
Annual accounts 20163,5 k €↑
2015
Annual accounts 2015140 €↓
2014
Annual accounts 201415,4 k €↑
2013
Annual accounts 2013-822,7 €↓
2012
Annual accounts 20121,3 k €↓
2011
Annual accounts 201114,9 k €↑
2010
Annual accounts 201010,2 k €↑
2009
Annual accounts 2009-16,1 k €↑
2008
Annual accounts 2008-16,9 k €↓
2007
Annual accounts 2007-3,5 k €↓
2006
Annual accounts 2006-2,1 k €
24/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOPA

Overview

What does DOPA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline