COPYCAT
0462.214.502 · rovalta.com · 22/09/2026
ACTIVE
COPYCAT
Financial year 2025 · closed on 31/12/2025
Net result
26,1 k €
+445.7% YoY
Gross margin
344,8 k €
-31.9% YoY
Equity
47,7 k €
+2.3% YoY
Workforce
4,2 ETP
-28.8% YoY
Overview
What does COPYCAT do?
COPYCAT is a Private limited company incorporated in 1997. Its registered office is in Kontich. It employs on average 4,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.214.502
Incorporation
23/12/1997
Legal form
Private limited company
Registered office
Prins Boudewijnlaan 21E
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
12 774,50 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 344,8 k € | -31.9% | 506,3 k € | +23.4% | 410,5 k € | +6.3% | 386,2 k € | -29.5% | 548,2 k € | +1422% | -41,5 k € | -173% | 56,6 k € | +54.1% | 36,7 k € | -20.4% | 46,2 k € | +0.0% | 46,2 k € | +104% | 22,6 k € | -45.6% | 41,5 k € | -36.4% | 65,3 k € | +150% | 26,1 k € | -61.0% | 66,8 k € | +12.8% | 59,2 k € | -44.0% | 105,7 k € | +1.4% | 104,3 k € |
| EBITDA | 64,1 k € | -15.3% | 75,7 k € | -0.4% | 76 k € | -23.1% | 98,8 k € | -61.4% | 256,1 k € | +670% | -44,9 k € | -184% | 53,7 k € | +62.5% | 33,1 k € | -23.3% | 43,1 k € | +0.0% | 43 k € | +117% | 19,9 k € | -48.2% | 38,3 k € | -37.0% | 60,8 k € | +189% | 21 k € | -67.1% | 63,9 k € | +12.8% | 56,6 k € | -45.2% | 103,2 k € | +1.4% | 101,8 k € |
| Operating result | 37,3 k € | +683% | -6,4 k € | -9.5% | -5,8 k € | -120% | 29,8 k € | -85.1% | 199,5 k € | +536% | -45,7 k € | -363% | 17,4 k € | +590% | -3,6 k € | -147% | 7,6 k € | +0.4% | 7,6 k € | +158% | -13,1 k € | -332% | 5,6 k € | -80.4% | 28,7 k € | +370% | -10,6 k € | -146% | 23,3 k € | +49.0% | 15,6 k € | -76.8% | 67,3 k € | +18.1% | 57 k € |
| Net result | 26,1 k € | +446% | -7,5 k € | +38.9% | -12,4 k € | -191% | 13,5 k € | -92.8% | 188,2 k € | +570% | -40,1 k € | -528% | 9,4 k € | +250% | -6,3 k € | -449% | 1,8 k € | +135% | 761,5 € | +106% | -12,8 k € | -1738% | 779 € | -94.1% | 13,2 k € | +183% | -15,9 k € | -252% | 10,4 k € | +145% | 4,3 k € | -88.3% | 36,4 k € | +22.7% | 29,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 47,7 k € | +2.3% | 46,7 k € | -29.7% | 66,4 k € | -15.7% | 78,8 k € | +20.8% | 65,2 k € | +32.9% | 49,1 k € | -45.0% | 89,1 k € | +11.7% | 79,8 k € | -7.3% | 86 k € | +2.1% | 84,2 k € | +0.9% | 83,5 k € | -13.3% | 96,2 k € | +0.8% | 95,5 k € | +16.0% | 82,3 k € | -58.5% | 198,2 k € | +5.6% | 187,8 k € | +2.3% | 183,5 k € | +24.8% | 147,1 k € |
| Total assets | 257,8 k € | -43.6% | 457,1 k € | -36.1% | 714,8 k € | -8.5% | 781,1 k € | +46.3% | 533,9 k € | +52.5% | 350,1 k € | +137% | 147,6 k € | -21.5% | 188,1 k € | -15.6% | 222,7 k € | -13.3% | 257 k € | -3.4% | 266,1 k € | -9.6% | 294,5 k € | -11.1% | 331,2 k € | -5.5% | 350,4 k € | -13.7% | 406,2 k € | -7.6% | 439,8 k € | -8.1% | 478,3 k € | -3.6% | 496,1 k € |
| Cash | 52,6 k € | +53.1% | 34,3 k € | +132% | 14,8 k € | -82.3% | 83,6 k € | -37.2% | 133,2 k € | -56.5% | 306,4 k € | +10113% | 3 k € | -55.7% | 6,8 k € | -46.1% | 12,6 k € | +25.2% | 10 k € | +23.2% | 8,1 k € | +174% | 3 k € | -79.5% | 14,5 k € | +64.3% | 8,8 k € | -74.1% | 34 k € | +30.8% | 26 k € | -30.8% | 37,6 k € | +48.5% | 25,3 k € |
| Debts | 210,1 k € | -48.8% | 410,4 k € | -28.9% | 577,5 k € | -7.5% | 624,3 k € | +33.2% | 468,7 k € | +55.7% | 301 k € | +472% | 52,6 k € | -46.6% | 98,5 k € | -23.0% | 128 k € | -21.3% | 162,6 k € | -4.9% | 171 k € | -7.7% | 185,2 k € | -16.3% | 221,2 k € | -12.3% | 252 k € | +32.3% | 190,5 k € | -18.3% | 233,1 k € | -15.1% | 274,4 k € | -16.1% | 327,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 4,2 ETP | -28.8% | 5,9 ETP | +1.7% | 5,8 ETP | +9.4% | 5,3 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 31/08/2025 | 30/07/2024 | 31/08/2023 | 29/08/2022 | 16/07/2021 |
| General meeting | 13/05/2026 | 14/05/2025 | 08/05/2024 | 10/05/2023 | 11/05/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/05/2026 | 29/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 14/05/2025 | 31/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/05/2024 | 30/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 10/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/05/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 02/06/2021 | 16/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 28/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/05/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/05/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/05/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/05/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/05/2012 | 25/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/05/2011 | 09/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/05/2010 | 14/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 13/05/2009 | 03/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/05/2008 | 26/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/05/2007 | 22/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates04/01/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates11/09/2020ONTSLAGEN - BENOEMINGEN
- Registered office12/12/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
- Registered office14/05/2014MAATSCHAPPELIJKE ZETEL
- Registered office29/10/2012MAATSCHAPPELIJKE ZETEL
- Registered office26/05/2005MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,1 k €↑
- 2024Annual accounts 2024-7,5 k €↑
- 2023Annual accounts 2023-12,4 k €↓
- 2022Annual accounts 202213,5 k €↓
- 2021Annual accounts 2021188,2 k €↑
- 2019Annual accounts 2019-40,1 k €↓
- 2018Annual accounts 20189,4 k €↑
- 2017Annual accounts 2017-6,3 k €↓
- 2016Annual accounts 20161,8 k €↑
- 2015Annual accounts 2015761,5 €↑
- 2014Annual accounts 2014-12,8 k €↓
- 2013Annual accounts 2013779 €↓
- 2012Annual accounts 201213,2 k €↑
- 2011Annual accounts 2011-15,9 k €↓
- 2010Annual accounts 201010,4 k €↑
- 2009Annual accounts 20094,3 k €↓
- 2008Annual accounts 200836,4 k €↑
- 2007Annual accounts 200729,7 k €
- 23/12/1997IncorporationPrivate limited company