ACTIVE

VENDOME CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,3 k €

-76.3% YoY

Gross margin

140,4 k €

-2.2% YoY

Equity

192,5 k €

+1.2% YoY

Workforce

1,0 ETP

0.0% YoY

What does VENDOME CONSULT do?

VENDOME CONSULT is a Public limited company incorporated in 1997. Its registered office is in Cerfontaine. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.223.608

Incorporation

23/12/1997

Legal form

Public limited company

Registered office

Rue de Nazareth(Sil) 21
5630 Cerfontaine · WallonieSee on map

Contributed capital

186 973,38 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	140,4 k €	-2.2%	143,5 k €	+19.3%	120,3 k €	+47.2%	81,7 k €	-25.0%	109 k €	+0.5%	108,4 k €	+42.6%	76 k €	+2311%	-3,4 k €	-198%	3,5 k €	-81.1%	18,5 k €	-63.1%	50,2 k €	-26.6%	68,4 k €	+61.8%	42,3 k €	-37.9%	68,1 k €	+4.6%	65,1 k €	-26.3%	88,3 k €	+43.6%	61,5 k €	-36.4%	96,8 k €	-10.9%	108,6 k €	+40.1%	77,5 k €
EBITDA	56,8 k €	-9.0%	62,4 k €	+64.9%	37,9 k €	+8.0%	35,1 k €	-66.3%	104,1 k €	-1.3%	105,5 k €	+50.2%	70,2 k €	+999%	-7,8 k €	+46.8%	-14,7 k €	-204%	14,1 k €	-69.3%	45,9 k €	-29.6%	65,2 k €	+68.4%	38,7 k €	-40.5%	65,1 k €	+7.3%	60,7 k €	-26.5%	82,5 k €	+50.8%	54,7 k €	-31.3%	79,7 k €	+9.6%	72,7 k €	+39.0%	52,3 k €
Operating result	10,4 k €	-47.6%	19,8 k €	+551%	3 k €	+75.4%	1,7 k €	-97.9%	81,7 k €	-9.7%	90,5 k €	+70.5%	53,1 k €	+271%	-31,1 k €	+28.2%	-43,3 k €	-101%	-21,5 k €	-604%	4,3 k €	-84.8%	28,1 k €	+718%	-4,6 k €	-121%	21,8 k €	+22.1%	17,8 k €	-35.3%	27,6 k €	+1271%	2 k €	-91.5%	23,6 k €	-13.8%	27,4 k €	+2258%	-1,3 k €
Net result	2,3 k €	-76.3%	9,5 k €	+4520%	-214,8 €	-965%	24,9 €	-100.0%	64,7 k €	-16.5%	77,5 k €	+173%	28,4 k €	+191%	-31,1 k €	+38.2%	-50,3 k €	-39.4%	-36,1 k €	-484%	-6,2 k €	-178%	8 k €	+142%	-19 k €	-572%	4 k €	+257%	-2,6 k €	-134%	7,5 k €	+131%	-24,2 k €	-276%	-6,5 k €	-387%	2,3 k €	+121%	-10,9 k €
Balance sheet
Equity	192,5 k €	+1.2%	190,2 k €	+5.3%	180,7 k €	-0.1%	181 k €	+0.0%	180,9 k €	+55.7%	116,2 k €	+201%	38,7 k €	+275%	10,3 k €	-75.1%	41,4 k €	-54.8%	91,8 k €	-28.2%	127,9 k €	-4.6%	134,1 k €	+6.3%	126,1 k €	-13.1%	145,1 k €	+2.9%	141,1 k €	-1.8%	143,7 k €	+5.5%	136,2 k €	-15.1%	160,4 k €	+283%	41,9 k €	+5.7%	39,6 k €
Total assets	429,9 k €	-4.2%	448,8 k €	+29.0%	347,9 k €	-2.2%	355,9 k €	+54.4%	230,5 k €	+9.4%	210,7 k €	-15.3%	248,8 k €	-32.2%	366,7 k €	-0.7%	369,1 k €	-8.8%	404,5 k €	-5.4%	427,5 k €	-7.1%	460,4 k €	-2.6%	472,8 k €	-11.3%	533,3 k €	-8.2%	581,1 k €	-3.7%	603,5 k €	-3.7%	626,5 k €	-10.8%	702,7 k €	+15.7%	607,4 k €	-6.5%	649,8 k €
Cash	40,6 k €	-70.1%	135,7 k €	+1131%	11 k €	-81.1%	58,2 k €	+583%	8,5 k €		–		157,3 €	-97.4%	6 k €	+342%	1,4 k €	-8.0%	1,5 k €	-23.1%	1,9 k €	+32.0%	1,5 k €	+48.9%	975,4 €	-59.0%	2,4 k €	+68.7%	1,4 k €	+107%	680,4 €	+29.4%	525,9 €	+42.1%	370,2 €	-33.6%	557,5 €	+18.6%	470 €
Debts	237,4 k €	-8.2%	258,5 k €	+54.6%	167,2 k €	-4.4%	175 k €	+253%	49,6 k €	-47.5%	94,5 k €	-48.9%	185,1 k €	-48.1%	356,4 k €	+8.8%	327,6 k €	+4.8%	312,8 k €	+4.4%	299,6 k €	-8.2%	326,3 k €	-5.9%	346,7 k €	-10.7%	388,1 k €	-11.6%	439,2 k €	-4.5%	459,8 k €	-6.0%	489,4 k €	-9.6%	541,6 k €	-4.2%	565,5 k €	-7.3%	610,1 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	+40.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Benjamin THYRION

Mandate

Active

Ended mandates

Benjamin THYRION

Managing director · since 07 mai 2021

Ended

Bernard LEMAIRE

Director · since 16 juin 2014 · until 16 juin 2020

Ended

Brigitte DELAUNOIT

Managing director · since 16 juin 2014 · until 16 juin 2020

Ended

Bernard LEMAIRE

Director · since 18 juin 2008 · until 18 juin 2014

Ended

At this address

Other companies at this address

Company	CBE no.
AFIGHLIN● Active	0638.889.807
JPBT● Active	0662.542.365
THYRION RETAIL● Active	0795.120.678
U2S● Active	0540.935.346
VOLPIFACER● Active	0465.583.073

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	26/08/2025	21/08/2024	18/06/2023	30/06/2022	01/07/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	15/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	18/06/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	15/06/2020	09/09/2020	French	PDF
Micro model	31/12/2018	15/06/2019	16/09/2019	French	PDF
Micro model	31/12/2017	15/06/2018	28/06/2018	French	PDF
Micro model	31/12/2016	15/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Benjamin THYRION

Mandate

Active

Ended mandates

Benjamin THYRION

Managing director · since 07 mai 2021

Ended

Bernard LEMAIRE

Director · since 16 juin 2014 · until 16 juin 2020

Ended

Brigitte DELAUNOIT

Managing director · since 16 juin 2014 · until 16 juin 2020

Ended

Bernard LEMAIRE

Director · since 18 juin 2008 · until 18 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/11/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,3 k €↓
2024
Annual accounts 20249,5 k €↑
2023
Annual accounts 2023-214,8 €↓
2022
Annual accounts 202224,9 €↓
2021
Annual accounts 202164,7 k €↓
2020
Annual accounts 202077,5 k €↑
2019
Annual accounts 201928,4 k €↑
2018
Annual accounts 2018-31,1 k €↑
2017
Annual accounts 2017-50,3 k €↓
2016
Annual accounts 2016-36,1 k €↓
2015
Annual accounts 2015-6,2 k €↓
2014
Annual accounts 20148 k €↑
2013
Annual accounts 2013-19 k €↓
2012
Annual accounts 20124 k €↑
2011
Annual accounts 2011-2,6 k €↓
2010
Annual accounts 20107,5 k €↑
2009
Annual accounts 2009-24,2 k €↓
2008
Annual accounts 2008-6,5 k €↓
2007
Annual accounts 20072,3 k €↑
2006
Annual accounts 2006-10,9 k €
23/12/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VENDOME CONSULT

Overview

What does VENDOME CONSULT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline