ACTIVE

MULTIROUE SERVICE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

115,1 k €

-8.3% YoY

Gross margin

407,5 k €

+23.4% YoY

Equity

482,2 k €

+2.8% YoY

Workforce

2,7 ETP

+28.6% YoY

What does MULTIROUE SERVICE do?

MULTIROUE SERVICE is a Private limited company incorporated in 1997. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Chaudfontaine. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.244.887

Incorporation

17/12/1997

Legal form

Private limited company

Registered office

Rue Joseph Deflandre 13
4053 Chaudfontaine · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 51872Air transport

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	407,5 k €	+23.4%	330,1 k €	+24.2%	265,8 k €	-31.8%	389,8 k €	-39.0%	638,6 k €	+49.1%	428,3 k €	+25.0%	342,6 k €	+18.3%	289,6 k €	-12.1%	329,4 k €	-6.8%	353,5 k €	+28.6%	274,9 k €	-3.7%	285,5 k €	+8.0%	264,3 k €	+8.2%	244,3 k €	-8.2%	266 k €	+39.5%	190,7 k €	+35.7%	140,5 k €	-3.6%	145,7 k €	-1.5%	147,9 k €	+11.6%	132,5 k €
EBITDA	227,4 k €	+28.4%	177,1 k €	+50.4%	117,7 k €	-45.2%	214,7 k €	-43.4%	379,1 k €	+56.8%	241,7 k €	+56.5%	154,4 k €	+47.3%	104,8 k €	-30.0%	149,7 k €	-24.1%	197,3 k €	+47.2%	134,1 k €	-10.2%	149,3 k €	+22.3%	122 k €	+13.6%	107,4 k €	-9.7%	119 k €	+37.2%	86,7 k €	+88.2%	46,1 k €	-23.3%	60 k €	-25.0%	80,1 k €	-14.1%	93,3 k €
Operating result	185,4 k €	+2.4%	181 k €	-8.6%	198 k €	+13.2%	175 k €	-8.9%	192 k €	-3.2%	198,4 k €	+87.7%	105,7 k €	+83.0%	57,8 k €	-44.3%	103,7 k €	-37.6%	166,2 k €	+81.7%	91,4 k €	-7.4%	98,7 k €	+28.1%	77 k €	+17.9%	65,4 k €	-19.0%	80,7 k €	+41.9%	56,9 k €	+309%	13,9 k €	-55.8%	31,5 k €	-37.5%	50,4 k €	+14.0%	44,2 k €
Net result	115,1 k €	-8.3%	125,6 k €	-9.2%	138,2 k €	+7.6%	128,4 k €	-12.0%	145,9 k €	+1.2%	144,1 k €	+92.1%	75 k €	+95.0%	38,5 k €	-42.2%	66,5 k €	-38.6%	108,4 k €	+71.7%	63,1 k €	-4.0%	65,7 k €	+30.9%	50,2 k €	+24.8%	40,2 k €	-20.4%	50,6 k €	+51.6%	33,3 k €	+2639%	1,2 k €	-90.9%	13,3 k €	-54.2%	29,1 k €	+21.3%	24 k €
Balance sheet
Equity	482,2 k €	+2.8%	469 k €	-47.9%	900,5 k €	+18.1%	762,3 k €	+9.9%	693,8 k €	+21.1%	573 k €	+19.7%	478,9 k €	+11.7%	428,9 k €	+3.2%	415,4 k €	+11.1%	373,9 k €	+28.7%	290,5 k €	+15.1%	252,4 k €	+22.1%	206,6 k €	+17.1%	176,4 k €	+16.7%	151,2 k €	+30.7%	115,6 k €	+25.3%	92,3 k €	+1.3%	91,1 k €	+17.2%	77,7 k €	+32.6%	58,6 k €
Total assets	1 M €	-2.3%	1,1 M €	+1.7%	1 M €	+5.9%	989,6 k €	+7.2%	922,8 k €	+8.4%	851,5 k €	+19.0%	715,8 k €	-1.9%	729,3 k €	+2.1%	714 k €	+4.9%	680,4 k €	+9.7%	620 k €	-0.9%	625,9 k €	+4.5%	598,8 k €	-0.4%	601,4 k €	-6.5%	643,5 k €	+20.8%	532,9 k €	+11.0%	480,3 k €	-8.9%	527 k €	-0.4%	529,4 k €	+8.7%	487,1 k €
Cash	72,4 k €	-57.3%	169,6 k €	-34.3%	258,1 k €	+33.2%	193,8 k €	-31.1%	281 k €	+453%	50,8 k €	+21.4%	41,9 k €	-48.0%	80,6 k €	+5.5%	76,3 k €	-32.6%	113,2 k €	+277%	30,1 k €	+27.5%	23,6 k €	-36.9%	37,4 k €	+504%	6,2 k €	-89.0%	56 k €	+155%	22 k €	+730%	2,6 k €	+205%	868 €	-97.7%	37,6 k €	+67.5%	22,4 k €
Debts	544,6 k €	-5.9%	578,7 k €	+365%	124,5 k €	-38.1%	201,2 k €	+1.3%	198,7 k €	-12.1%	226 k €	-3.0%	232,9 k €	-21.0%	295 k €	+1.2%	291,4 k €	-2.1%	297,8 k €	-7.1%	320,7 k €	-11.4%	362 k €	-4.5%	379,2 k €	-7.6%	410,5 k €	-13.7%	475,8 k €	+19.0%	399,8 k €	+8.3%	369 k €	-11.2%	415,5 k €	-3.3%	429,6 k €	+6.3%	404,1 k €
Other
Workforce	2,7 ETP	+28.6%	2,1 ETP	-43.2%	3,7 ETP	0.0%	3,7 ETP	-7.5%	4,0 ETP	+8.1%	3,7 ETP	-5.1%	3,9 ETP	-9.3%	4,3 ETP	-2.3%	4,4 ETP	+15.8%	3,8 ETP	+18.7%	3,2 ETP	+6.7%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	-3.2%	3,1 ETP	+10.7%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

François RAYMOND

Director · since 21 décembre 2023

Active

Grégory BRAGARD

Director · since 21 décembre 2023

Active

Ended mandates

Christine HUSTIN

Manager

Ended

Damien RIKKERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FRGB● Active	1002.969.013

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	28/08/2025	21/08/2024	25/08/2023	31/08/2022	30/08/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

François RAYMOND

Director · since 21 décembre 2023

Active

Grégory BRAGARD

Director · since 21 décembre 2023

Active

Ended mandates

Christine HUSTIN

Manager

Ended

Damien RIKKERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office01/09/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025115,1 k €↓
2024
Annual accounts 2024125,6 k €↓
2023
Annual accounts 2023138,2 k €↑
2022
Annual accounts 2022128,4 k €↓
2021
Annual accounts 2021145,9 k €↑
2020
Annual accounts 2020144,1 k €↑
2019
Annual accounts 201975 k €↑
2018
Annual accounts 201838,5 k €↓
2017
Annual accounts 201766,5 k €↓
2016
Annual accounts 2016108,4 k €↑
2015
Annual accounts 201563,1 k €↓
2014
Annual accounts 201465,7 k €↑
2013
Annual accounts 201350,2 k €↑
2012
Annual accounts 201240,2 k €↓
2011
Annual accounts 201150,6 k €↑
2010
Annual accounts 201033,3 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 200813,3 k €↓
2007
Annual accounts 200729,1 k €↑
2006
Annual accounts 200624 k €
17/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTIROUE SERVICE

Overview

What does MULTIROUE SERVICE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline