ACTIVE

Vision Projects

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,4 k €

+418.7% YoY

Gross margin

260,3 k €

+4560.6% YoY

Equity

70,3 k €

+46.7% YoY

What does Vision Projects do?

Vision Projects is a Private limited company incorporated in 1998. Its main activity is: Construction of buildings. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.245.976

Incorporation

14/01/1998

Legal form

Private limited company

Registered office

Elisabethlaan 112 box 1
2600 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 47716Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods 46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	260,3 k €	+4561%	5,6 k €	-96.1%	141,5 k €	+4.3%	135,6 k €	+48.0%	91,6 k €	-27.1%	125,7 k €	-35.2%	194 k €	-1.2%	196,3 k €	+73.9%	112,9 k €	-21.7%	144,1 k €	+27.1%	113,4 k €	-17.9%	138,1 k €	+1.2%	136,5 k €	+18.0%	115,7 k €	-9.2%	127,3 k €	-11.5%	143,9 k €	+794%	-20,7 k €	-3422%	-588,9 €
EBITDA	39 k €	+7883%	-501,2 €	-102%	33,3 k €	+264%	9,1 k €	-37.7%	14,7 k €	+105%	7,2 k €	-71.2%	24,8 k €	+73.6%	14,3 k €	+14.3%	12,5 k €	-24.4%	16,6 k €	+37.5%	12 k €	+12.4%	10,7 k €	-5.3%	11,3 k €	-34.3%	17,2 k €	+172%	6,3 k €	-90.1%	63,7 k €	+390%	-22 k €	-330%	-5,1 k €
Operating result	33,1 k €	+969%	-3,8 k €	-112%	31,6 k €	+321%	7,5 k €	-21.4%	9,6 k €	+690%	1,2 k €	-93.4%	18,4 k €	+119%	8,4 k €	+194%	2,9 k €	-60.4%	7,2 k €	+140%	3 k €	+11.0%	2,7 k €	-18.2%	3,3 k €	-77.7%	14,9 k €	+160%	5,7 k €	-91.0%	63,2 k €	+388%	-22 k €	-185%	-7,7 k €
Net result	22,4 k €	+419%	-7 k €	-136%	19,3 k €	+565%	2,9 k €	-59.4%	7,2 k €	+1838%	-411,6 €	-103%	14,5 k €	+124%	6,5 k €	+556%	991,1 €	-80.5%	5,1 k €	+552%	781 €	-12.6%	894 €	+6.6%	839 €	-94.1%	14,2 k €	+6093%	229 €	-99.6%	59,7 k €	+345%	-24,4 k €	-1303%	2 k €
Balance sheet
Equity	70,3 k €	+46.7%	47,9 k €	-12.8%	54,9 k €	+14.0%	48,2 k €	+6.4%	45,3 k €	+18.8%	38,1 k €	-1.1%	38,6 k €	+16.7%	33 k €	+24.5%	26,5 k €	+3.9%	25,5 k €	+24.9%	20,4 k €	+6.7%	19,2 k €	+4.9%	18,3 k €	+4.8%	17,4 k €	+438%	3,2 k €	+7.6%	3 k €	+41.4%	2,1 k €	-6.6%	2,3 k €
Total assets	156,6 k €	+92.7%	81,3 k €	-34.8%	124,7 k €	+8.3%	115,1 k €	+43.5%	80,2 k €	+58.8%	50,5 k €	-53.5%	108,7 k €	+11.6%	97,4 k €	+157%	37,9 k €	-19.0%	46,8 k €	-15.1%	55,1 k €	+11.4%	49,5 k €	+6.4%	46,5 k €	+44.3%	32,2 k €	+159%	12,4 k €	-79.2%	59,6 k €	+1997%	2,8 k €	-73.6%	10,8 k €
Cash	20,4 k €		–		12,4 k €	+72.2%	7,2 k €	+54.2%	4,7 k €	-46.2%	8,7 k €	+770%	1 k €	-86.3%	7,3 k €	+630%	1 k €	0.0%	1 k €	-0.0%	1 k €	+0.0%	1 k €		–		9,8 k €	+883%	1 k €	-17.8%	1,2 k €	+92.4%	632,7 €	-57.4%	1,5 k €
Debts	79,3 k €	+137%	33,4 k €	-52.1%	69,7 k €	+4.2%	66,9 k €	+91.6%	34,9 k €	+182%	12,4 k €	-82.3%	70,2 k €	+8.9%	64,4 k €	+468%	11,3 k €	-46.6%	21,2 k €	-38.7%	34,7 k €	+14.4%	30,3 k €	+7.4%	28,2 k €	+90.8%	14,8 k €	+61.2%	9,2 k €	-83.8%	56,6 k €	+7854%	711,4 €	-91.6%	8,5 k €
Other
Workforce	–		–		3,7 ETP		–		–		–		–		–		–		4,1 ETP	0.0%	4,1 ETP	-2.4%	4,2 ETP	-8.7%	4,6 ETP	+12.2%	4,1 ETP	+2.5%	4,0 ETP	+14.3%	3,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Erik Eugeen P Huybrechts

Director

Active

ERSA Management

Mandate · 0751.578.368

Represented by Erik Huybrechts

Active

Ended mandates

Erik Eugeen P Huybrechts

Director · since 01 août 2020

Ended

ERSA Management

Director · since 01 août 2020 · 0751.578.368

Represented by Sandy Taelman

Ended

Erik Eugeen P Huybrechts

Manager

Ended

Erik Huybrechts

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Amri● Active	1037.946.223
E&S● Active	0502.695.174
EUVIVO● Active	1013.794.510
ROBILOT● Active	0476.875.655
SAERGO● Active	0456.265.135

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2025	01/11/2024	09/05/2023	18/07/2022	30/07/2021	06/08/2020
General meeting	20/06/2025	28/06/2024	06/05/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	20/06/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	01/11/2024	Dutch	PDF
Abridged model	31/12/2022	06/05/2023	09/05/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	18/07/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	06/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	08/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	03/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	21/05/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	18/08/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	30/01/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	31/01/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	31/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Erik Eugeen P Huybrechts

Director

Active

ERSA Management

Mandate · 0751.578.368

Represented by Erik Huybrechts

Active

Ended mandates

Erik Eugeen P Huybrechts

Director · since 01 août 2020

Ended

ERSA Management

Director · since 01 août 2020 · 0751.578.368

Represented by Sandy Taelman

Ended

Erik Eugeen P Huybrechts

Manager

Ended

Erik Huybrechts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates19/07/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2009
BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/03/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/04/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,4 k €↑
2023
Annual accounts 2023-7 k €↓
2023
Name changeVision Projects
2022
Annual accounts 202219,3 k €↑
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 20207,2 k €↑
2019
Annual accounts 2019-411,6 €↓
2018
Annual accounts 201814,5 k €↑
2017
Annual accounts 20176,5 k €↑
2016
Annual accounts 2016991,1 €↓
2015
Annual accounts 20155,1 k €↑
2014
Annual accounts 2014781 €↓
2013
Annual accounts 2013894 €↑
2012
Annual accounts 2012839 €↓
2011
Annual accounts 201114,2 k €↑
2010
Annual accounts 2010229 €↓
2009
Annual accounts 200959,7 k €↑
2008
Annual accounts 2008-24,4 k €↓
2008
Name changeVISION
2007
Annual accounts 20072 k €
2007
Name changeGARAGE TAELMAN
14/01/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vision Projects

Overview

What does Vision Projects do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline