ACTIVE

LE POMMIER RUSTIQUE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
47,2 k €
-11,1 %over 1 year
Gross margin
271,1 k €
+13,1 %over 1 year
Equity
464,1 k €
+5,6 %over 1 year

Identity

Source · BCE/KBO

LE POMMIER RUSTIQUE is a Private limited company incorporated in 1998. Its registered office is in Yvoir.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.314.074
Incorporation
16/01/1998
Legal form
Private limited company
Registered office
Rue de Mianoye, Durnal 33
5530 Yvoir · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin271,1 k €239,7 k €234,4 k €231,9 k €315 k €
EBITDA98 k €95,7 k €124,9 k €128 k €233,1 k €
Operating result59,1 k €64,9 k €84,9 k €88,7 k €198,5 k €
Net result47,2 k €53 k €72,4 k €69 k €136,5 k €
Balance sheet
Equity464,1 k €439,5 k €506,8 k €439,6 k €380,1 k €
Total assets725,2 k €709,2 k €597,7 k €576,4 k €548,3 k €
Cash119,9 k €190,6 k €142,9 k €97,2 k €43,6 k €
Debts247,5 k €254,9 k €74 k €117,9 k €147,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

CAPELLE Olivier

Mandate

Active

Ended mandates

Olivier CAPELLE

Director · since 16 janvier 1998

Ended
Olivier CAPELLE

Director

Ended
Olivier CAPELLE

Manager

Ended

Other companies at this address

Rue de Mianoye, Durnal 33 5530 Yvoir
CompanyCBE no.
EDM CAPELLE● Active
1026.504.379

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/09/202628/08/202529/08/202422/09/202328/09/202231/08/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202618/09/2026FrenchPDF
Micro model31/12/202430/05/202528/08/2025FrenchPDF
Micro model31/12/202331/05/202429/08/2024FrenchPDF
Micro model31/12/202226/05/202322/09/2023FrenchPDF
Micro model31/12/202127/05/202228/09/2022FrenchPDF
Micro model31/12/202028/05/202131/08/2021FrenchPDF
Micro model31/12/201929/05/202009/10/2020FrenchPDF
Micro model31/12/201824/09/201930/09/2019FrenchPDF
Micro model31/12/201725/05/201802/07/2018FrenchPDF
Micro model31/12/201626/05/201731/08/2017FrenchPDF
Abridged model31/12/201529/08/201631/08/2016FrenchPDF
Abridged model31/12/201428/09/201529/09/2015FrenchPDF
Abridged model31/12/201329/09/201430/09/2014FrenchPDF
Abridged model31/12/201225/09/201327/09/2013FrenchPDF
Abridged model31/12/201126/09/201228/09/2012FrenchPDF
Abridged model31/12/201026/09/201129/09/2011FrenchPDF
Abridged model31/12/200906/08/201031/08/2010FrenchPDF
Abridged model31/12/200817/06/200917/07/2009FrenchPDF
Abridged model31/12/200713/05/200831/08/2008FrenchPDF
Abridged model31/12/200625/05/200712/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

CAPELLE Olivier

Mandate

Active

Ended mandates

Olivier CAPELLE

Director · since 16 janvier 1998

Ended
Olivier CAPELLE

Director

Ended
Olivier CAPELLE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares17/12/2013
    CAPITAL, ACTIONS
    PDF
  • Other19/03/2004
    DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,2 k €↓
  2. 2024
    Annual accounts 202453 k €↓
  3. 2023
    Annual accounts 202372,4 k €↑
  4. 2022
    Annual accounts 202269 k €↓
  5. 2021
    Annual accounts 2021136,5 k €↑
  6. 2020
    Annual accounts 202086,2 k €↑
  7. 2019
    Annual accounts 201936,5 k €↓
  8. 2018
    Annual accounts 201849,7 k €↑
  9. 2017
    Annual accounts 201729,9 k €↑
  10. 2016
    Annual accounts 201610,6 k €↓
  11. 2015
    Annual accounts 201511,8 k €↑
  12. 2014
    Annual accounts 2014-10,1 k €↓
  13. 2013
    Annual accounts 201312,4 k €↓
  14. 2012
    Annual accounts 201224,6 k €↑
  15. 2011
    Annual accounts 201117,1 k €↑
  16. 2010
    Annual accounts 201013,3 k €↓
  17. 2009
    Annual accounts 200915,3 k €↑
  18. 2008
    Annual accounts 200813,9 k €↑
  19. 2007
    Annual accounts 20077,7 k €↑
  20. 2006
    Annual accounts 20065,6 k €
  21. 16/01/1998
    IncorporationPrivate limited company