ACTIVE

RATSONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

143,4 €

-98.5% YoY

Gross margin

-3,5 k €

-132.9% YoY

Equity

307 k €

+0.0% YoY

What does RATSONE do?

RATSONE is a Private limited company incorporated in 1997. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.320.212

Incorporation

31/12/1997

Legal form

Private limited company

Registered office

Avenue de Broqueville 96 box 18
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

8 056,53 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-3,5 k €	-133%	10,6 k €	-51.9%	22 k €	-20.7%	27,7 k €	-20.1%	34,7 k €	+17.7%	29,5 k €	+62.3%	18,1 k €	+55.4%	11,7 k €	-27.5%	16,1 k €	+58.1%	10,2 k €	+22.0%	8,3 k €	+164%	3,2 k €	+42.6%	2,2 k €	-73.4%	8,3 k €	+0.3%	8,3 k €	-42.5%	14,4 k €	-50.6%	29,2 k €	+109%	14 k €	-49.6%	27,8 k €
EBITDA	-3,5 k €	-133%	10,4 k €	-52.5%	21,9 k €	-20.1%	27,4 k €	-20.3%	34,4 k €	+17.8%	29,2 k €	+60.9%	18,1 k €	+55.4%	11,7 k €	-26.6%	15,9 k €	+56.1%	10,2 k €	+25.6%	8,1 k €	+192%	2,8 k €	+37.5%	2 k €	-75.1%	8,1 k €	+30.8%	6,2 k €	-55.2%	13,9 k €	-51.2%	28,4 k €	+122%	12,8 k €	-52.8%	27,1 k €
Operating result	-4,6 k €	-153%	8,7 k €	-57.7%	20,5 k €	-22.1%	26,4 k €	-22.2%	33,9 k €	+19.4%	28,4 k €	+62.9%	17,4 k €	+61.4%	10,8 k €	-28.1%	15 k €	+63.9%	9,2 k €	+23.3%	7,4 k €	+4134%	175,5 €	+105%	-3,7 k €	-556%	822,5 €	+143%	-1,9 k €	-132%	5,9 k €	-74.4%	23,2 k €	+114%	10,8 k €	+6.4%	10,2 k €
Net result	143,4 €	-98.5%	9,5 k €	-48.2%	18,3 k €	-19.6%	22,8 k €	-22.2%	29,3 k €	-16.1%	34,9 k €	+64.1%	21,2 k €	+33.9%	15,9 k €	-5.2%	16,7 k €	+28.0%	13,1 k €	+82.9%	7,1 k €	+3.6%	6,9 k €	+109%	3,3 k €	-49.8%	6,6 k €	+103%	3,2 k €	-63.3%	8,8 k €	-58.6%	21,3 k €	+72.2%	12,4 k €	+26.1%	9,8 k €
Balance sheet
Equity	307 k €	+0.0%	306,8 k €	+3.2%	297,4 k €	+6.6%	279,1 k €	+8.9%	256,3 k €	+12.9%	227,1 k €	+18.1%	192,2 k €	+12.4%	171 k €	+10.2%	155,1 k €	+12.1%	138,4 k €	+10.4%	125,3 k €	+6.0%	118,2 k €	+6.2%	111,3 k €	+3.1%	108 k €	+6.5%	101,4 k €	+3.3%	98,2 k €	+9.9%	89,4 k €	+31.2%	68,1 k €	+22.2%	55,7 k €
Total assets	308,6 k €	+0.5%	307,1 k €	+3.1%	297,7 k €	+6.4%	279,9 k €	+3.7%	269,9 k €	+10.0%	245,4 k €	+23.1%	199,3 k €	+7.4%	185,5 k €	+12.4%	165 k €	+9.3%	151 k €	+10.7%	136,4 k €	+12.3%	121,4 k €	+7.2%	113,3 k €	+1.8%	111,3 k €	-0.8%	112,1 k €	+3.2%	108,7 k €	+16.1%	93,6 k €	+24.8%	75 k €	+17.8%	63,6 k €
Cash	112,7 €	-97.3%	4,2 k €	+12.1%	3,8 k €	+5.5%	3,6 k €	+970%	335,1 €	-92.9%	4,7 k €	+546%	730,9 €	-90.9%	8,1 k €	+160%	3,1 k €	-30.4%	4,5 k €	+1.5%	4,4 k €	-8.7%	4,8 k €	-39.2%	7,9 k €	+18.2%	6,7 k €	+85.1%	3,6 k €	-34.7%	5,5 k €	+42.3%	3,9 k €	+386%	799 €	-89.5%	7,6 k €
Debts	1,6 k €	+626%	226,8 €	-34.7%	347,2 €	-58.7%	839,8 €	-93.8%	13,6 k €	-25.7%	18,3 k €	+159%	7,1 k €	-51.4%	14,6 k €	+46.7%	9,9 k €	-21.7%	12,7 k €	+14.1%	11,1 k €	+239%	3,3 k €	+63.9%	2 k €	-39.7%	3,3 k €	-69.1%	10,7 k €	+2.5%	10,5 k €	+150%	4,2 k €	-39.0%	6,9 k €	-12.9%	7,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 1 ended

Active mandates

MICHEL DEROOVER

Manager

Active

Ended mandates

Michel Deroover

Manager · since 17 décembre 1997

Ended

At this address

Other companies at this address

Company	CBE no.
Etablissements Emile d'Haeyere● Liquidation	0402.033.722
Hill European Racing Team Hert● Active	0409.799.066
Imatco● Active	0401.969.681
PACIFIC SPIRIT● Active	0744.680.084
V. Vandenbrande et Fils● Active	0405.668.846

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	24/08/2025	16/06/2024	29/06/2023	22/07/2022	30/08/2021
General meeting	16/05/2026	17/05/2025	18/05/2024	20/05/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/05/2026	25/08/2026	French	PDF
Micro model	31/12/2024	17/05/2025	24/08/2025	French	PDF
Micro model	31/12/2023	18/05/2024	16/06/2024	French	PDF
Micro model	31/12/2022	20/05/2023	29/06/2023	French	PDF
Micro model	31/12/2021	21/05/2022	22/07/2022	French	PDF
Micro model	31/12/2020	15/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	16/05/2020	23/10/2020	French	PDF
Micro model	31/12/2018	18/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	19/05/2018	28/08/2018	French	PDF
Micro model	31/12/2016	20/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	17/05/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 1 ended

Active mandates

MICHEL DEROOVER

Manager

Active

Ended mandates

Michel Deroover

Manager · since 17 décembre 1997

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025143,4 €↓
2024
Annual accounts 20249,5 k €↓
2023
Annual accounts 202318,3 k €↓
2022
Annual accounts 202222,8 k €↓
2021
Annual accounts 202129,3 k €↓
2020
Annual accounts 202034,9 k €↑
2019
Annual accounts 201921,2 k €↑
2018
Annual accounts 201815,9 k €↓
2017
Annual accounts 201716,7 k €↑
2016
Annual accounts 201613,1 k €↑
2015
Annual accounts 20157,1 k €↑
2014
Annual accounts 20146,9 k €↑
2013
Annual accounts 20133,3 k €↓
2012
Annual accounts 20126,6 k €↑
2011
Annual accounts 20113,2 k €↓
2010
Annual accounts 20108,8 k €↓
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 200812,4 k €↑
2007
Annual accounts 20079,8 k €
31/12/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RATSONE

Overview

What does RATSONE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline