ACTIVE

SCRIPTYCH

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
38,0 k €
+46.7% YoY
Gross margin
81,2 k €
+39.3% YoY
Equity
115,7 k €
+5.9% YoY

What does SCRIPTYCH do?

SCRIPTYCH is a Private limited company incorporated in 1998. Its main activity is: Advertising agencies. Its registered office is in Hoeilaart.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.326.546
Incorporation
06/01/1998
Legal form
Private limited company
Registered office
Koedaalstraat 45
1560 Hoeilaart · FlandreSee on map
Latest accounts
31/03/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities73200Market research and public opinion polling73200Market research and public opinion polling74131Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102008
Income statement
Gross margin81,2 k €58,3 k €58,3 k €48,4 k €41,2 k €16,5 k €72,2 k €56,3 k €35,7 k €24,6 k €88,0 k €28,2 k €43,3 k €23,1 k €25,7 k €52,7 k €26,6 k €
EBITDA79,1 k €56,7 k €56,6 k €47,1 k €39,8 k €15,1 k €70,6 k €54,8 k €34,2 k €22,6 k €84,0 k €26,0 k €41,1 k €21,7 k €24,5 k €50,6 k €25,6 k €
Operating result52,7 k €39,5 k €35,1 k €22,5 k €15,6 k €-9,2 k €46,1 k €33,0 k €14,1 k €3,6 k €65,8 k €12,0 k €33,1 k €13,8 k €8,2 k €6,7 k €11,2 k €
Net result38,0 k €25,9 k €24,1 k €15,4 k €12,4 k €-10,3 k €31,6 k €24,3 k €6,4 k €-1,5 k €37,9 k €3,7 k €20,4 k €2,3 k €-1,1 k €-2,8 k €5,7 k €
Balance sheet
Equity115,7 k €109,3 k €148,9 k €124,7 k €109,3 k €134,5 k €145,6 k €114,0 k €99,7 k €93,2 k €109,7 k €71,8 k €68,0 k €47,6 k €45,3 k €46,4 k €49,2 k €
Total assets144,0 k €126,7 k €165,0 k €140,4 k €158,1 k €170,8 k €213,5 k €193,0 k €181,2 k €183,3 k €204,2 k €198,5 k €207,2 k €199,7 k €247,1 k €241,9 k €126,9 k €
Cash4,4 k €26,0 k €50,9 k €31,0 k €36,3 k €16,0 k €44,1 k €46,3 k €31,1 k €12,7 k €25,9 k €25,2 k €42,8 k €32,2 k €42,6 k €17,5 k €17,6 k €
Debts25,2 k €13,8 k €15,0 k €15,4 k €47,8 k €35,3 k €65,0 k €77,5 k €80,6 k €89,0 k €94,5 k €126,7 k €134,8 k €151,0 k €200,2 k €195,5 k €77,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

PATRICK DE WIN

Director

Active

Ended mandates

PATRICK DE WIN

Manager · since 01 avril 2011 · until 31 mars 2012

Ended
PATRICK DE WIN

Manager · since 01 avril 2010 · until 31 mars 2011

Ended
PATRICK DE WIN

Manager · since 01 janvier 2009 · until 31 mars 2010

Ended
PATRICK DE WIN

Manager · since 01 janvier 2008 · until 31 décembre 2008

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/11/202531/10/202420/11/202315/11/202229/10/202127/11/2020
General meeting31/10/202530/09/202430/09/202330/09/202217/09/202106/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202531/10/202517/11/2025DutchPDF
Micro model31/03/202430/09/202431/10/2024DutchPDF
Micro model31/03/202330/09/202320/11/2023DutchPDF
Micro model31/03/202230/09/202215/11/2022DutchPDF
Micro model31/03/202117/09/202129/10/2021DutchPDF
Micro model31/03/202006/11/202027/11/2020DutchPDF
Micro model31/03/201920/09/201931/10/2019DutchPDF
Micro model31/03/201821/09/201812/11/2018DutchPDF
Micro model31/03/201715/09/201731/10/2017DutchPDF
Abridged model31/03/201616/09/201612/10/2016DutchPDF
Abridged model31/03/201518/09/201528/09/2015DutchPDF
Abridged model31/03/201419/09/201401/10/2014DutchPDF
Abridged model31/03/201320/09/201329/11/2013DutchPDF
Abridged model31/03/201220/09/201230/11/2012DutchPDF
Abridged model31/03/201116/09/201122/11/2011DutchPDF
Abridged model31/03/201017/09/201017/12/2010DutchPDF
Abridged model31/12/200826/06/200904/08/2009DutchPDF
Abridged model31/12/200727/06/200822/08/2008DutchPDF
Abridged model31/12/200629/06/200724/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

PATRICK DE WIN

Director

Active

Ended mandates

PATRICK DE WIN

Manager · since 01 avril 2011 · until 31 mars 2012

Ended
PATRICK DE WIN

Manager · since 01 avril 2010 · until 31 mars 2011

Ended
PATRICK DE WIN

Manager · since 01 janvier 2009 · until 31 mars 2010

Ended
PATRICK DE WIN

Manager · since 01 janvier 2008 · until 31 décembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/02/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/06/2009
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office07/08/2007
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,0 k €↑
  2. 2024
    Annual accounts 202425,9 k €↑
  3. 2023
    Annual accounts 202324,1 k €↑
  4. 2022
    Annual accounts 202215,4 k €↑
  5. 2021
    Annual accounts 202112,4 k €↑
  6. 2020
    Annual accounts 2020-10,3 k €↓
  7. 2019
    Annual accounts 201931,6 k €↑
  8. 2018
    Annual accounts 201824,3 k €↑
  9. 2017
    Annual accounts 20176,4 k €↑
  10. 2016
    Annual accounts 2016-1,5 k €↓
  11. 2015
    Annual accounts 201537,9 k €↑
  12. 2014
    Annual accounts 20143,7 k €↓
  13. 2013
    Annual accounts 201320,4 k €↑
  14. 2012
    Annual accounts 20122,3 k €↑
  15. 2011
    Annual accounts 2011-1,1 k €↑
  16. 2010
    Annual accounts 2010-2,8 k €↓
  17. 2008
    Annual accounts 20085,7 k €
  18. 06/01/1998
    IncorporationPrivate limited company